Sirius XM Holdings Inc.

NASDAQ:SIRI

26.5 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 127100712165351535739126761911641,1245971331,77040106792156254.43146.04463.51678.53969.02273.55342.738230.488213.939572.382476.453101.952111.838152.545294.053482.043147.724103.585169.98121.171134.805716.784651.769206.727520.945556.27868.33746.576773.99604.592528.327433.695586.691316.255258.854268.538383.489380.372541.688375.486380.446359.657220.133252.508438.82357.71424.749259.162393.421317.876534.963630.831762.007810.333576.919629.376753.891517.631634.023701.056520.979450.508554.535254.1818.37563.96624.96522.9474.72627.7912.14197.13114.3978.81427.41565.31681.809220.5235.7162.1204.75372.464.7160.8170.38129.430.21.11.84.91.41.51.82.12.533.4
Kortetermijnbeleggingen 00000000000000000000000000000000000000000003.6413.6820000000000000000000035.46535.4610.4694.6584.65429.9615.534.42548.62584.4142.415124.050.4511.4479.9835.5765.9415.60828.90428.6035.55835.562155.327184.732294.781378.311326.216363.729404.608263.275170.663284.495318.663487.446385.264172.90060.870000000000000000
Liquide middelen en kortetermijnbeleggingen 127100712165351535739126761911641,1245971331,77040106792156254.43146.04463.51678.53969.02273.55342.738230.488213.939572.382476.453101.952111.838152.545294.053482.043147.724103.585169.98121.171134.805716.784651.769206.727520.945556.27868.33746.576773.99604.592528.327433.695586.691316.255258.854268.538383.489380.372541.688375.486380.446359.657255.598287.969439.289362.368429.403289.122408.921352.301583.588715.231904.422934.383577.369640.823763.874523.207639.964706.664549.883479.111560.093289.742173.702248.698319.746401.258330.942391.519416.748460.406185.06293.309346.078552.762467.073393.4235.7162.1265.62372.464.7160.8170.38129.430.21.11.84.91.41.51.82.12.533.4
Nettovorderingen 668644614709659660587655658660650722652654611672582497604670632628592232.986245.768247.148244.779241.727225.001234.352234.348223.029233.419225.38228.17234.782237.2240.325219.421220.579206.793202.276193.358192.912183.597212.491210.637210.567190.736218.107210.875201.224182.067188.112183.245189.234189.374196.549170.645162.318128.903110.936140.377147.974127.89499.01792.735104.07280.0185.56269.85671.01417.29118.92219.95931.6880007.55900000000000000000000000000000.60.4000.50000000
Voorraad 00000000303328317246458101012121114172022.19819.51418.96717.35320.19922.46919.58116.97220.36328.0326.27621.75522.29526.74324.59922.93719.39724.3521.55518.98713.86314.24216.68820.09525.33735.82336.88436.79136.71136.19632.31729.24821.91818.03613.72613.96816.19320.99627.88619.88924.46231.93523.61625.34429.53737.03541.93734.97534.50244.97925.1115.45414.2560007.9270000000000000000000000000000000000000000
Overige vlottende activa 338680753656627627662610335347330267216346227224204216227216211222233168.585183.122151.707159.954139.953175.539198.566193.924185.318207.538205.268210.276192.974198.582168.013141.576126.206140.581129.695147.883139.835149.46168.712191.563147.361166.889171.609198.054132.302151.854161.697180.072149.145180.618213.473242.487225.14280.839286.413303.722240.124219.27851.32852.716105.95997.39366.15785.849102.829120.405121.538107.78161.08298.5163.11149.27647.16647.13433.66639.10929.78126.23519.70424.5325.90722.79820.90425.15912.30313.9941.83755.57913.2887.92459.3830.7570.781.4121.346.90.1661267.50.8170.400000000.00900.100
