Savaria Corporation
TSX:SIS.TO
22.73 (CAD) • At close October 22, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||
Nettowinst
| 37.841 | 35.311 | 11.535 | 26.463 | 25.747 | 17.658 | 19.248 | 12.301 | 8.944 | 6.391 | 5.299 | 1.578 | 2.001 | 2.474 | 2.258 | 1.549 | -0.324 | 1.904 | 2.63 | 2.204 | 1.883 | 2.151 | 1.367 | 1.682 |
Afschrijvingen & Amortisatie
| 49.132 | 49.102 | 49.323 | 17.345 | 15.17 | 9.817 | 6.17 | 2 | 1.809 | 1.769 | 1.596 | 1.541 | 1.48 | 1.253 | 0.834 | 0.796 | 0.964 | 1.276 | 0.708 | 0.51 | 0.333 | 0.197 | 0.093 | 0.082 |
Uitgestelde Inkomstenbelasting
| -11.735 | 12.161 | 8.593 | 8.348 | 4.94 | 6.942 | 1.757 | 4.953 | 3.288 | 2.401 | 1.92 | 0.571 | 0 | 0.635 | 0.517 | 1.548 | 0.402 | 1.218 | 0.022 | 0.032 | 0.012 | -0.007 | 0.003 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.966 | 1.862 | 1.747 | 1.049 | 1.837 | 1.379 | 0.89 | 0.539 | 0.257 | 0.093 | 0.036 | 0.045 | 0 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -14.809 | -13.912 | -13.035 | 6.092 | -7.259 | -6.68 | -5.375 | 2.154 | 0.547 | -0.641 | -2.351 | 0.418 | 1.032 | -1.905 | -0.261 | -1.938 | 0.644 | -3.419 | -4.526 | 0.884 | -0.972 | -1.115 | 0.09 | -0.341 |
Vorderingen
| -12.161 | 0.505 | -5.587 | 4.64 | 1.935 | -3.673 | -2.122 | 0.349 | 0.168 | -0.532 | -0.163 | -2.665 | 0 | -0.699 | 2.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.278 | -0.233 |
Voorraden
| -4.632 | -19.641 | -13.834 | -2.564 | -1.466 | -9.776 | -2.407 | -1.442 | -0.708 | -2.581 | -1.446 | 1.571 | 0.165 | 0.667 | -2.291 | -0.698 | -0.008 | -0.897 | -0.776 | -0.785 | -0.373 | -0.435 | -0.162 | -0.066 |
Crediteuren
| -0.055 | -3.139 | 10.772 | 0.157 | -7.168 | 5.94 | -1.465 | 3.329 | 0.414 | 1.876 | -0.445 | 1.316 | 0 | -2.359 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0.157 |
Overig Werkkapitaal
| 2.039 | 8.363 | -4.386 | 3.859 | -0.56 | 3.096 | 0.619 | -0.082 | 0.673 | 0.596 | -0.297 | 0.196 | 0.867 | 0.486 | -0.315 | -1.239 | 0.652 | -2.523 | -3.75 | 1.67 | -0.599 | -0.679 | 0.377 | -0.199 |
Overige Niet-Contante Posten
| -5.275 | 6.218 | -0.886 | -9.989 | -10.129 | -4.398 | -3.448 | 1.258 | -2.716 | -0.8 | 0.469 | 0.701 | -0.368 | 0.699 | -1.408 | 0.752 | 0.571 | 0.406 | 0.082 | 0.184 | -0.05 | 0.019 | 0.053 | 0.111 |
Kasstroom uit Operationele Activiteiten
| 57.12 | 90.742 | 57.277 | 49.308 | 30.306 | 24.718 | 19.242 | 18.085 | 12.129 | 9.213 | 6.969 | 4.854 | 4.145 | 3.318 | 3.922 | 0.951 | 2.267 | 1.658 | -1.084 | 3.815 | 1.207 | 1.245 | 1.625 | 1.535 |
Investeringsactiviteiten: | ||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -18.862 | -20.522 | -15.712 | -6.981 | -9.605 | -11.356 | -7.634 | -3.27 | -8.194 | -1.052 | -1.505 | -11.197 | -0.91 | -0.997 | -0.552 | -0.219 | -0.216 | -0.24 | -0.153 | -0.254 | -3.939 | -0.084 | -0.099 | -0.139 |
Netto Overnames
