SITE Centers Corp.
NYSE:SITC
15.92 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 322.953 | 238.245 | -23.552 | 196.424 | 48.642 | 5.353 | 15.302 | 28.215 | 66.213 | 60.409 | 13.955 | 59.091 | 28.157 | 21.987 | 16.181 | -1.038 | 7.403 | -4.403 | 34.628 | 24.292 | 23.901 | 17.537 | 36.095 | 181.327 | -8.692 | -2.633 | -53.897 | -220.213 | 1.231 | 29.878 | -54.028 | 34.034 | -60.076 | 41.368 | 45.873 | 93.734 | 59.823 | 19.047 | -242.914 | -11.432 | 66.48 | 76.017 | -16.64 | 7.21 | -0.375 | -23.313 | 6.303 | -0.004 | 26.738 | -37.5 | -15.057 | 5.206 | -42.989 | -13.383 | 35.312 | -84.226 | -14.31 | -86.575 | -24.247 | -79.564 | -137.846 | -226.585 | 87.401 | -179.642 | 38.515 | 39.927 | 43.424 | 128.045 | 39.011 | 55.422 | 53.569 | 61.989 | 62.813 | 85.96 | 42.502 | 48.861 | 146.827 | 46.064 | 40.891 | 87.848 | 44.316 | 86.812 | 50.786 | 91.486 | 41.988 | 68.402 | 38.385 | 29.618 | 25.177 | 23.438 | 23.737 | 20.196 | 20.353 | 29.306 | 22.517 | 23.118 | 21.025 | 18.714 | 37.976 | 21.797 | 22.6 | 21.1 | 21.9 | 20.022 | 20.7 | 19.2 | 18 | 17.322 | 16.7 | 15.9 | 17.6 | 12.342 | 12.9 | 13.1 | 11.2 | 8.4 | 7.2 | 7.1 | 6.4 | 5.7 | 5.3 | 5.2 | 5.2 | 0.5 | 7.6 | 2.9 | -1.7 |
Afschrijvingen & Amortisatie
| 34.251 | 40.439 | 43.15 | 46.925 | 52.821 | 58.698 | 54.016 | 50.982 | 51.179 | 51.021 | 50.364 | 48.322 | 44.669 | 47.217 | 45.56 | 45.655 | 41.148 | 40.873 | 42.993 | 41.687 | 40.732 | 40.06 | 42.608 | 45.587 | 49.629 | 72.462 | 74.424 | 79.834 | 85.21 | 90.276 | 90.884 | 99.468 | 95.451 | 97.698 | 96.902 | 102.575 | 97.155 | 99.3 | 103.015 | 108.095 | 101.783 | 99.826 | 108.762 | 109.295 | 74.141 | 69.887 | 68.98 | 65.159 | 61.276 | 63.561 | 60.306 | 56.159 | 56.249 | 56.75 | 56.042 | 57.318 | 54.903 | 56.738 | 57.069 | 55.633 | 53.621 | 58.641 | 62.941 | 64.488 | 63.297 | 59.809 | 57.139 | 55.905 | 56.565 | 54.772 | 54.444 | 48.91 | 48.835 | 47.969 | 46.943 | 47.547 | 39.965 | 39.62 | 41.397 | 37.241 | 37.561 | 31.93 | 25.101 | 25.536 | 24.76 | 24.296 | 20.038 | 20.483 | 18.617 | 17.52 | 21.231 | 19.234 | 16.869 | 14.501 | 13.888 | 13.576 | 13.768 | 13.609 | 13.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 4.338 | 0 | -4.338 | 0 | 0 | 0 | 0 | 0 | 0 | -6.748 | -4.004 | -10.209 | 5.12 | -3.549 | 6.678 | -11.879 | 1.547 | -4.803 | 4.804 | -13.365 | -160.759 | 27.229 | -14.207 | 61.167 | 242.776 | 25.675 | -14.146 | 63.317 | -19.216 | 88.195 | -12.783 | -25.078 | -79.464 | -40.638 | -4.384 | 241.59 | 13.856 | -62.115 | 0 | 0 | -117.666 | 0 | 0 | 0 | -72.712 | 0 | 0 | 0 | -63.598 | 0 | 0 | 0 | -63.777 | 0 | 0 | 0 | -76.031 | 0 | 0 | 0 | -92.458 | 0 | 0 | 0 | 1,279.322 | 0 | 0 | 0 | 307.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.22 | 2.257 | 2.031 | 2.103 | 1.895 | 1.875 | 1.76 | 1.788 | 1.802 | 1.805 | 1.823 | 1.835 | 2.072 | 1.932 | 7.694 | 3.13 | 2.904 | 2.748 | 0.018 | 0.308 | 3.79 | 2.875 | 2.917 | 2.124 | 0.622 | 2.994 | 1.728 | 1.956 | 1.561 | 2.733 | 5.243 | 2.321 | 1.393 | 2.418 | 1.633 | 1.48 | 1.522 | 2.716 | 2.177 | 3.256 | 1.919 | 0 | 0 | 8.371 | 0 | 0 | 0 | 7.553 | 0 | 0 | 0 | 7.439 | 0 | 0 | 0 | 6.459 | 0 | 0 | 0 | 20.398 | 0 | 0 | 0 | 27.97 | 0 | 0 | 0 | 5.224 | 0 | 0 | 0 | 3.