Totaal vlottende activa 1,1331,1001,0781,2711,0411,0399801,0381,0321,1331,0561,1801,0362,1299059678292,4958831,0039361,082907478.233494.448481.338500.625470.901496.562495.237675.732642.6491,041.369933.377562.153561.8891,416.1221,630.3661,803.7441,549.7461,259.4521,370.1181,377.7851,419.0131,951.2651,943.9631,599.2531,828.1821,862.7282,194.4151,337.0941,276.9541,033.202965.281878.514991.775778.615760.1721,304.885859.78811.11966.923839.474793.006738.764429.559458.764678.857576.806649.287479.802617.266534.976749.158858.4251,011.4481,032.893640.48690.099811.04570.341673.63745.773579.664505.346579.797314.272199.609271.496340.65426.417343.245405.509458.585515.985198.348301.233405.461553.519467.814474.8357209265.78984.4132.2161.6171.3093030.61.11.8095.41.41.51.82.12.633.4
Niet-vlottende activa:
Materiële vaste activa, netto 2,0132,1572,1102,0331,9981,9021,8831,8141,7551,8031,8041,8081,8171,7841,7952,0562,0102,0302,0612,0922,0372,0252,0141,512.8651,498.2971,468.931,464.3941,462.7661,427.6141,410.2651,408.1521,398.6931,381.1141,373.8741,400.7551,415.4011,440.3681,463.8271,477.6571,510.1121,522.6351,549.8811,571.461,594.5741,542.8871,523.6151,542.971,571.9221,601.3631,631.111,645.611,673.9191,702.5661,722.6731,744.5391,761.2741,798.4061,765.3471,730.1411,711.0031,694.2351,690.8641,696.8641,703.4761,700.279812.307798.852806.263796.625792.109795.018810.389833.599794.441806.478828.357822.004839.569860.031881.28899.159904.074920.266941.052961.559981.0251,014.1791,032.8741,056.9321,076.7431,079.7931,082.9151,060.7771,044.6621,028.8351,013.465924.996834.561729.459623.468512.6459.6361.3276.476211.273.183.460.4310.20.20.20.2220.20.20.20.20.20.30.30.3
Goodwill 12,3903,2493,2493,2493,2493,2493,2493,2493,2493,2493,1803,1513,1503,1503,1283,1223,8603,8603,8433,8433,8563,8523,8312,289.9852,289.9852,286.5822,286.5822,286.5822,286.5592,290.242,205.1072,205.1072,205.1072,205.1072,205.1072,205.1072,205.1072,205.1072,205.1072,205.1072,205.1072,203.4092,203.4092,204.5531,815.3651,815.3651,815.3651,815.3651,815.6731,815.6731,834.8561,834.8561,834.8561,834.8561,834.8561,834.8561,834.8561,834.8561,834.8561,834.8561,834.8561,834.8561,834.8561,834.8561,875.6450000000000000000000000000000000000000000000000000000000
Immateriële activa 10,2102,8642,8822,9052,9412,9773,0133,0503,0893,1283,1663,1863,2253,2633,3023,3403,3603,3983,4293,4673,5053,5433,5812,501.3612,505.3842,511.1212,516.9842,522.8462,528.7092,536.6752,533.2732,544.8012,556.5682,568.6482,580.9062,593.3462,605.9782,618.8022,631.8232,645.0462,658.4762,672.1182,685.9782,700.0622,482.3672,494.4742,507.0192,519.612,532.4552,546.0612,559.7122,573.6382,587.8552,602.4252,617.3852,629.22,644.8312,661.0012,677.8192,695.1152,712.9422,731.592,751.8952,772.3252,777.86683.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65490.85483.65483.65483.36883.36883.36883.36883.36883.36883.36883.36883.483.483.483.36800083.346016.70000000000
Goodwill en immateriële activa 22,6006,1136,1316,1546,1906,2266,2626,2996,3386,3776,3466,3376,3756,4136,4306,4627,2207,2587,2727,3107,3617,3957,4124,791.3464,795.3694,797.7034,803.5664,809.4284,815.2684,826.9154,738.384,749.9084,761.6754,773.7554,786.0134,798.4534,811.0854,823.9094,836.934,850.1534,863.5834,875.5274,889.3874,904.6154,297.7324,309.8394,322.3844,334.9754,348.1284,361.7344,394.5684,408.4944,422.7114,437.2814,452.2414,464.0564,479.6874,495.8574,512.6754,529.9714,547.7984,566.4464,586.7514,607.1814,653.51183.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65483.65490.85483.65483.65483.36883.36883.36883.36883.36883.36883.36883.36883.483.483.483.36800083.346016.70000000000