| 12.507 | -1.383 | -380.957 | -0.711 | -12.518 | -89.65 | -109.679 | -8.675 | -0.477 | -2.5 | 0 | 0 | 0 | -4.144 | 0 | 0 | 0.003 | 0 | -2.864 | -0.053 | 0 | 0 | 0 | 0.018 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -4.426 | 0 | 0 | 0 | 0 | 0 | 0 | -0.279 | 0 | -4.1 | -2.984 | 0 | -3.94 | 0 | -1.212 | -1.046 | -1.158 | -2.857 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.084 | 0.1 | 4.282 | 1.129 | 0 | 0.989 | 2.952 | 0.01 | 0.43 | 0 | 0 | 0.042 | 3.75 |
Overige Investeringsactiviteiten
| 4.641 | 0.322 | 0.23 | 0.309 | 28.637 | -3.568 | -4.631 | 0.016 | 0.045 | 0.015 | 0.021 | 1.132 | 0.429 | 0.443 | -1.905 | 4.714 | -0.287 | -0.286 | -1.656 | -0.225 | -0.078 | 0.043 | 0.495 | -0.126 |
Kasstroom uit Investeringsactiviteiten
| -6.355 | -21.583 | -396.439 | -7.383 | 6.514 | -101.006 | -117.313 | -11.929 | -8.626 | -3.537 | -1.459 | -9.981 | -0.381 | -0.695 | -1.328 | 0.395 | -2.496 | 2.427 | -8.604 | -0.102 | -5.23 | -1.086 | -0.72 | 0.646 |
Financieringsactiviteiten: | ||||||||||||||||||||||||
Schuldaflossingen
| -85.579 | -11.544 | -124.142 | -4.695 | -50.961 | -16.394 | -23.139 | -0.047 | -1.75 | -2.483 | -2.127 | -10.559 | -3.41 | -2.183 | -5.544 | 0 | -2.515 | 0 | 0 | 0 | 0 | 0 | -0.317 | -0.132 |
Uitgifte van Gewone Aandelen
| 89.614 | 2.822 | 181.77 | 2.628 | 67.33 | 53.908 | 45.434 | 23.692 | 13.728 | 17.546 | 0 | 16.073 | 0.877 | 0.043 | 0 | 0 | 0.225 | 0 | 5.57 | 0.013 | 3.758 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 10.216 | -2.822 | 328.101 | -2.628 | -2.76 | 59.026 | 0 | 0 | 0 | 0.619 | -0.01 | -0.076 | -0.418 | -0.347 | -4.675 | -0.724 | -1.509 | -1.115 | -0.234 | -0.418 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -34.361 | -32.501 | -29.52 | -23.593 | -21.155 | -16.295 | -11.422 | -7.395 | -5.416 | -6.345 | -3.258 | -2.175 | -2.368 | -1.869 | -0.824 | -1.737 | -2.357 | -0.652 | -0.566 | -0.14 | -0.14 | -0.14 | -0.648 | -1.09 |
Overige Financieringsactiviteiten
| -21.498 | -39.208 | -4.413 | 0.963 | -0.233 | -0.456 | 43.555 | 22.954 | 13.098 | -0.701 | -0.14 | -0.074 | -0.555 | 2.951 | 8.07 | 1.603 | 5.142 | -0.902 | 3.353 | -0.791 | 0.702 | 0.014 | 0.041 | 0.021 |
Kasstroom uit Financieringsactiviteiten
| -41.608 | -83.253 | 351.796 | -27.325 | -7.779 | 79.789 | 55.272 | 15.512 | 9.432 | 8.636 | -5.535 | 3.189 | -5.874 | -1.405 | -2.973 | -0.858 | -1.015 | -2.669 | 8.123 | -1.336 | 4.32 | -0.126 | -0.924 | -1.201 |
Overige Informatie: | ||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.194 | 3.579 | -3.32 | -0.116 | -0.775 | 0.21 | -0.555 | -0.145 | 0.492 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.923 |
Netto Kasstroomverandering
| 9.351 | -18.769 | 9.314 | 14.484 | 28.266 | 3.711 | -43.511 | 21.523 | 13.427 | 14.312 | -0.025 | -1.938 | -2.11 | 1.217 | -0.38 | 0.488 | -1.244 | 1.415 | -1.564 | 2.377 | 0.297 | 0.033 | -0.018 | 0.057 |
Kaspositie aan het Einde van de Periode
| 54.076 | 44.725 | 63.494 | 54.18 | 39.696 | 11.43 | 7.719 | 51.23 | 29.707 | 16.28 | 1.968 | 1.993 | 3.931 | 6.041 | 4.823 | 5.203 | 4.715 | 5.959 | 4.543 | 6.107 | 0.737 | 0.439 | 0.286 | 0.304 |