Sirius XM Holdings Inc.
NASDAQ:SIRI
26.5 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 127 | 100 | 71 | 216 | 53 | 51 | 53 | 57 | 39 | 126 | 76 | 191 | 164 | 1,124 | 59 | 71 | 33 | 1,770 | 40 | 106 | 79 | 215 | 62 | 54.431 | 46.044 | 63.516 | 78.539 | 69.022 | 73.553 | 42.738 | 230.488 | 213.939 | 572.382 | 476.453 | 101.952 | 111.838 | 152.545 | 294.053 | 482.043 | 147.724 | 103.585 | 169.98 | 121.171 | 134.805 | 716.784 | 651.769 | 206.727 | 520.945 | 556.27 | 868.33 | 746.576 | 773.99 | 604.592 | 528.327 | 433.695 | 586.691 | 316.255 | 258.854 | 268.538 | 383.489 | 380.372 | 541.688 | 375.486 | 380.446 | 359.657 | 220.133 | 252.508 | 438.82 | 357.71 | 424.749 | 259.162 | 393.421 | 317.876 | 534.963 | 630.831 | 762.007 | 810.333 | 576.919 | 629.376 | 753.891 | 517.631 | 634.023 | 701.056 | 520.979 | 450.508 | 554.535 | 254.18 | 18.375 | 63.966 | 24.965 | 22.947 | 4.726 | 27.79 | 12.14 | 197.131 | 14.397 | 8.814 | 27.415 | 65.316 | 81.809 | 220.5 | 235.7 | 162.1 | 204.753 | 72.4 | 64.7 | 160.8 | 170.381 | 29.4 | 30.2 | 1.1 | 1.8 | 4.9 | 1.4 | 1.5 | 1.8 | 2.1 | 2.5 | 3 | 3.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.641 | 3.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.465 | 35.461 | 0.469 | 4.658 | 4.654 | 29.96 | 15.5 | 34.425 | 48.625 | 84.4 | 142.415 | 124.05 | 0.45 | 11.447 | 9.983 | 5.576 | 5.941 | 5.608 | 28.904 | 28.603 | 5.558 | 35.562 | 155.327 | 184.732 | 294.781 | 378.311 | 326.216 | 363.729 | 404.608 | 263.275 | 170.663 | 284.495 | 318.663 | 487.446 | 385.264 | 172.9 | 0 | 0 | 60.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 127 | 100 | 71 | 216 | 53 | 51 | 53 | 57 | 39 | 126 | 76 | 191 | 164 | 1,124 | 59 | 71 | 33 | 1,770 | 40 | 106 | 79 | 215 | 62 | 54.431 | 46.044 | 63.516 | 78.539 | 69.022 | 73.553 | 42.738 | 230.488 | 213.939 | 572.382 | 476.453 | 101.952 | 111.838 | 152.545 | 294.053 | 482.043 | 147.724 | 103.585 | 169.98 | 121.171 | 134.805 | 716.784 | 651.769 | 206.727 | 520.945 | 556.27 | 868.33 | 746.576 | 773.99 | 604.592 | 528.327 | 433.695 | 586.691 | 316.255 | 258.854 | 268.538 | 383.489 | 380.372 | 541.688 | 375.486 | 380.446 | 359.657 | 255.598 | 287.969 | 439.289 | 362.368 | 429.403 | 289.122 | 408.921 | 352.301 | 583.588 | 715.231 | 904.422 | 934.383 | 577.369 | 640.823 | 763.874 | 523.207 | 639.964 | 706.664 | 549.883 | 479.111 | 560.093 | 289.742 | 173.702 | 248.698 | 319.746 | 401.258 | 330.942 | 391.519 | 416.748 | 460.406 | 185.06 | 293.309 | 346.078 | 552.762 | 467.073 | 393.4 | 235.7 | 162.1 | 265.623 | 72.4 | 64.7 | 160.8 | 170.381 | 29.4 | 30.2 | 1.1 | 1.8 | 4.9 | 1.4 | 1.5 | 1.8 | 2.1 | 2.5 | 3 | 3.4 |
Nettovorderingen
| 668 | 644 | 614 | 709 | 659 | 660 | 587 | 655 | 658 | 660 | 650 | 722 | 652 | 654 | 611 | 672 | 582 | 497 | 604 | 670 | 632 | 628 | 592 | 232.986 | 245.768 | 247.148 | 244.779 | 241.727 | 225.001 | 234.352 | 234.348 | 223.029 | 233.419 | 225.38 | 228.17 | 234.782 | 237.2 | 240.325 | 219.421 | 220.579 | 206.793 | 202.276 | 193.358 | 192.912 | 183.597 | 212.491 | 210.637 | 210.567 | 190.736 | 218.107 | 210.875 | 201.224 | 182.067 | 188.112 | 183.245 | 189.234 | 189.374 | 196.549 | 170.645 | 162.318 | 128.903 | 110.936 | 140.377 | 147.974 | 127.894 | 99.017 | 92.735 | 104.072 | 80.01 | 85.562 | 69.856 | 71.014 | 17.291 | 18.922 | 19.959 | 31.688 | 0 | 0 | 0 | 7.