Langetermijnbeleggingen 1,0791,4921,465423479488475412420502521334399410415332395389300452451456448960.3161,018.741,051.337977.795962.081,017.35173.1048.1148.9186.1634.96.6959.8889.8889.8889.8885.9225.9225.7185.7185.7185.7183.9993.9993.9993.9733.9733.9733.9733.1463.1463.3963.3963.3963.3963.43.43.43.43.25141.2500000000000000000000000000000000000000000000000000000000
Belastingvorderingen 0155155155147147147147200200200200111111111111-3954189153168218298292.703330.998371.303430.619505.528777.002873.024976.8251,084.331,101.014910.511,012.6491,115.731389.809395.224402.279437.736775.147801.079834.663868.0571,036.7081,089.9811,089.441,219.2561,244.9961,237.39393.07796.999115.036119.38583.39854.13556.48959.22461.8878.90235.88963.27945.313000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 658168235338274276276312314255236415356354332405643252330139135140146137.273135.655128.543122.289118.671118.62569.159124.603119.097131.492143.429159.977145.373.60984.85719.51121.8422.61822.21155.16252.80372.00279.78985.15196.50993.854106.45627.40235.65748.17656.01967.332108.45115.192116.936127.366150.472176.511216.42313.266387.032410.52130.965128.553125.375130.043163.222147.673147.219158.387184.143159.547161.903153.838177.831180.445181.639137.409139.513137.32612.94717.74216.3548.8824.80321.46315.15323.50617.79121.0223.36826.77428.40138.50541.18130.99231.96227.120.99.118.24794.192.591.98.721118.276.93.20.3040.30.30.40.30.40.20.20.3
Totaal niet-vlottende activa 26,35010,08510,0969,1039,0889,0399,0438,9849,0279,1379,1079,0949,0589,0729,0839,3669,8739,97010,05210,14610,15210,23410,3187,694.5037,779.0597,817.8167,798.6637,858.4738,155.8547,852.4677,256.0747,360.9467,381.4587,206.4687,366.0897,484.7736,724.7596,777.7056,746.2656,825.7637,189.9057,254.4167,356.397,425.7676,955.0477,007.2237,043.9447,226.6617,292.3147,340.6666,164.636,219.0426,291.6356,338.5046,350.9066,391.3116,453.176,440.766,435.4696,403.7486,457.8336,540.4096,645.4446,697.6896,764.311,026.9261,011.0591,015.2921,010.3221,038.9851,026.3451,041.2621,075.641,062.2381,049.6791,073.9141,059.4961,101.0541,124.131,146.5731,120.2221,127.2411,141.2461,037.6531,062.9551,081.0331,106.7131,141.3311,162.0491,182.751,186.9531,184.361,165.1651,151.3981,138.9771,125.2341,046.869959.11843.819738.798623.1563.9453.8378.091305.3165.6175.3152.498118.493.83.40.5250.50.50.60.50.60.50.50.6
Totaal activa 27,48311,18511,17410,37410,12910,07810,02310,02210,05910,27010,16310,27410,09411,2019,98810,33310,70212,46510,93511,14911,08811,31611,2258,172.7368,273.5078,299.1548,299.2888,329.3748,652.4168,347.7047,931.8068,003.5958,422.8278,139.8457,928.2428,046.6628,140.8818,408.0718,550.0098,375.5098,449.3578,624.5348,734.1758,844.788,906.3128,951.1868,643.1979,054.8439,155.0429,535.0817,501.7247,495.9967,324.8377,303.7857,229.427,383.0867,231.7857,200.9327,740.3547,263.5287,268.9437,507.3327,484.9187,490.6957,503.0741,456.4851,469.8231,694.1491,587.1281,688.2721,506.1471,658.5281,610.6161,811.3961,908.1042,085.3622,092.3891,741.5341,814.2291,957.6131,690.5631,800.8711,887.0191,617.3171,568.3011,660.831,420.9851,340.941,433.5451,523.41,613.371,527.6051,570.6741,609.9831,654.9621,323.5821,348.1021,364.5711,397.3381,206.6121,097.9920.9662.8643.88389.7297.8336.9323.807148.4124.44.52.3345.91.92.12.32.73.13.54
