Savaria Corporation

TSX:SIS.TO

22.73 (CAD) • At close October 22, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operationele Activiteiten:
Nettowinst 37.84135.31111.53526.46325.74717.65819.24812.3018.9446.3915.2991.5782.0012.4742.2581.549-0.3241.9042.632.2041.8832.1511.3671.682
Afschrijvingen & Amortisatie 49.13249.10249.32317.34515.179.8176.1721.8091.7691.5961.5411.481.2530.8340.7960.9641.2760.7080.510.3330.1970.0930.082
Uitgestelde Inkomstenbelasting -11.73512.1618.5938.3484.946.9421.7574.9533.2882.4011.920.57100.6350.5171.5480.4021.2180.0220.0320.012-0.0070.0030
Aandelen Gebaseerde Vergoedingen 1.9661.8621.7471.0491.8371.3790.890.5390.2570.0930.0360.04500.1630000000000
Verandering in Werkkapitaal -14.809-13.912-13.0356.092-7.259-6.68-5.3752.1540.547-0.641-2.3510.4181.032-1.905-0.261-1.9380.644-3.419-4.5260.884-0.972-1.1150.09-0.341
Vorderingen -12.1610.505-5.5874.641.935-3.673-2.1220.3490.168-0.532-0.163-2.6650-0.6992.1210000000-0.278-0.233
Voorraden -4.632-19.641-13.834-2.564-1.466-9.776-2.407-1.442-0.708-2.581-1.4461.5710.1650.667-2.291-0.698-0.008-0.897-0.776-0.785-0.373-0.435-0.162-0.066
Crediteuren -0.055-3.13910.7720.157-7.1685.94-1.4653.3290.4141.876-0.4451.3160-2.3590.22300000000.1520.157
Overig Werkkapitaal 2.0398.363-4.3863.859-0.563.0960.619-0.0820.6730.596-0.2970.1960.8670.486-0.315-1.2390.652-2.523-3.751.67-0.599-0.6790.377-0.199
Overige Niet-Contante Posten -5.2756.218-0.886-9.989-10.129-4.398-3.4481.258-2.716-0.80.4690.701-0.3680.699-1.4080.7520.5710.4060.0820.184-0.050.0190.0530.111
Kasstroom uit Operationele Activiteiten 57.1290.74257.27749.30830.30624.71819.24218.08512.1299.2136.9694.8544.1453.3183.9220.9512.2671.658-1.0843.8151.2071.2451.6251.535
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -18.862-20.522-15.712-6.981-9.605-11.356-7.634-3.27-8.194-1.052-1.505-11.197-0.91-0.997-0.552-0.219-0.216-0.24-0.153-0.254-3.939-0.084-0.099-0.139
Netto Overnames 12.507-1.383-380.957-0.711-12.518-89.65-109.679-8.675-0.477-2.5000-4.144000.0030-2.864-0.0530000.018
Aankoop van Beleggingen 000000-4.426000000-0.2790-4.1-2.9840-3.940-1.212-1.046-1.158-2.857
Verkoop/verval van Beleggingen 00000000000.0250.0840.14.2821.12900.9892.9520.010.43000.0423.75
Overige Investeringsactiviteiten 4.6410.3220.230.30928.637-3.568-4.6310.0160.0450.0150.0211.1320.4290.443-1.9054.714-0.287-0.286-1.656-0.225-0.0780.0430.495-0.126
Kasstroom uit Investeringsactiviteiten -6.355-21.583-396.439-7.3836.514-101.006-117.313-11.929-8.626-3.537-1.459-9.981-0.381-0.695-1.3280.395-2.4962.427-8.604-0.102-5.23-1.086-0.720.646
Financieringsactiviteiten:
Schuldaflossingen -85.579-11.544-124.142-4.695-50.961-16.394-23.139-0.047-1.75-2.483-2.127-10.559-3.41-2.183-5.5440-2.51500000-0.317-0.132
Uitgifte van Gewone Aandelen 89.6142.822181.772.62867.3353.90845.43423.69213.72817.546016.0730.8770.043000.22505.570.0133.758000
Terugkoop van Gewone Aandelen 10.216-2.822328.101-2.628-2.7659.0260000.619-0.01-0.076-0.418-0.347-4.675-0.724-1.509-1.115-0.234-0.4180000
Uitgekeerde Dividenden -34.361-32.501-29.52-23.593-21.155-16.295-11.422-7.395-5.416-6.345-3.258-2.175-2.368-1.869-0.824-1.737-2.357-0.652-0.566-0.14-0.14-0.14-0.648-1.09
Overige Financieringsactiviteiten -21.498-39.208-4.4130.963-0.233-0.45643.55522.95413.098-0.701-0.14-0.074-0.5552.9518.071.6035.142-0.9023.353-0.7910.7020.0140.0410.021
Kasstroom uit Financieringsactiviteiten -41.608-83.253351.796-27.325-7.77979.78955.27215.5129.4328.636-5.5353.189-5.874-1.405-2.973-0.858-1.015-2.6698.123-1.3364.32-0.126-0.924-1.201
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.1943.579-3.32-0.116-0.7750.21-0.555-0.1450.4920.170000000000000-0.923
Netto Kasstroomverandering 9.351-18.7699.31414.48428.2663.711-43.51121.52313.42714.312-0.025-1.938-2.111.217-0.380.488-1.2441.415-1.5642.3770.2970.033-0.0180.057
Kaspositie aan het Einde van de Periode 54.07644.72563.49454.1839.69611.437.71951.2329.70716.281.9681.9933.9316.0414.8235.2034.7155.9594.5436.1070.7370.4390.2860.304