Sirius XM Holdings Inc. (SIRI) - Winst- en verliesrekening per kwartaal

Home
SIRI
Financiële Gegevens

26.13 (USD) • At close November 8, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1
Omzet Numbers are in millions	2,171	2,178	2,162	2,288	2,271	2,250	2,144	2,283	2,280	2,253	2,186	2,282	2,198	2,159	2,058	2,189	2,025	1,874	1,952	2,062	2,011	1,977	1,744	1,495.908	1,467.383	1,432.299	1,375.102	1,403.898	1,379.596	1,347.569	1,294.066	1,302.998	1,277.646	1,235.566	1,201.01	1,196.146	1,169.712	1,123.21	1,080.99	1,090.952	1,057.087	1,035.345	997.711	1,000.078	961.509	940.11	897.398	892.415	867.36	837.543	804.722	783.738	762.55	744.397	723.839	735.899	717.548	699.761	663.784	676.174	618.656	590.829	586.979	622.183	488.443	283.017	270.35	249.816	241.786	226.427	204.037	193.38	167.113	150.078	126.664	80.004	66.831	52.194	43.216	25.217	19.116	13.23	9.291	4.95	4.258	2.073	1.591	0.685	0.017	0.07	0.033	0	0	0.001	0.001	-0.001	0.001	0.001	0.001	-0.1	0.1	0.1	0.1	-0.1	0.1	0.1	0.1	-0.1	0.1	0.1	0.1	0	0.1	0.1	0.1	0	0.1	0.1	0.1	0	0.1	0.1	0.1
Kosten van de omzet Numbers are in millions	1,116	1,248	1,127	1,154	1,144	1,154	1,114	1,139	1,127	1,137	1,079	1,129	1,068	1,071	1,025	1,073	1,005	914	949	1,030	982	986	856	690.947	674.204	756.446	657.345	699.7	638.579	638.6	624.595	682.616	608.77	615.273	599.477	611.349	573.817	661.967	528.63	547.355	523.297	517.592	513.556	520.354	461.921	461.457	446.368	455.565	426.622	293.975	292.309	299.72	277.36	273.331	270.689	291.701	280.545	266.121	260.867	273.335	266.888	254.432	268.947	302.812	272.36	141.933	146.344	173.03	128.92	121.743	126.263	143.187	108.223	112.561	333.997	69.618	41.639	32.505	41.769	43.394	32.972	24.302	22.124	20.764	17.72	31.647	16.643	26.865	14.194	14.457	14.382	0	12.285	0	0	0	-0.61	-0.508	-0.471	0	-0.3	-0.2	0	0	-0.6	-0.1	-0.2	0	0	0	0	0	0	0	0	-0.9	0.4	0.2	0	0	0	0	0
Brutowinst Numbers are in millions	1,055	930	1,035	1,134	1,127	1,096	1,030	1,144	1,153	1,116	1,107	1,153	1,130	1,088	1,033	1,116	1,020	960	1,003	1,032	1,029	991	888	804.961	793.179	675.853	717.757	704.198	741.017	708.969	669.471	620.382	668.876	620.293	601.533	584.797	595.895	461.243	552.36	543.597	533.79	517.753	484.155	479.724	499.588	478.653	451.03	436.85	440.738	543.568	512.413	484.018	485.19	471.066	453.15	444.198	437.003	433.64	402.917	402.839	351.768	336.397	318.032	319.371	216.083	141.084	124.006	76.786	112.866	104.684	77.774	50.193	58.89	37.517	-207.333	10.386	25.192	19.689	1.447	-18.177	-13.856	-11.072	-12.833	-15.814	-13.462	-29.574	-15.052	-26.18	-14.177	-14.387	-14.349	0	-12.285	0.001	0.001	-0.001	0.611	0.509	0.472	-0.1	0.4	0.3	0.1	-0.1	0.7	0.2	0.3	-0.1	0.1	0.1	0.1	0	0.1	0.1	0.1	0.9	-0.3	-0.1	0.1	0	0.1	0.1	0.1