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,1721,1181,1701,3061,2671,2131,1701,2481,2481,2191,1791,2991,2021,1321,0571,2231,0881,0221,0291,1511,1561,1021,072735.079799.094871.373764.146794.341736.782663.892630.445713.034620.599617.848606.744625.313606.393787.04548.863587.755552.412560.591558.756578.333528.173550.959516.526587.652514.479491.704454.748543.193473.472481.977483.53593.174525.148519.181396.877543.686521.621512.581570.582877.594823.022349.173320.89769.54312.892299.684301.0626.048314.242345.979293.56.829218.42206.397172.3325.525116.75894.41567.5921.6353.78649.81245.18845.08644.43548.76735.49239.83641.65937.70844.7254.36740.4334.20837.00849.72928.215.76.113.962.52.60.20.40.10.20.20.10.10.10.100.20.20.10.2
Kortlopende schulden 589955975976156152182969898104981001,1009797961,58497949697963.4474.4114.664.9115.1054.225.164.6375.485358.7015.6115.5014.7645.6468.0747.5467.482509.425508.865508.486507.774538.8753.8733.9554.2344.3265.1581.541.62325.58825.894100.603195.8155.4828.28507.74813.882103.674286.832377.803399.726572.646302.498304.74935.80133.59733.59700000005.607000000000041.53022.5150000000114.075111.595.579.870.86368.400000000.20000000
Belastingschulden 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 1,0881,1281,1621,1951,2481,2871,3071,3221,3811,4321,4511,4541,5001,5831,6641,7211,7921,8331,9231,9301,9381,9741,9941,931.6131,921.5171,935.3261,910.4321,881.8251,846.2851,864.6431,856.8741,832.6091,811.2831,815.4261,799.4911,771.9151,711.4351,694.2321,668.4841,632.3811,612.3881,635.9011,623.6681,586.6111,522.5131,539.8411,516.6081,474.1381,426.8151,440.9831,404.9191,333.9651,276.9961,295.6531,252.1441,201.3461,162.7761,169.091,152.9161,086.205987.177995.6961,041.589985.18881.71575.666561.71548.33475.293466.333436.627412.37314.08310.83285.186251.468149.896122.09197.36380.82343.32529.35720.61914.7356.7034.2592.711012.250000000000-19.200000000000000000000
Overige kortlopende verplichtingen -960429277340146330221330144348210351160346160348169316199324212272176261.46174.326260.161172.691277.695188.096218.022166.614232.106219.755197.046182.604186.15193.739199.173140.918166.614157.575118.302165.96108.271117.861155.425283.052282.518417.481435.949469.476439.22460.447438.003455.8431.827441.576413.861454.258507.434469.509449.485408.448-31.031177.78649.12425.252840.3533.83450.89226.03873.29426.16649.40626.166697.3424.155.60816.988365.8469.8367.8929.626131.27611.183.3523.1056.46813.656.1423.1710.95400007.06914.91733.974-19.229041.118.600.1000.016000-0.0330.100.20.10.30.20.30.3
Totaal kortlopende verplichtingen 3,0612,5583,0883,2263,1583,2352,7962,9812,7512,8842,8212,9802,8323,9372,8503,1673,0144,5523,1023,2933,2513,2643,2062,802.6782,814.3752,943.4912,767.7962,821.5382,682.8442,644.1262,576.6832,668.6012,901.9682,538.8282,504.4582,496.4872,421.852,591.2762,298.0612,313.7922,755.8162,768.6312,799.4942,738.9042,653.5042,212.2762,255.1332,314.5882,298.6382,295.022,236.582,247.5962,157.5782,170.9622,211.52,349.7092,056.4012,041.8712,448.6062,076.6412,016.4442,171.462,340.2172,407.3362,404.081,251.8991,199.9821,073.846838.699825.06750.702875.065641.405681.512591.769606.967380.391334.096278.189269.514165.001127.71893.02482.00366.07955.74751.00448.3299.58584.90769.57760.31341.65937.70844.7254.36747.49949.12570.982163.804139.7152.3104.584.823712.60.20.4160.10.20.20.0670.40.10.30.10.50.40.40.5