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.4 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303 | 328 | 317 | 246 | 4 | 5 | 8 | 10 | 10 | 12 | 12 | 11 | 14 | 17 | 20 | 22.198 | 19.514 | 18.967 | 17.353 | 20.199 | 22.469 | 19.581 | 16.972 | 20.363 | 28.03 | 26.276 | 21.755 | 22.295 | 26.743 | 24.599 | 22.937 | 19.397 | 24.35 | 21.555 | 18.987 | 13.863 | 14.242 | 16.688 | 20.095 | 25.337 | 35.823 | 36.884 | 36.791 | 36.711 | 36.196 | 32.317 | 29.248 | 21.918 | 18.036 | 13.726 | 13.968 | 16.193 | 20.996 | 27.886 | 19.889 | 24.462 | 31.935 | 23.616 | 25.344 | 29.537 | 37.035 | 41.937 | 34.975 | 34.502 | 44.979 | 25.11 | 15.454 | 14.256 | 0 | 0 | 0 | 7.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 338 | 680 | 753 | 656 | 627 | 627 | 662 | 610 | 335 | 347 | 330 | 267 | 216 | 346 | 227 | 224 | 204 | 216 | 227 | 216 | 211 | 222 | 233 | 168.585 | 183.122 | 151.707 | 159.954 | 139.953 | 175.539 | 198.566 | 193.924 | 185.318 | 207.538 | 205.268 | 210.276 | 192.974 | 198.582 | 168.013 | 141.576 | 126.206 | 140.581 | 129.695 | 147.883 | 139.835 | 149.46 | 168.712 | 191.563 | 147.361 | 166.889 | 171.609 | 198.054 | 132.302 | 151.854 | 161.697 | 180.072 | 149.145 | 180.618 | 213.473 | 242.487 | 225.14 | 280.839 | 286.413 | 303.722 | 240.124 | 219.278 | 51.328 | 52.716 | 105.959 | 97.393 | 66.157 | 85.849 | 102.829 | 120.405 | 121.538 | 107.781 | 61.082 | 98.51 | 63.111 | 49.276 | 47.166 | 47.134 | 33.666 | 39.109 | 29.781 | 26.235 | 19.704 | 24.53 | 25.907 | 22.798 | 20.904 | 25.159 | 12.303 | 13.99 | 41.837 | 55.579 | 13.288 | 7.924 | 59.383 | 0.757 | 0.7 | 81.4 | 121.3 | 46.9 | 0.166 | 12 | 67.5 | 0.8 | 170.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.1 | 0 | 0 |
Totaal vlottende activa
| 1,133 | 1,100 | 1,078 | 1,271 | 1,041 | 1,039 | 980 | 1,038 | 1,032 | 1,133 | 1,056 | 1,180 | 1,036 | 2,129 | 905 | 967 | 829 | 2,495 | 883 | 1,003 | 936 | 1,082 | 907 | 478.233 | 494.448 | 481.338 | 500.625 | 470.901 | 496.562 | 495.237 | 675.732 | 642.649 | 1,041.369 | 933.377 | 562.153 | 561.889 | 1,416.122 | 1,630.366 | 1,803.744 | 1,549.746 | 1,259.452 | 1,370.118 | 1,377.785 | 1,419.013 | 1,951.265 | 1,943.963 | 1,599.253 | 1,828.182 | 1,862.728 | 2,194.415 | 1,337.094 | 1,276.954 | 1,033.202 | 965.281 | 878.514 | 991.775 | 778.615 | 760.172 | 1,304.885 | 859.78 | 811.11 | 966.923 | 839.474 | 793.006 | 738.764 | 429.559 | 458.764 | 678.857 | 576.806 | 649.287 | 479.802 | 617.266 | 534.976 | 749.158 | 858.425 | 1,011.448 | 1,032.893 | 640.48 | 690.099 | 811.04 | 570.341 | 673.63 | 745.773 | 579.664 | 505.346 | 579.797 | 314.272 | 199.609 | 271.496 | 340.65 | 426.417 | 343.245 | 405.509 | 458.585 | 515.985 | 198.348 | 301.233 | 405.461 | 553.519 | 467.814 | 474.8 | 357 | 209 | 265.789 | 84.4 | 132.2 | 161.6 | 171.309 | 30 | 30.6 | 1.1 | 1.809 | 5.4 | 1.4 | 1.5 | 1.8 | 2.1 | 2.6 | 3 | 3.