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 11.289 | 11.846 | -19.749 | -10.241 | -7.552 | 21.947 | -24.709 | -14.344 | 7.121 | 14.198 | -14.766 | -5.986 | 3.365 | 20.412 | -4.131 | 10.349 | 5.132 | -10.912 | -28.404 | 11.979 | 4.409 | 11.734 | -26.929 | 2.452 | -6.845 | 43.396 | -35.764 | 2.308 | -16.064 | 7.504 | -14.415 | -4.215 | -8.152 | 21.632 | -38.098 | 13.573 | -28.294 | 36.991 | -49.055 | -14.347 | 0.309 | -248.774 | 140.376 | 73.202 | 8.076 | -39.298 | 166.263 | -36.711 | -59.746 | -33.923 | -44.983 | -113.866 | -225.653 | 256.138 | -42.201 | 27.449 | 137.54 | -124.442 | -191.564 | -76.083 | 57.484 | 256.862 | -158.882 | -168.72 | 781.68 | -2 | -29 | -1,077.89 | 39.04 | -21.847 | 577.697 | -168.43 | 152.61 | 396.82 | -400 | 2 | 9 | -76 | -3 | -22 | -4 | -14 | -73 | 25 | -16 | -17 | -7 | -47 | -1 | -24 | 3 | 13 | -4 | -14 | -18 | 1 | 4 | 75 | 9 | 11 | -16 | -9 | 6 | -2 | -19 | -124 | -1 | 7 | -54 | -3 | 1 | -24 | -4 | 9 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.873 | -0.333 | 7.79 | -6.287 | -4.43 | -1.569 | 4.819 | -5.62 | -5.015 | -1.705 | 6.815 | -2.518 | 2.12 | 2.63 | 13.641 | 6.846 | 2.06 | -24.737 | 4.177 | 0.128 | 3.4 | -3.185 | 4.018 | 0.61 | -1.161 | -6.93 | 5.183 | 2.66 | -3.709 | 0.825 | 2.694 | 1.329 | -2.538 | -0.04 | 2.659 | -1.418 | -3.016 | 5.911 | -4.584 | -2.676 | -6.77 | 0 | 0 | -3.463 | 0 | 0 | 0 | 0.326 | 0 | 0 | 0 | 7.358 | 0 | 0 | 0 | 21.045 | 0 | 0 | 0 | 13.902 | 0 | 0 | 0 | -1.215 | 0 | 0 | 0 | -47.999 | 0 | 0 | 0 | -38.013 | 0 | 0 | 0 | -32.207 | 0 | 0 | 0 | -6.611 | 0 | 0 | 0 | -5.825 | 0 | 0 | 0 | -8.698 | 0 | 0 | 0 | -7.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.257 | 2.986 | 0 | 0 | 0 | 11.586 | 0 | 0 | 0.664 | 8.266 | 0 | 0 | 0.266 | -14.927 | 0 | 0 | 0.818 | -2.051 | 0 | 0 | -2.479 | 1.495 | 0 | 0 | 0 | 0.59 | 0 | 0 | -17.054 | -20.063 | 0 | 0 | 0 | 22.114 | 0 | 0 | 0 | -2.906 | 0 | 0 | 0 | -9.118 | 0 | 0 | 0 | -25.368 | 0 | 0 | 0 | -2.211 | 0 | 0 | 0 | -43.029 | 0 | 0 | 0 | 59.954 | 0 | 0 | 0 | 28.138 | 0 | 0 | 0 | 21.061 | 0 | 0 | 0 | 21.659 | 0 | 0 | 0 | 12.731 | 0 | 0 | 0 | -3.409 | 0 | 0 | 0 | 8.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 16.759 | 12.712 | -15.643 | -10.362 | 8.946 | 0 | -16.205 | -6.491 | 8.025 | -1.659 | -14.257 | -2.986 | 0 | 0 | -13.048 | -7.749 | 0 | 0 | -19.292 | -4.771 | 0 | 0 | -19.132 | 11.388 | 0 | 0 | -21.929 | -3.661 | 0 | 0 | -8.521 | -9.775 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0.027 | 14.63 | 0 | 0 | 0 | -18.651 | 0 | 0 | 0 | 2.58 | 0 | 0 | 0 | 1.76 | 0 | 0 | 0 | 4.323 | 0 | 0 | 0 | -11.691 | 0 | 0 | 0 | 44.244 | 0 | 0 | 0 | -11.955 | 0 | 0 | 0 | 9.875 | 0 | 0 | 0 | 11.146 | 0 | 0 | 0 | -15.048 | 0 | 0 | 0 | -6.906 | 0 | 0 | 0 | 12.107 | 0 | 0 | 0 | -0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12.162 | 