Langlopende verplichtingen:
Langetermijnschulden 10,1379,3409,3309,2749,4079,50410,0119,89610,43610,53210,5209,5569,5639,6119,6909,3378,6778,7018,7358,7548,7188,6797,9756,889.5366,562.1526,443.2896,807.4486,751.846,728.3496,453.7575,983.2135,842.7645,743.3896,096.8085,709.3195,443.6145,400.3215,108.3365,101.8864,493.8634,259.6464,115.4292,943.2023,093.8213,172.323,245.9042,384.3432,430.9862,430.4272,543.2492,625.5332,683.5632,677.552,671.772,666.2023,021.7633,021.8893,019.953,121.23,062.6933,140.053,029.3672,714.4932,851.742,800.107977.369977.9941,278.6171,281.7421,281.7421,067.3391,068.2491,083.9291,083.9291,083.9291,084.4371,096.789654.307656.318656.274426.155426.037425.92194.803259.686259.5758.205670.357569.768568.654564.594589.99642.885631.847621.189472.602463.203453.844497.71488.835471.5338.1161.7153.033144.3138.4150.5131.3640000.2400000000
Uitgestelde opbrengsten niet-vlottend 828384887376798183879197103110115118121123126130134140145148.983154.145160.286165.956174.579178.18180.647179.991176.319170.662163.386160.506157.609154.473156.229156.102151.901148.474144.717146.83149.026145.656152.914162.461159.501158.223170.525183.43198.135219.344244.573263.23273.973270.82275.212269.267283.942285.488284.798251.251247.889287.067110.064111.857110.52590.4682.88674.05476.5869.53670.96467.21956.47928.54124.79718.81115.6918.4397.076.33500000000552.3690463.739453.346000055.1400000000.0230000.0360000.0160000
Uitgestelde belastingverplichtingen niet-vlottend 2,2384794885094794725115656045395124783683071922669170707048484847.2518.1698.1698.1698.1696.4186.4186.4186.4186.6816.6816.5086.681389.809395.224402.279437.736775.147801.0790.5581.3942.3393.2854.230.0696.243427.2051,024.7341,011.084935.805927.12923.272914.637947.667947.468943.794940.182906.428900.273905.435894.453-287.067-110.064-111.857-110.525-90.46-82.886-74.054-76.58-69.536-70.964-67.219-56.479-28.541-24.797-18.811-15.691-8.439-7.07-6.335000000002.2372.2372.2372.2372.2372.2372.2372.2372.2372.22.22.22.2370002.338000000000000
Overige niet-vlottende verplichtingen 1,1061,1348581341972001951701281401501501511391501491261179394929294106.209110.041114.487114.387107.719106.726104.446106.579101.508106.641109.261111.395108.762-286.484-290.258-296.497-331.62-663.141-691.211118.678115.89397.82597.96199.649110.134105.33685.492581.868651.473719.548794.749866.59615.368665.916736.003805.468862.638912.888977.731,028.9941,080.742,283.1380131.281134.423107.2120.946110.016104.28516.04632.11430.48468.9911.86211.28312.74231.19215.92512.713.12315.31710.949.5388.53554.264593.788580.56567.5150.04765.60263.93762.382503.89359.38457.92456.515213.13247.446.132.131.32435.210.37.2110.237-0.10-0.1000.30.10.18400.100.1
Totaal niet-vlottende verplichtingen 13,56310,74010,4569,7139,8649,95410,48610,39210,92410,96510,9299,9199,8179,7799,7419,4518,5998,5818,5808,5928,5858,5417,8657,186.9796,834.5076,726.2317,095.967,031.717,019.6736,745.2686,276.2016,127.0096,027.3736,376.1365,987.7285,716.6665,658.1195,369.5315,363.774,751.884,520.1264,370.0143,209.2683,360.1343,418.143,500.0642,650.6832,700.692,700.2293,226.4714,415.5654,544.2554,552.2474,638.2124,719.2944,825.7414,906.2924,978.6335,139.7295,149.4555,244.8545,192.1684,900.1735,074.8225,083.2451,087.4331,109.2751,413.041,388.9421,402.6881,177.3551,172.5341,169.5111,187.0071,181.6321,153.4271,137.192690.387687.871687.466450.519445.807445.378210.12270.626269.10866.74724.6211,163.5561,149.2141,132.1091,144.643710.7241,161.761,139.154978.732524.824514.005556.462759.344521.1386.4196186.594179.5148.7157.7243.962-0.10-0.10.27600.30.10.200.100.1