Brutowinstmarge Numbers are in millions	0.486	0.427	0.479	0.496	0.496	0.487	0.48	0.501	0.506	0.495	0.506	0.505	0.514	0.504	0.502	0.51	0.504	0.512	0.514	0.5	0.512	0.501	0.509	0.538	0.541	0.472	0.522	0.502	0.537	0.526	0.517	0.476	0.524	0.502	0.501	0.489	0.509	0.411	0.511	0.498	0.505	0.5	0.485	0.48	0.52	0.509	0.503	0.49	0.508	0.649	0.637	0.618	0.636	0.633	0.626	0.604	0.609	0.62	0.607	0.596	0.569	0.569	0.542	0.513	0.442	0.499	0.459	0.307	0.467	0.462	0.381	0.26	0.352	0.25	-1.637	0.13	0.377	0.377	0.033	-0.721	-0.725	-0.837	-1.381	-3.195	-3.162	-14.266	-9.461	-38.219	-833.941	-205.529	-434.818	0	0	1	1	1	611	509	472	1	4	3	1	1	7	2	3	1	1	1	1	0	1	1	1	0	-3	-1	1	0	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	68	71	86	88	72	83	79	76	70	72	67	68	68	65	64	67	64	61	71	74	78	74	54	34.086	31.011	27.485	30.637	31.394	29.433	27.783	23.817	24.558	19.254	18.893	19.441	17.223	16.132	16.088	14.96	15.107	16.136	15.63	15.911	15.068	13.007	15.052	14.842	16.374	13.507	6.272	12.69	14.186	14.175	13.939	11.135	10.181	12.526	11.247	11.436	8.056	11.252	11.944	9.778	12.405	10.434	9.028	8.656	7.946	9.736	11.25	12.411	13.448	21.513	15.454	19.712	11.513	9.784	11.786	9.842	8.43	10.444	6.045	5.119	10.763	3.884	4.904	4.983	6.388	2.561	13.425	7.713	11.672	15.016	14.206	17.686	19.37	17.476	17.256	16.898	11.634	7.2	7.4	6.9	0	0	0.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	138	108	115	129	119	157	147	142	132	127	123	137	125	130	121	154	131	119	107	145	124	120	135	93.709	85.821	92.683	84.606	88.028	83.187	84.607	78.201	92.054	90.369	81.178	77.505	105.607	67.234	72.137	79.823	69.943	75.17	72.582	76.243	77.522	67.881	60.392	56.34	68.12	68.235	65.664	59.886	63.269	58.635	60.479	56.354	70.035	54.188	59.166	57.58	44.601	56.923	66.716	59.314	213.142	12.904	42.467	48.778	155.863	44.837	38.471	35.343	137.466	35.053	34.558	33.65	59.831	13.966	14.12	14.832	44.028	11.808	11.42	7.869	0	0	0	0	0	41.973	39.489	23.199	40.166	15.634	32.446	21.63	18.801	14.343	11.612	9.878	13.184	5.7	6.4	5	-5.487	3.1	2.9	2.3	2.408	2.2	1.6	0.6	1.801	0.7	0.6	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	217	228	229	251	237	220	224	238	281	285	272	330	269	240	217	293	222	217	225	289	233	232	183	139.618	118.28	119.435	106.711	119.604	114.519	106.707	96.909	107.446	99.194	91.358	88.726	98.411	90.541	86.493	78.744	98.488	83.906	77.759	76.327	81.43	75.638	68.058	65.899	72.446	60.676	57.422	58.361	68.302	55.21	51.442	47.819	165.937	157.503	166.56	138.496	186.042	142.584	116.344	124.898	231.937	3.672	49.133	38.467	173.572	36.114	45.614	38.162	242.035	49.083	61.676	41.498	170.592	38.181	33.862	36.732	153.899	42.5	41.358	34.953	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	355	336	344	380	356	377	371	380	413	412	395	467	394	370	338	447	353	336	332	434	357	352	318	233.327	204.101	212.118	191.317	207.632	197.706	191.314	175.11	199.5	189.563	172.536	166.231	204.018	157.775	158.63	158.567	168.431	159.076	150.341	152.57	158.952	143.519	128.45	122.239	140.566	128.911	123.086	118.247	