12.179 | -27.539 | -3.954 | -3.122 | 23.516 | -13.323 | -2.233 | 4.111 | 17.562 | -21.581 | -3.468 | 1.245 | 17.782 | -4.724 | -0.334 | 3.072 | 13.825 | -13.953 | 8.356 | 1.009 | 14.919 | -12.081 | 5.381 | -5.684 | 50.326 | -19.836 | 5.36 | -12.355 | 6.679 | -6.109 | 2.736 | -5.614 | 21.672 | -40.757 | 14.227 | -25.278 | 31.08 | -27.444 | -6.238 | 7.079 | -248.774 | 140.376 | 73.202 | 8.076 | -39.298 | 166.263 | -36.711 | -59.746 | -33.923 | -44.983 | -113.866 | -225.653 | 256.138 | -42.201 | 27.449 | 137.54 | -124.442 | -191.564 | -76.083 | 57.484 | 256.862 | -158.882 | -168.72 | 781.68 | -2 | -29 | -1,077.89 | 39.04 | -21.847 | 577.697 | -168.43 | 152.61 | 396.82 | 0 | 2 | 9 | -76 | -3 | -22 | -4 | -14 | -73 | 25 | -16 | -17 | -7 | -47 | -1 | -24 | 3 | 13 | -4 | -14 | -18 | 1 | 4 | 75 | 9 | 11 | -16 | -9 | 6 | -2 | -19 | -124 | -1 | 7 | 0 | -3 | 1 | -24 | -4 | 9 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -333.957 | -226.296 | 38.072 | -188.727 | -30.554 | 1.095 | -4.202 | -14.865 | -52.936 | -45.347 | -1.355 | -38.111 | 1.093 | 1.102 | 1.015 | 1.02 | 1.031 | 1.031 | -1.506 | 0.921 | 1.182 | 0.936 | 0.937 | -3.393 | -26.229 | 1.982 | 10.103 | 1.513 | -4.522 | 0.99 | 0.906 | 0.542 | 0.454 | 0.49 | 0.661 | 1.788 | 2.46 | -7.498 | 7.888 | 5.429 | 5.999 | 182.09 | -140.607 | 16.884 | 31.318 | 102.946 | -188.25 | 143.486 | 65.576 | 77.585 | 33.592 | 157.145 | 303.199 | -225.974 | 11.22 | 123.863 | -95.076 | 237.956 | 203.046 | 167.944 | 103.513 | -18.696 | 78.197 | 453.478 | -776.904 | 32.803 | 10.762 | -310.56 | -21.265 | 3.2 | -556.038 | -197.893 | -153.896 | -463.135 | 417.977 | -18.304 | -95.482 | 72.849 | 13.188 | -41.693 | 9.517 | -10.222 | 46.029 | -66.342 | 26.167 | -17.123 | 0.536 | 49.637 | 30.963 | 23.014 | -3.696 | -14.022 | 21.476 | 9.195 | 23.813 | -5.671 | 5.842 | -71.777 | -26.611 | 11.955 | 34.3 | 22.7 | 4.3 | 19.671 | 44.1 | 129.2 | 12.6 | 0.861 | 62.1 | 10.4 | 2.5 | 34.378 | 14.2 | -6.2 | 35.9 | 0.4 | 9.6 | 7.5 | 2.4 | 4.9 | 5.3 | 4.4 | 3.1 | 8.1 | -0.8 | 1.8 | 0.8 |
Kasstroom uit Operationele Activiteiten
| 36.756 | 66.491 | 39.952 | 46.484 | 65.252 | 84.63 | 42.167 | 51.776 | 73.379 | 82.086 | 50.021 | 65.151 | 72.608 | 88.646 | 56.11 | 64.236 | 54.069 | 36.015 | 35.85 | 80.734 | 69.211 | 77.946 | 42.263 | 67.338 | 35.714 | 103.994 | 57.761 | 108.174 | 93.091 | 117.235 | 91.907 | 112.934 | 117.265 | 150.823 | 81.893 | 133.686 | 92.028 | 146.172 | 62.701 | 104.857 | 114.375 | 109.159 | 91.891 | 97.296 | 113.16 | 110.222 | 53.296 | 106.771 | 93.844 | 69.723 | 33.858 | 48.485 | 90.806 | 73.531 | 60.373 | 67.086 | 83.057 | 83.677 | 44.304 | 12.297 | 76.772 | 70.222 | 69.657 | 105.116 | 106.588 | 130.539 | 82.325 | 80.046 | 113.351 | 91.547 | 129.672 | 55.294 | 110.362 | 67.614 | 107.422 | 80.104 | 100.31 | 82.533 | 92.476 | 61.396 | 87.394 | 94.52 | 48.916 | 75.68 | 76.915 | 58.575 | 51.959 | 52.738 | 73.757 | 39.972 | 44.272 | 38.408 | 54.698 | 39.002 | 42.218 | 32.023 | 44.635 | 35.546 | 34.068 | 44.752 | 40.9 | 34.8 | 32.2 | 37.693 | 45.8 | 24.4 | 29.6 | 25.183 | 24.8 | 23.3 | 21.1 | 22.72 | 23.1 | 15.9 | 14.1 | 8.8 | 16.8 | 14.6 | 8.8 | 10.6 | 10.6 | 9.6 | 8.3 | 8.6 | 6.8 | 4.7 | -0.9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.447 | -19.61 | -19.813 | -28.599 | -29.