Totaal passiva 16,62413,29813,54412,93913,02213,18913,28213,37313,67513,84913,75012,89912,64913,71612,59112,61811,61313,13311,68211,88511,83611,80511,0719,989.6579,648.8829,669.7229,863.7569,853.2489,702.5179,389.3948,852.8848,795.618,929.3418,914.9648,492.1868,213.1538,079.9697,960.8077,661.8317,065.6727,275.9427,138.6456,008.7626,099.0386,071.6445,712.344,905.8165,015.2784,998.8675,521.4916,652.1456,791.8516,709.8256,809.1746,930.7947,175.456,962.6937,020.5047,588.3357,226.0967,261.2987,363.6287,240.397,482.1587,487.3252,339.3322,309.2572,486.8862,227.6412,227.7481,928.0572,047.5991,810.9161,868.5191,773.4011,760.3941,517.5831,024.483966.06956.98615.52573.525538.402292.123336.705324.855117.744772.9411,263.1411,234.1211,201.6861,204.956752.3831,199.4681,183.8741,033.099572.323563.13627.444923.148660.8538.7300.5271.417250.5151.3157.9244.37700.20.10.3430.40.40.40.30.50.50.40.6
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000.0060.0060.0130.0130.0130.0130.0130.0130.0130.0130.0380.0380.0380.0380.0380.0380.0250.0250000000000000000000000531.1530000474.244000432.893423.181426.277362.417317.3309.5302294.5191.893.6108.2110.237116.1111.90000000000
Gewone aandelen 044444444444444444444454.3464.4494.4854.484.534.6044.6284.6854.7454.8464.8934.9945.1535.245.3795.5145.6535.5435.7126.0746.0966.1356.2586.4435.2635.1923.8243.7893.7533.9523.9493.9433.9333.9233.8853.8853.8823.8583.8843.8563.6523.251.5011.4991.4711.4651.4641.4611.4351.4061.4051.4021.3461.3311.3271.3211.2771.2371.2361.2331.1380.9980.9980.9120.0770.0770.0770.0770.0570.0540.0540.0540.0420.0420.0420.0390.0290000.0230000.0160000.0090000.010000
Ingehouden winsten 10,889-2,110-2,370-2,572-2,894-3,115-3,254-3,351-3,609-3,586-3,612-2,636-2,563-2,539-2,614-2,285-891-607-850-1,143-1,386-1,632-1,895-2,057.309-2,308.361-2,647.277-2,939.629-3,243.473-3,206.477-3,482.199-3,684.308-3,891.381-4,096.008-4,586.856-4,759.871-4,931.21-5,065.843-5,232.393-5,335.242-5,440.934-5,584.056-5,720.226-5,840.187-5,934.175-5,999.372-6,062.266-6,187.788-6,311.39-6,467.635-6,542.148-9,676.318-9,784.092-9,855.429-9,959.613-10,132.932-10,211.053-10,129.609-10,197.238-10,212.51-10,241.238-10,255.405-10,106.215-9,948.859-9,712.26-9,466.416-4,586.989-4,503.09-4,398.972-4,232.749-4,112.612-3,978.465-3,833.72-3,588.123-3,425.225-3,187.397-2,728.853-2,417.464-2,237.014-2,059.468-1,865.856-1,603.983-1,434.55-1,297.753-1,153.694-1,005.916-899.227-787.391-927.479-805.393-697.176-583.909-504.998-432.292-385.392-323.324-269.235-225.264-194.094-159.302-134.491-107.8-94.7-82.1-71.669-62.5-59.3-29.1-23.273-72-62.7-19.1-15.705-17.6-16.9-16.2-15.7-15.3-14.5-14-13.6
Overige gereserveerde algehele resultaten -30-7-43-33-4-4-8132315172720150-7-178381-6.19312.4484.59412.83618.4076.2872.607-0.156-0.139-0.082-0.068-0.053-0.502-0.502-0.411-0.402-0.402-0.288-0.23-0.19-0.308-0.172-0.161-0.0520.120.0330.0330.0150.0710.3980.288-5.794-5.861-5.823-5.987-5.976-6.581-6.598-6.986-7.439-7.871-0.7640000000000-26.694-34.861-38.239-48.336-50.987-44.632-49.048-43.561-47.385-48.69-0.0410.1690.9130.6630000000000000000000000000000000