131.571	113.845	111.921	104.173	235.972	211.691	225.726	196.076	230.643	199.507	183.06	184.212	258.798	207.563	172.992	177.069	-216.686	182.749	189.75	173.622	246.179	163.948	226.797	194.191	388.22	120.822	116.675	90.27	255.339	101.374	92.285	42.822	74.416	62.475	51.857	54.993	35.072	41.973	39.489	23.199	40.166	15.634	32.446	21.63	18.801	14.343	11.612	9.878	13.184	5.7	6.4	5	-5.487	3.1	2.9	2.3	2.408	2.2	1.6	0.6	1.801	0.7	0.6	0.5	1.3	0.3	0.3	0.5	0	0	0	0
Overige kosten Numbers are in millions	145	2	12	228	-3	207	136	132	-3	135	135	1	-1	5	3	-4	2	4	4	-1	118	-3	1	-38.635	-41.766	88.212	35.888	-71.053	86.971	-11.937	8.863	-0.748	2.37	2.515	10.848	3.302	4.133	0.189	-0.258	0.467	0.297	-1.745	0.095	0.295	0.407	0.256	0.247	0.412	0.113	66.793	66.117	67.015	65.403	67.062	68.4	66.746	67.45	69.23	70.265	77.826	72.1	77.158	82.367	98.29	4,817.633	27.113	26.906	435.28	26.072	26.284	26.786	27.495	27.583	25.738	24.933	-91.997	61.505	65.81	24.501	-23.372	41.563	23.583	31.753	24.124	23.666	23.463	280.638	16.613	21.106	22.099	5.457	0	2.336	0	0	-1.589	0.61	0.508	0.471	-0.5	0.3	0.2	0	-0.583	0.6	0.1	0.2	0.057	0	0	0	0.375	0	0	0	0.1	0	0	0	-4.1	0	0	0
Bedrijfskosten Numbers are in millions	568	407	570	617	558	599	586	588	617	619	597	670	597	566	534	639	542	521	535	632	553	545	479	345.788	310.622	314.226	294.166	307.492	307.052	292.616	275.631	290.822	276.697	258.137	253.299	290.928	244.311	241.814	238.554	249.94	239.762	233.175	236.748	234.368	215.059	210.917	204.099	223.754	208.989	196.151	197.054	212.772	193.423	192.922	183.708	312.899	291.667	306.203	277.777	316.525	282.859	272.162	276.357	369.493	5,035.63	209.133	212.631	226.54	218.557	227.284	212.819	287.122	213.044	267.989	238.836	307.736	192.111	194.271	124.613	240.397	153.381	121.913	79.694	109.303	90.025	80.224	340.614	58.073	65.64	75.013	36.369	51.838	30.65	46.652	39.316	36.582	32.429	29.376	27.247	24.318	13.2	14	11.9	-6.07	3.7	3	2.5	2.465	2.2	1.6	0.6	2.176	0.7	0.6	0.5	1.4	0.3	0.3	0.5	-4.1	0	0	0
Bedrijfsresultaat Numbers are in millions	-2,901	523	437	491	564	479	412	562	467	496	510	476	628	658	254	-503	478	415	468	399	476	439	333	459.173	482.557	361.627	423.591	396.706	433.965	416.353	393.84	329.56	392.179	362.156	348.234	293.869	351.584	219.429	313.806	293.657	294.028	284.578	247.407	245.356	284.529	267.736	246.931	213.096	231.749	227.942	199.238	154.475	184.488	172.982	164.172	71.57	143.069	125.634	125.14	83.674	66.355	37.235	41.061	-53.099	-4,826.977	-68.049	-88.625	-149.754	-105.691	-122.6	-135.045	-236.929	-154.154	-230.472	-446.169	-297.35	-166.919	-174.582	-190.259	-258.574	-167.237	-132.985	-119.508	-125.117	-103.487	-109.798	-99.128	-90.796	-81.722	-89.4	-50.718	-51.838	-30.65	-46.651	-39.315	-38.172	-31.818	-28.867	-26.775	-24.918	-12.8	-13.7	-11.8	5.27	-3	-2.8	-2.2	-2.565	-2.1	-1.5	-0.5	-2.276	-0.6	-0.5	-0.4	-0.5	-0.6	-0.4	-0.4	-4.1	0.1	0.1	0.1