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374.928 | -208.438 | -82.693 | -83.797 | -71.706 | -77.56 | -25.533 | -43.062 | -40.583 | -48.004 | -38.205 | -37.599 | -40.099 | -55.022 | -41.517 | -72.13 | -60.068 | -95.985 | -138.965 | -99.314 | -63.058 | -134.33 | -238.818 | -2,352.926 | -104.123 | -139.699 | -86.941 | -123.594 | -63.371 | -211.103 | -77.118 | -512.203 | -78.018 | -96.414 | -1,689.756 | -43.746 | -112.689 | -29.43 | -80.758 | -61.126 | -49.436 | -176.501 | -23.003 | -67.448 | -31.287 | -23.616 | -24.538 | -27.182 | -27.183 | -22.241 | -32.204 | -6.86 | -64.7 | -40.6 | -39.1 | -38.1 | -44.5 | -401.8 | -46.2 | -77.1 | -156.098 | -87.6 | -34.1 | -114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.8 | -0.2 |
Netto Overnames
| -0.035 | -0.872 | -0.044 | -0.027 | -0.032 | -0.03 | 3.349 | -0.024 | -0.023 | 39.185 | -0.055 | -20.419 | -0.094 | -0.061 | 15.975 | -0.862 | -0.06 | -0.138 | 140.433 | -0.621 | 16.963 | -46.943 | -0.04 | -59.25 | -33.743 | -0.049 | -0.059 | -0.091 | -0.081 | -47.562 | -21.506 | -5.397 | -0.046 | 0 | 0 | -4.953 | 2.815 | 2.105 | 1.336 | -15.054 | 0.754 | 0.72 | 1.954 | 1.071 | -3.534 | -11.587 | 0.457 | 1.231 | -21.528 | -21.801 | -0.923 | -21.528 | 32.68 | 9.61 | 2.896 | 16.928 | -0.529 | -7.595 | 7.318 | 2.288 | -6.727 | -0.578 | -3.533 | -61.272 | -26.666 | -18.039 | -8.697 | -1,371.917 | 131.647 | 0 | 0 | -2.526 | 2.526 | 0 | 0 | -409.786 | 182.344 | 71.676 | 0 | -265.553 | 32.553 | 214.134 | 18.866 | -219.768 | 9.1 | 0 | 0 | -37.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.035 | -0.872 | -0.044 | -0.027 | -0.032 | 0 | 0 | 5.414 | -5.873 | -5.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.373 | 0 | 0 | -0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.239 | -9.126 | -11.115 | -212.402 | 2.293 | 178.876 | 0 | -2.293 | 86.763 | 88.339 | -155.902 | -19.2 | 46.756 | -3.45 | -32.077 | -11.229 | -15.455 | -20.896 | -19.12 | -43.869 | 24.056 | 22.647 | -3.31 | -43.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,285.77 | 731.634 | 116.059 | 709.397 | 112.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.476 | 0.489 | 0.371 | 0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.21 | 0 | 0 | 11.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.027 | 32.966 | 0 | 0 | 50.116 | -0.245 | 0 | 0 | -0.578 | -0.189 | 0.767 | 0 | -86.89 | 0.957 | 4.988 | 96.46 | 17.656 | 1.789 | -0.92 | 7.567 | 32.403 | 0 | 0 | 0 | 63.331 | 0 | 0 | 8.