Overige totale aandeelhoudersvermogen 00000-6-100-6-20-4-16-26-14-26-38-48-1162327901,2622,2624,086484.2351,832.1782,535.262,715.693,393.3244,290.974,866.5485,517.4026,189.527,169.467,613.8248,381.9729,520.13610,244.03411,349.37812,436.61613,491.0413,504.43214,401.26617,119.43217,348.25817,656.15418,590.0319,837.55620,691.13221,237.15821,103.73621,044.1620,968.820,932.15620,899.94820,866.79220,841.20820,801.17620,759.4620,733.16420,633.62220,531.50420,505.96620,393.86419,449.98218,959.3087,356.7387,324.3147,209.5287,181.5427,143.3447,110.1886,886.4286,772.8346,733.3946,641.3966,158.3386,051.65,981.9545,909.3045,832.3985,444.8425,419.4165,377.3965,050.274,570.4084,468.494,179.1021,926.671,950.1141,972.3561,991.0321,655.181,552.571,591.7061,588.7161,119.3521,136.2161,144.6241,005.76324.109455.2167.4142.4299.198109.9112.299.995.137104.37523.535.69323.118.417.941.11417.517.117.117
Totaal eigen vermogen van aandeelhouders 10,859-2,113-2,370-2,565-2,893-3,111-3,259-3,351-3,616-3,579-3,587-2,625-2,555-2,515-2,603-2,285-911-668-747-736-748-489154-1,816.921-1,375.375-1,370.568-1,564.468-1,523.874-1,050.101-1,041.69-921.078-792.015-506.514-775.119-563.944-166.49160.912447.264888.1781,309.8371,173.4151,485.8892,725.4132,745.7422,834.6683,238.8463,737.3814,039.5654,156.1754,013.59849.579704.145615.012494.611298.626207.636269.092180.428152.01937.4327.645143.704244.5288.53715.749-907.119-839.434-792.737-640.513-539.476-421.91-389.071-200.3-57.123134.703324.968574.806717.051848.1691,000.6331,075.0431,227.3461,348.6171,325.1941,231.5961,335.9751,303.241567.999170.404289.279411.684322.649818.291410.515471.088290.483775.779801.441769.894283.464437.1382.2362.3372.463139.2146.517979.43148.4124.24.41.9915.51.51.722.22.63.13.4
Totaal eigen vermogen 10,8591,011-2,370-2,565-2,893-3,111-3,259-3,351-3,616-3,579-3,587-2,625-2,555-2,515-2,603-2,285-911-668-747-736-748-489154-1,816.921-1,375.375-1,370.568-1,564.468-1,523.874-1,050.101-1,041.69-921.078-792.015-506.514-775.119-563.944-166.49160.912447.264888.1781,309.8371,173.4151,485.8892,725.4132,745.7422,834.6683,238.8463,737.3814,039.5654,156.1754,013.59849.579704.145615.012494.611298.626207.636269.092180.428152.01937.4327.645143.704244.5288.53715.749-882.847-839.434-792.737-640.513-539.476-421.91-389.071-200.3-57.123134.703324.968574.806717.051848.1691,000.6331,075.0431,227.3461,348.6171,325.1941,231.5961,335.9751,303.241567.999170.404289.279411.684322.649818.291410.515471.088290.483775.779801.441769.894283.464437.1382.2362.3372.463139.2146.517979.43148.4124.24.41.9915.51.51.722.22.63.13.4
Totaal passiva en aandeelhoudersvermogen 27,48311,18511,17410,37410,12910,07810,02310,02210,05910,27010,16310,27410,09411,2019,98810,33310,70212,46510,93511,14911,08811,31611,2258,172.7368,273.5078,299.1548,299.2888,329.3748,652.4168,347.7047,931.8068,003.5958,422.8278,139.8457,928.2428,046.6628,140.8818,408.0718,550.0098,375.5098,449.3578,624.5348,734.1758,844.788,906.3128,951.1868,643.1979,054.8439,155.0429,535.0817,501.7247,495.9967,324.8377,303.7857,229.427,383.0867,231.7857,200.9327,740.3547,263.5287,268.9437,507.3327,484.9187,490.6957,503.0741,456.4851,469.8231,694.1491,587.1281,688.2721,506.1471,658.5281,610.6161,811.3961,908.1042,085.3622,092.3891,741.5341,814.2291,957.6131,690.5631,800.8711,887.0191,617.3171,568.3011,660.831,420.9851,340.941,433.5451,523.41,613.371,527.6051,570.6741,609.9831,654.9621,323.5821,348.1021,364.5711,397.3381,206.6121,097.9920.9662.8643.88389.7297.8336.9323.807148.4124.44.52.3345.91.92.12.32.73.13.54