Bedrijfsresultaat ratio Numbers are in millions	-1.336	0.24	0.202	0.215	0.248	0.213	0.192	0.246	0.205	0.22	0.233	0.209	0.286	0.305	0.123	-0.23	0.236	0.221	0.24	0.194	0.237	0.222	0.191	0.307	0.329	0.252	0.308	0.283	0.315	0.309	0.304	0.253	0.307	0.293	0.29	0.246	0.301	0.195	0.29	0.269	0.278	0.275	0.248	0.245	0.296	0.285	0.275	0.239	0.267	0.272	0.248	0.197	0.242	0.232	0.227	0.097	0.199	0.18	0.189	0.124	0.107	0.063	0.07	-0.085	-9.882	-0.24	-0.328	-0.599	-0.437	-0.541	-0.662	-1.225	-0.922	-1.536	-3.522	-3.717	-2.498	-3.345	-4.403	-10.254	-8.749	-10.052	-12.863	-25.276	-24.304	-52.966	-62.305	-132.549	-4,807.176	-1,277.143	-1,536.909	0	0	-46,651	-39,315	38,172	-31,818	-28,867	-26,775	249.18	-128	-137	-118	-52.7	-30	-28	-22	25.646	-21	-15	-5	0	-6	-5	-4	0	-6	-4	-4	0	1	1	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-96	-118	-16	-31	-8	-18	-104	-112	-72	-108	-101	-7	11	141	-242	-984	-38	-20	4	-2	-56	-10	-76	-38.635	-41.766	88.212	35.888	-71.053	43.292	-11.937	8.863	-24.977	2.37	2.515	10.848	3.302	4.133	0.189	-0.258	0.467	0.297	-9.208	-26.928	-86.327	-107.564	-16.121	0.247	0.412	-106.992	-137.026	-127.812	-120.374	-106.552	-26.009	-111.531	-141.77	-5.72	-34.275	-4.507	-6.797	-138.457	-124.684	-25.228	-149.593	-4,765.248	0.013	-0.077	-407.625	0.004	0.005	0.005	0.055	0.005	1.23	-4.435	110.69	-43.869	-41.223	-67.048	48.265	-16.412	0.071	-35.046	125.117	103.487	-2.038	256.538	-6.543	-1.905	-0.491	9.024	-26.181	-16.25	-15.417	-14.774	38.172	31.819	28.867	7.831	24.918	12.899	3.5	2.9	-5.27	1.9	-24.1	2.3	2.565	1.6	1.2	0.1	2.276	0.6	0.5	0.4	0.5	0.6	0.4	0.4	4.1	-0.1	-0.1	-0.1
Inkomen voor belasting Numbers are in millions	-2,997	405	345	382	455	372	308	450	357	388	409	375	433	560	157	-604	344	317	373	299	316	339	243	333.389	354.573	362.922	369.69	236.918	384.623	321.622	321.046	224.246	305.457	281.275	280.682	219.98	279.093	148.27	244.621	228.053	225.214	206.783	170.736	108.217	124.052	202.181	202.642	171.87	54.401	137.621	110.576	75.664	109.899	175.939	79.693	-82.884	71.057	16.738	42.765	16.804	-148.075	-156.243	-49.296	-245.669	-4,878.212	-83.356	-103.575	-165.453	-119.582	-133.592	-144.19	-245.441	-162.32	-237.25	-457.791	-310.758	-179.89	-176.986	-193.052	-261.313	-168.873	-136.237	-141.538	0	0	-111.836	157.41	406.558	-83.627	-89.891	-41.694	-78.019	-46.9	-62.068	-54.089	0	0.001	0	-18.944	0	0.099	-10.2	-8.9	0	-1.1	-26.9	0.1	0	-0.5	-0.3	-0.4	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	-1.38	0.186	0.16	0.167	0.2	0.165	0.144	0.197	0.157	0.172	0.187	0.164	0.197	0.259	0.076	-0.276	0.17	0.169	0.191	0.145	0.157	0.171	0.139	0.223	0.242	0.253	0.269	0.169	0.279	0.239	0.248	0.172	0.239	0.228	0.234	0.184	0.239	0.132	0.226	0.209	0.213	0.2	0.171	0.108	0.129	0.215	0.226	0.193	0.063	0.164	0.137	0.097	0.144	0.236	0.11	-0.113	0.099	0.024	0.064	0.025	-0.239	-0.264	-0.084	-0.395	