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1,123.991 | 648.742 | 78.181 | 617.438 | 55.476 | -62.1 | -54.175 | 109.894 | 12.004 | -168.163 | -154.449 | 159.601 | -33.076 | -42.039 | -5.436 | 0.97 | -9.489 | -17.082 | -11.294 | -39.405 | 4.236 | -21.085 | 76.5 | 585.229 | -0.36 | 171.578 | 153.593 | 208.64 | 141.948 | 195.189 | 2.071 | 444.611 | -73.189 | 9.531 | 96.58 | 5.002 | 6.304 | -123.36 | 56.263 | -143.633 | 47.256 | 168.962 | 89.021 | -501.621 | -139.229 | -153.334 | -88.282 | -499.288 | 6.751 | -72.882 | 20.01 | 50.389 | 22.763 | 74.225 | 22.653 | 46.105 | 12.595 | 56.363 | 64.968 | 52.367 | 182.995 | 80.08 | 52.76 | 59.288 | -34.533 | -0.108 | 20.018 | 1,248.6 | -23.003 | 1,827.569 | 62.863 | -108.678 | -7.607 | 119.301 | 19.547 | 334.142 | 76.051 | -13.902 | 283.827 | 725.335 | 3.705 | 11.755 | 17.023 | 331.469 | 9.462 | 206.756 | 3.986 | -3.554 | -16.488 | 21.667 | 40.026 | -24.416 | 19.573 | 13.479 | -11.562 | 34.567 | 20.972 | -14.96 | 27.33 | 11.392 | 4.4 | 3.9 | -46.9 | -92.289 | 120.5 | -25.6 | 28.7 | -14.622 | -2.4 | -7.4 | 0 | -37.071 | -117.6 | -20.5 | -24.5 | -119.5 | -39.9 | -18.2 | -39.6 | -67.1 | -20.7 | -36.3 | -67.7 | -40.5 | -40.8 | 0.1 | -9 |
Kasstroom uit Investeringsactiviteiten
| 1,123.956 | 647.87 | 78.137 | 617.411 | 55.444 | -62.13 | -50.826 | 115.284 | 6.108 | -134.447 | -154.504 | 139.182 | -33.17 | -42.1 | 10.539 | 0.108 | -9.549 | -17.22 | 129.139 | -40.026 | 21.199 | -68.028 | 76.46 | 525.979 | -34.103 | 171.529 | 153.534 | 208.549 | 141.867 | 147.627 | -19.435 | 439.214 | -73.235 | 9.531 | 96.58 | 0.049 | 9.119 | -121.255 | 57.599 | -157.211 | 48.499 | 170.053 | 91.855 | -502.35 | -142.763 | -164.921 | -87.825 | -123.129 | -223.215 | -177.376 | -64.71 | 170.738 | -22.117 | 58.302 | -6.227 | 22.45 | -35.938 | 10.563 | 34.687 | 14.556 | 121.246 | 37.985 | -22.903 | -62.052 | -157.184 | -157.112 | -87.993 | -221.641 | -1.846 | 1,577.636 | -2,502.465 | -162.918 | 33.851 | 32.36 | -106.34 | -52.83 | 135.442 | -174.479 | -247.576 | 341.63 | -62.649 | -1,490.956 | 77.374 | 1.213 | -29.975 | 105.958 | -93.442 | -34.194 | -170.342 | -4.646 | -70.815 | 7.628 | -4.043 | -11.059 | -30.508 | 7.384 | -1.269 | -47.164 | 20.47 | -53.308 | -36.2 | -35.2 | -85 | -136.789 | -281.3 | -71.8 | -48.4 | -170.72 | -90 | -41.5 | -114 | -37.071 | -117.6 | -20.5 | -24.5 | -119.5 | -39.9 | -18.2 | -39.6 | -67.1 | -20.7 | -36.3 | -67.7 | -40.5 | -40.8 | -46.7 | -9.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,211.919 | -51.86 | -60.892 | -112.913 | -55.599 | -87.52 | -0.314 | -35.632 | -0.443 | -0.438 | -34.696 | -189.672 | -6.461 | -0.589 | -153.563 | -40.651 | -110.4 | -360.394 | 382.996 | -4.297 | -75.576 | -34.433 | -60.526 | -510.7 | -36.704 | -35.216 | -1,603.472 | -168.353 | -612.729 | 44.502 | 26.698 | -472.406 | -27.661 | -47.229 | -247.979 | -188.819 | -403.851 | -283.309 | -513.57 | -61.054 | -339.653 | -44.489 | -49.932 | -419.962 | -112.759 | -100.336 | -4.08 | -452.172 | -26.161 | -439.498 | -307.928 | -182.295 | -91.578 | -61.072 | -510.778 | -712.23 | -95.069 | -84.382 | -743.827 | -950.705 | -581.64 | -306.227 | -333.53 | -202.41 | -83.186 | -52.334 | -305.083 | -20.581 | -161.483 | -718.402 | -448.231 | -14.284 | -15.231 | -113.716 | -14.548 | -96.532 | -273.561 | -280.863 | -159.44 | -196.654 | -110.178 | -180.999 | -343.922 | -418.65 | -327.429 | -172.289 | -357.61 | -4.804 | -34.896 | -129.728 | -169.484 | -78.976 | -65.567 | -107.539 | -35.911 | -14.304 | -3.361 | -101.226 | -3.402 | -10.97 | -67 | -1.4 | -6.3 | -16.671 | -27.1 | -31.4 | -45.7 | -56.436 | -2.4 | -0.5 | -77.1 | -0.504 | -63.6 | -4.3 | -99.6 | -28.3 | -20.6 | -36.5 | -81.9 | -19 | -39.6 | 0 | 0 | -101.5 | -46 | -2.1 | -117.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -95.149 | 0 | 95.156 | 0 | -0.007 | -0.126 | 3.076 | 33.781 | -0.192 | -0.164 | -0.199 | 225.529 | 0 | 0 | 0 | 0 | 194.588 | 0 | 0 | -0.627 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.105 | 0 | 0 | 0 | 122.632 | -491.972 | 0 | 491.972 | -0.063 | 11.698 | 0 | 0 | 485.134 | 74.412 | 189.125 | 39.374 | 73.607 | 118.436 | 300.187 | -0.101 | -0.003 | -0.147 | 131.565 | 58.247 | -1.805 | 57.627 | 0.083 | 382.762 | -270.536 | 214.491 | 51.956 | 1.01 | 41.463 | 0.266 | 0.907 | 0.087 | 4.364 | 1.643 | 1.392 | 751.244 | -7.051 | 2.954 | 0.565 | 3.532 | 1.919 | 2.256 | 3.458 | 4.506 | 245.65 | 1.499 | 491.494 | 5.276 | 1.161 | 8.834 | 4.169 | 6.024 | 1.062 | 0.159 | 8.746 | 42.004 | 52.242 | 2.332 | 2.583 | 0.487 | -0.7 | 0.371 | 0.057 | 0.272 | -0.5 | 0.3 | 0.1 | 0.1 | 65.915 | 0.4 | 26.1 | 1.4 | 13.924 | 19.1 | 49.5 | 116.4 | 1.323 | 0.4 | 0.2 | 75.5 | 0.1 | 0.1 | 0.1 | 76.6 | 0 | 15.5 | 0 | 0.1 | 110.9 | -0.4 | -0.1 | 187.4 |
Terugkoop van Gewone Aandelen
| -2.118 | -0.062 | -2.594 | 0.006 | -0.38 | 4.8 | -31.411 | -22.256 | -20 | -5.469 | -5.415 | -1.178 | -0.391 | -150.03 | -4.476 | -1.47 | -0.006 | -0.001 | -8.448 | -200.031 | 0 | 0 | -14.069 | -36.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.536 | 0 | 0 | 0 | 2.325 | 858.833 | 0 | 2.734 | -0.494 | 5.128 | 0 | 0 | -4.416 | 111.715 | 39.443 | 35.415 | 2.757 | -171.514 | 0.204 | -1.447 | -0.544 | -5.132 | -180.884 | 417.356 | 0.26 | 293.428 | 3.171 | -0.26 | 1.576 | -0.53 | -0.217 | -0.829 | 360.714 | 40.715 | 17.409 | 391.299 | -914.766 | -105.819 | -150 | -117 | -10.337 | -51.612 | 11.646 | 180 | 132.749 | 182.59 | 358.904 | 385.114 | -359 | 148.476 | 775.724 | 274.41 | -371.46 | -204 | 45.445 | 323.605 | 149.761 | 165.792 | -149.75 | -0.011 | 0.508 | 49.515 | 115.221 | -0.508 | -93.524 | 0.329 | -30.856 | -32.339 | -17.438 | 93 | 31.1 | 86.6 | 1.824 | 0 | -62.8 | 0 | 140.711 | -4.8 | -1 | 0 | 0 | 55.3 | -8.6 | 56.8 | 149.8 | 12.1 | 98.5 | 0 | 0 | 49.2 | 0 | 0 | -98.9 | 139.4 | 0 | 0 |
Uitgekeerde Dividenden
| -30.141 | -30.13 | -63.733 | -30.068 | -30.049 | -30.048 | -30.353 | -30.493 | -30.658 | -30.657 | -28.208 | -28.216 | -28.219 | -28.262 | -14.844 | -5.133 | -5.132 | -44.047 | -44.036 | -46.159 | -44.641 | -44.636 | -45.262 | -45.406 | -78.69 | -78.687 | -78.549 | -78.42 | -76.744 | -75.402 | -75.253 | -75.143 | -75.078 | -75.045 | -68.639 | -68.059 | -67.885 | -67.865 | -61.468 | -61.322 | -61.302 | -62.82 | -55.107 | -49.826 | -49.971 | -50.49 | -44.21 | -43.238 | -42.126 | -40.269 | -29.128 | -12.482 | -29.136 | -18.41 | -15.692 | -18.507 | -15.577 | -13.962 | -16.207 | -12.997 | -15.378 | -13.347 | -10.567 | -95.261 | -93.551 | -93.206 | -89.452 | -91.653 | -93.05 | -93.667 | -78.094 | -78.036 | -78.515 | -78.477 | -72.624 | -72.579 | -72.492 | -72.415 | -68.914 | -65.973 | -59.888 | -50.509 | -50.377 | -45.513 | -44.856 | -45.575 | -32.036 | -31.255 | -31.129 | -31.74 | -28.717 | -27.275 | -27.214 | -27.151 | -26.572 | -26.575 | -26.628 | -27.657 | -27.642 | -28.303 | -28.2 | -28.3 | -26.9 | -25.829 | -5.2 | -22.3 | -21.7 | -20.755 | -20.2 | -19.4 | -19.3 | -16.573 | -29.5 | -16.5 | -3.4 | -11.1 | -10.2 | -10.2 | -10.3 | -7.7 | -15.2 | -7.5 | -6.2 | -4.7 | -4.6 | 0 | 0 |
Overige Financieringsactiviteiten
| -20.104 | -3.511 | -5.777 | -15.144 | -0.38 | -1.754 | 74.982 | -81.46 | -45.438 | 107.815 | 114.983 | -0.017 | -0.016 | -0.016 | -0.007 | -0.168 | -0.166 | -0.029 | -0.278 | 8.297 | 44.666 | 68.641 | -0.213 | -0.213 | 20.259 | -120.639 | 1,441.82 | 4.681 | -0.328 | 174.673 | 3.159 | -0.257 | 61.387 | -43.82 | 139.447 | -0.433 | -0.493 | 295.526 | -5.07 | 61.979 | -3.272 | 23.606 | -1.538 | 445.448 | -0.282 | -0.17 | -4.245 | 446.351 | 252.462 | 289.553 | 344.788 | -3.352 | 62.959 | -8.725 | -1.751 | 640.335 | -287.124 | -3.894 | 298.113 | 1,206.005 | 182.972 | 153.031 | 304.101 | -146.228 | 171.782 | 130.262 | 28.505 | 1,164.7 | 250.885 | -742.208 | 2,316.217 | 197.279 | 3.503 | 83.16 | -88.13 | -1.056 | -71.975 | 67.744 | -4.609 | -0.875 | -2.477 | 359.563 | -0.687 | 750.788 | 516.976 | -0.63 | 111.485 | -126.164 | -5.823 | 253.8 | 188.737 | 14.21 | -5.698 | -6.377 | 50.172 | 97.405 | -14.418 | 172.53 | 4.226 | 70.199 | -2.9 | -2.1 | -0.3 | 74.399 | 267.2 | 125.6 | 98.9 | 67.198 | 59.3 | 2 | 75.6 | 29.505 | 127.4 | 20.1 | -0.1 | 0.2 | 40.9 | -51.2 | 49.2 | 84 | -0.1 | 34.2 | 62.7 | 129 | -55.1 | 43.9 | -59.6 |
Kasstroom uit Financieringsactiviteiten
| -1,262.164 | -85.501 | -130.402 | -158.125 | -86.028 | -19.366 | 12.904 | -169.848 | -96.665 | 74.327 | 80.445 | -219.275 | -35.251 | -179.096 | 52.639 | -47.422 | -115.704 | -404.471 | 330.234 | -47.602 | -75.551 | -10.428 | -120.697 | -592.938 | -95.135 | -234.542 | -240.201 | -242.092 | -689.801 | 143.773 | -45.396 | -542.375 | -41.352 | -166.094 | -177.171 | -132.354 | -105.368 | -55.648 | -85.402 | -60.954 | -387.401 | -83.703 | -106.577 | 456.378 | 23.115 | 77.572 | 22.254 | 27.305 | 131.097 | 110.177 | 6.184 | -198.676 | -63.034 | -137.526 | -52.618 | -91.947 | -46.715 | -98.984 | -79.419 | -26.657 | -200.085 | -114.804 | -39.815 | -41.722 | 36.026 | 3.038 | 25.356 | 142.064 | -107.824 | -1,702.885 | 2,424.136 | 87.571 | -138.901 | -96.822 | 8.23 | -35.499 | -233.182 | 76.828 | 156.657 | -376.852 | -22.568 | 1,395.273 | -115.3 | -83.674 | -50.475 | -168.88 | 51.468 | -11.4 | 94.103 | -48.672 | 32.529 | -39.291 | -46.632 | -23.263 | -12.332 | -37.698 | -43.707 | 12.848 | -58.885 | 12.988 | -4.8 | -0.6 | 