-9.987	-0.295	-0.383	-0.662	-0.495	-0.59	-0.707	-1.269	-0.971	-1.581	-3.614	-3.884	-2.692	-3.391	-4.467	-10.363	-8.834	-10.298	-15.234	0	0	-53.949	98.938	593.515	-4,919.235	-1,284.157	-1,263.455	0	0	-62,068	-54,089	0	1	0	-18,944	0	0.99	-102	-89	0	-11	-269	1	0	-5	-3	-4	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	-39	89	80	30	92	62	75	85	110	96	100	57	90	127	-62	73	72	74	80	56	70	76	81	82.337	11.525	70.57	80.249	273.914	108.901	119.513	113.973	19.619	111.556	108.26	109.343	85.347	112.543	45.421	138.929	84.931	89.044	86.822	76.748	43.02	61.158	76.659	79.04	15.626	-20.113	-2,996.549	2.802	4.327	5.714	2.62	1.572	-1.44	3.428	1.466	1.167	2.637	1.115	1.115	1.115	0.175	1.215	0.543	0.543	0.77	0.555	0.555	0.555	0.156	0.578	0.578	0.753	0.631	0.56	0.56	0.56	0.56	0.56	0.56	2.521	22.661	7.555	2.038	-495.754	74.1	28.4	28.84	28.193	11.753	0	0	0	30.284	-0.648	5.925	-1.964	19.206	0.3	-1.1	1.5	-50.34	0.2	27.6	3.6	0.672	0.2	0.1	0.2	-0.111	0.7	0.7	0.5	0.4	0.7	0.5	0.4	0.7	0.8	1.3	1.3
Nettowinst Numbers are in millions	-2,456	316	265	352	363	310	233	365	247	292	309	319	343	433	219	-677	272	243	293	243	246	263	162	251.052	343	293	289	-36.996	275.722	202.109	207.073	204.627	193.901	174.965	172.44	134.633	166.55	102.849	105.692	143.122	136.17	119.961	93.988	65.197	62.894	125.522	123.602	156.245	74.514	3,134.17	107.774	71.337	104.185	173.319	78.121	-81.444	67.629	15.272	41.598	14.167	-149.19	-157.358	-50.411	-245.844	-4,879.427	-83.899	-104.118	-166.223	-120.137	-134.147	-144.745	-245.597	-162.898	-237.828	-458.544	-311.389	-180.45	-177.546	-193.612	-261.873	-169.433	-136.797	-144.059	-147.778	-106.689	-111.836	140.088	-122.086	-108.217	-113.267	-78.911	-72.706	-46.9	-62.068	-54.089	-43.971	-31.17	-34.792	-24.811	-26.622	-13.1	-12.6	-10.4	36.469	-3.2	-30.2	-5.8	-3.237	-0.7	-0.4	-0.6	-2.165	-0.7	-0.7	-0.5	-0.4	-0.7	-0.5	-0.4	-0.7	-0.8	-1.3	-1.3
Nettowinstmarge Numbers are in millions	-1.131	0.145	0.123	0.154	0.16	0.138	0.109	0.16	0.108	0.13	0.141	0.14	0.156	0.201	0.106	-0.309	0.134	0.13	0.15	0.118	0.122	0.133	0.093	0.168	0.234	0.205	0.21	-0.026	0.2	0.15	0.16	0.157	0.152	0.142	0.144	0.113	0.142	0.092	0.098	0.131	0.129	0.116	0.094	0.065	0.065	0.134	0.138	0.175	0.086	3.742	0.134	0.091	0.137	0.233	0.108	-0.111	0.094	0.022	0.063	0.021	-0.241	-0.266	-0.086	-0.395	-9.99	-0.296	-0.385	-0.665	-0.497	-0.592	-0.709	-1.27	-0.975	-1.585	-3.62	-3.892	-2.7	-3.402	-4.48	-10.385	-8.863	-10.34	-15.505	-29.854	-25.056	-53.949	88.05	-178.228	-6,365.706	-1,618.1	-2,391.242	0	0	-62,068	-54,089	43,971	-31,170	-34,792	-24,811	266.22	-131	-126	-104	-364.69	-32	-302	-58	32.368	-7	-4	-6	0	-7	-7	-5	0	-7	-5	-4	0	-8	-13	-13
WPA (Winst Per Aandeel) Numbers are in millions	-7.24	0.82	0.69	0.92	0.94	0.8	0.6	0.94	0.6	0.74	0.78	0.8	0.8	1.1	0.5	-1.6	0.6	0.6	0.7	0.5	0.6	0.6	0.4	0.6	0.8	0.7	0.6	-0.082	0.6	0.4	0.4	0.4	0.4	0.4	0.3	0.3	0.3	0.2	0.2	0.3	0.2	0.2	0.2	0.1	0.1	0.2	0.2	0.2	0.1	8.3	0.2	0.19	0.3	0.5	0.2	-0.22	0.2	0.041	0.1	0.039	-0.41	-0.44	-0.14	-0.7	-19.3	-0.56	-0.71	-1.13	-0.82	-0.92	-0.99	-1.74	-1.16	-1.69	-3.31	-2.33	-1.36	-1.34	-1.47	-2.07	-1.37	-1.11	-1.18	-1.21	-1.07	-1.2	1.6	-3.72	-14.08	-14.76	-10.68	-9.84	-8.68	-11.52	-11.28	-9.17	-7.42	-8.56	-7.65	-8.21	-5.44	-5.46	-4.52	15.9	-1.83	-19.03	-5.09	-2.02	-0.6	-0.39	-0.5	-1.8	-0.7	-0.7	-0.6	-0.47	-0.8	-0.6	-0.4	-0.87	-1	-1.6	-1.6
Verwaterde WPA Numbers are in millions	-7.24	0.82	0.69	0.91	0.94	0.8	0.59	0.93	0.6	0.73	0.77	0.8	0.8	1	0.5	-1.6	0.6	0.5	0.7	0.5	0.5	0.6	0.3	0.6	0.7	0.6	0.6	-0.082	0.6	0.4	0.4	0.4	0.4	0.4	0.3	0.3	0.3	0.2	0.2	0.3	0.2	0.2	0.2	0.1	0.1	0.2	0.2	0.2	0.1	4.8	0.2	0.19	0.2	0.3	0.1	-0.22	0.1	0.024	0.1	0.039	-0.41	-0.44	-0.14	-0.7	-19.3	-0.56	-0.71	-1.13	-0.82	-0.92	-0.99	-1.69	-1.16	-1.69	-3.31	-2.25	-1.36	-1.34	-1.47	-1.99	-1.37	-1.11	-1.18	-1.21	-1.07	-1.2	1.6	-3.72	-14.08	-14.76	-10.68	-9.84	-8.68	-11.52	-11.28	-9.17	-7.42	-8.56	-7.65	-8.21	-5.44	-5.46	-4.52	15.9	-1.83	-19.03	-5.09	-2.02	-0.6	-0.39	-0.5	-1.8	-0.7	-0.7	-0.6	-0.46	-0.8	-0.6	-0.4	-0.87	-1	-1.6	-1.6
EBITDA Numbers are in millions	-2,681	669	628	671	710	647	593	684	683	637	657	618	686	658	649	612	605	595	604	523	594	562	517	498.913	516.301	524.462	531.691	394.119	600.849	477.935	479.407	395.576	462.429	431.379	426.709	366.858	426.121	290.746	379.556	366.436	365.18	350.037	320.118	309.327	345.185	335.701	315.834	284.229	298.433	414.21	381.476	338.261	357.17	345.206	337.842	198.045	212.786	197.045	195.405	167.785	141.009	141.393	124.042	190.704	9.386	-40.949	-61.642	285.509	-79.623	-96.321	-108.264	-213.934	-126.576	-205.964	-421.246	-383.125	-98.491	-150.009	-31.617	-282.551	-127.014	-109.473	-33.793	-100.993	-79.821	-84.155	-585.931	-54.554	-14.043	-66.81	-32.968	-32.353	-28.367	-44.424	-37.247	-12.924	-31.208	-28.359	-34.135	-7.055	-12.5	-17	-14.7	-14.518	-4.3	21.4	-4.3	4.409	-3.7	-2.7	-0.6	-2.125	-0.6	-0.5	-0.4	-0.5	-0.6	-0.4	-0.4	-4.1	0.1	0.1	0.1
EBITDA ratio Numbers are in millions	-1.235	0.307	0.29	0.293	0.313	0.288	0.277	0.3	0.3	0.283	0.301	0.271	0.312	0.305	0.315	0.28	0.299	0.318	0.309	0.254	0.295	0.284	0.296	0.334	0.352	0.366	0.387	0.281	0.436	0.355	0.37	0.304	0.362	0.349	0.355	0.307	0.364	0.259	0.351	0.336	0.345	0.338	0.321	0.309	0.359	0.357	0.352	0.318	0.344	0.495	0.474	0.432	0.468	0.464	0.467	0.269	0.297	0.282	0.294	0.248	0.228	0.239	0.211	0.307	0.019	-0.145	-0.228	1.143	-0.329	-0.425	-0.531	-1.106	-0.757	-1.372	-3.326	-4.789	-1.474	-2.874	-0.732	-11.205	-6.644	-8.275	-3.637	-20.403	-18.746	-40.596	-368.278	-79.641	-826.059	-954.429	-999.03	0	0	-44,424	-37,247	12,924	-31,208	-28,359	-34,135	70.55	-125	-170	-147	145.18	-43	214	-43	-44.092	-37	-27	-6	0	-6	-5	-4	0	-6	-4	-4	0	1	1	1

Sirius XM Holdings Inc.

NASDAQ:SIRI Add to watchlist

NASDAQ:SIRI