53.2 | 99.638 | 235.3 | 35.2 | 32.9 | 144.642 | 51 | 30.6 | 95.6 | 13.751 | 90 | -9.1 | 29.2 | 110.7 | 22.3 | 0.7 | 33.6 | 57.3 | 9.8 | 26.7 | 56.6 | 34.8 | 33.3 | 41.7 | 10.6 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -21.007 | 0 | 21.007 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | -0.021 | 0.013 | -0.004 | 0.008 | 0.004 | -0.001 | 0.002 | -0.003 | -0.002 | 0 | -0.001 | -0.001 | -0.001 | -0.003 | 0.003 | 0.001 | -0.001 | -0.001 | 0.001 | 0.002 | -0.005 | -0.007 | 0.006 | 0.158 | -0.075 | -0.493 | -0.004 | 0.002 | -0.011 | 0.121 | -0.027 | -0.027 | 0.561 | -0.004 | -0.107 | -0.45 | -0.022 | -0.399 | 0.093 | 0.081 | 0.492 | 0.011 | -0.084 | 0.004 | -0.439 | -0.263 | -0.981 | -0.11 | -2.019 | -3.106 | 0.418 | 1.729 | -0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -101.452 | 628.86 | -12.313 | 505.77 | 34.668 | 3.134 | 4.245 | -2.788 | -17.178 | 21.966 | -24.038 | -22.086 | 4.187 | -132.55 | 119.287 | 16.901 | -71.171 | -385.68 | 495.231 | -6.89 | 14.858 | -0.508 | -1.977 | 0.377 | -93.524 | 40.98 | -28.907 | 74.63 | -455.442 | 409.234 | 27.077 | 9.772 | 2.677 | -5.739 | 1.304 | 1.376 | -4.228 | -30.725 | 35.056 | -113.383 | -225.02 | 195.505 | 77.171 | 51.313 | -6.367 | 22.846 | -12.302 | 10.947 | 1.722 | 2.417 | -25.118 | 20.525 | 5.256 | -5.6 | 1.609 | -1.919 | 0.415 | -4.828 | -0.424 | -0.243 | -2.33 | -7.578 | 6.829 | -0.677 | -17.676 | -23.117 | 21.417 | -0.153 | 3.681 | -33.702 | 51.343 | -20.053 | 5.312 | 3.152 | 9.312 | -8.225 | 2.57 | -15.118 | 1.557 | 26.174 | 2.177 | -1.163 | 10.99 | -6.781 | -3.535 | -4.347 | 9.985 | 7.144 | -2.482 | -13.346 | 5.986 | 6.745 | 4.023 | 4.68 | -0.622 | 1.709 | -0.341 | 1.23 | -4.347 | 4.492 | -0.2 | -1.1 | 0.5 | 0.542 | -0.2 | -12.2 | 14.1 | -0.895 | -14.2 | 12.4 | 2.7 | -0.6 | -4.5 | -13.7 | 18.8 | 0 | -0.8 | -2.9 | 2.8 | 0.8 | -0.3 | 0 | -2.8 | 2.9 | -0.7 | -0.3 | 0.5 |
Kaspositie aan het Einde van de Periode
| 1,084.126 | 1,185.578 | 556.718 | 569.031 | 63.261 | 28.593 | 25.459 | 21.214 | 24.002 | 41.18 | 19.214 | 43.252 | 65.338 | 61.151 | 193.701 | 74.414 | 57.513 | 128.684 | 514.364 | 19.133 | 26.023 | 11.165 | 11.673 | 13.65 | 13.273 | 106.797 | 65.817 | 94.724 | 20.094 | 475.536 | 66.302 | 30.43 | 20.658 | 17.981 | 23.72 | 22.416 | 21.04 | 25.268 | 55.993 | 20.937 | 134.32 | 359.34 | 163.835 | 86.664 | 35.351 | 41.718 | 18.872 | 31.174 | 20.227 | 18.505 | 16.088 | 41.206 | 20.681 | 15.425 | 21.025 | 19.416 | 21.335 | 20.92 | 25.748 | 26.172 | 26.415 | 28.745 | 36.323 | 29.494 | 30.171 | 47.847 | 70.964 | 49.547 | 49.7 | 46.019 | 79.721 | 28.378 | 48.431 | 43.119 | 39.967 | 30.655 | 38.88 | 36.31 | 51.428 | 49.871 | 23.697 | 21.52 | 22.683 | 11.693 | 18.474 | 22.009 | 26.356 | 16.371 | 9.227 | 11.709 | 25.055 | 19.069 | 12.324 | 8.301 | 3.621 | 4.243 | 2.534 | 2.875 | 1.645 | 5.992 | 1.5 | 1.7 | 2.8 | 2.26 | 1.7 | 1.9 | 14.1 | -0.895 | -14.2 | 12.4 | 2.7 | 0.013 | 0.5 | 5.1 | 18.8 | 0 | -0.8 | -2.9 | 3.7 | 0.8 | -0.3 | 0 | 0.4 | 2.9 | -0.7 | -0.3 | 1.4 |