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,013 | 2,157 | 2,110 | 2,033 | 1,998 | 1,902 | 1,883 | 1,814 | 1,755 | 1,803 | 1,804 | 1,808 | 1,817 | 1,784 | 1,795 | 2,056 | 2,010 | 2,030 | 2,061 | 2,092 | 2,037 | 2,025 | 2,014 | 1,512.865 | 1,498.297 | 1,468.93 | 1,464.394 | 1,462.766 | 1,427.614 | 1,410.265 | 1,408.152 | 1,398.693 | 1,381.114 | 1,373.874 | 1,400.755 | 1,415.401 | 1,440.368 | 1,463.827 | 1,477.657 | 1,510.112 | 1,522.635 | 1,549.881 | 1,571.46 | 1,594.574 | 1,542.887 | 1,523.615 | 1,542.97 | 1,571.922 | 1,601.363 | 1,631.11 | 1,645.61 | 1,673.919 | 1,702.566 | 1,722.673 | 1,744.539 | 1,761.274 | 1,798.406 | 1,765.347 | 1,730.141 | 1,711.003 | 1,694.235 | 1,690.864 | 1,696.864 | 1,703.476 | 1,700.279 | 812.307 | 798.852 | 806.263 | 796.625 | 792.109 | 795.018 | 810.389 | 833.599 | 794.441 | 806.478 | 828.357 | 822.004 | 839.569 | 860.031 | 881.28 | 899.159 | 904.074 | 920.266 | 941.052 | 961.559 | 981.025 | 1,014.179 | 1,032.874 | 1,056.932 | 1,076.743 | 1,079.793 | 1,082.915 | 1,060.777 | 1,044.662 | 1,028.835 | 1,013.465 | 924.996 | 834.561 | 729.459 | 623.468 | 512.6 | 459.6 | 361.3 | 276.476 | 211.2 | 73.1 | 83.4 | 60.431 | 0.2 | 0.2 | 0.2 | 0.222 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
Goodwill
| 12,390 | 3,249 | 3,249 | 3,249 | 3,249 | 3,249 | 3,249 | 3,249 | 3,249 | 3,249 | 3,180 | 3,151 | 3,150 | 3,150 | 3,128 | 3,122 | 3,860 | 3,860 | 3,843 | 3,843 | 3,856 | 3,852 | 3,831 | 2,289.985 | 2,289.985 | 2,286.582 | 2,286.582 | 2,286.582 | 2,286.559 | 2,290.24 | 2,205.107 | 2,205.107 | 2,205.107 | 2,205.107 | 2,205.107 | 2,205.107 | 2,205.107 | 2,205.107 | 2,205.107 | 2,205.107 | 2,205.107 | 2,203.409 | 2,203.409 | 2,204.553 | 1,815.365 | 1,815.365 | 1,815.365 | 1,815.365 | 1,815.673 | 1,815.673 | 1,834.856 | 1,834.856 | 1,834.856 | 1,834.856 | 1,834.856 | 1,834.856 | 1,834.856 | 1,834.856 | 1,834.856 | 1,834.856 | 1,834.856 | 1,834.856 | 1,834.856 | 1,834.856 | 1,875.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10,210 | 2,864 | 2,882 | 2,905 | 2,941 | 2,977 | 3,013 | 3,050 | 3,089 | 3,128 | 3,166 | 3,186 | 3,225 | 3,263 | 3,302 | 3,340 | 3,360 | 3,398 | 3,429 | 3,467 | 3,505 | 3,543 | 3,581 | 2,501.361 | 2,505.384 | 2,511.121 | 2,516.984 | 2,522.846 | 2,528.709 | 2,536.675 | 2,533.273 | 2,544.801 | 2,556.568 | 2,568.648 | 2,580.906 | 2,593.346 | 2,605.978 | 2,618.802 | 2,631.823 | 2,645.046 | 2,658.476 | 2,672.118 | 2,685.978 | 2,700.062 | 2,482.367 | 2,494.474 | 2,507.019 | 2,519.61 | 2,532.455 | 2,546.061 | 2,559.712 | 2,573.638 | 2,587.855 | 2,602.425 | 2,617.385 | 2,629.2 | 2,644.831 | 2,661.001 | 2,677.819 | 2,695.115 | 2,712.942 | 2,731.59 | 2,751.895 | 2,772.325 | 2,777.866 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 90.854 | 83.654 | 83.654 | 83.368 | 83.368 | 83.368 | 83.368 | 83.368 | 83.368 | 83.368 | 83.368 | 83.4 | 83.4 | 83.4 | 83.368 | 0 | 0 | 0 | 83.346 | 0 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 22,600 | 6,113 | 6,131 | 6,154 | 6,190 | 6,226 | 6,262 | 6,299 | 6,338 | 6,377 | 6,346 | 6,337 | 6,375 | 6,413 | 6,430 | 6,462 | 7,220 | 7,258 | 7,272 | 7,310 | 7,361 | 7,395 | 7,412 | 4,791.346 | 4,795.369 | 4,797.703 | 4,803.566 | 4,809.428 | 4,815.268 | 4,826.915 | 4,738.38 | 4,749.908 | 4,761.675 | 4,773.755 | 4,786.013 | 4,798.453 | 4,811.085 | 4,823.909 | 4,836.93 | 4,850.153 | 4,863.583 | 4,875.527 | 4,889.387 | 4,904.615 | 4,297.732 | 4,309.839 | 4,322.384 | 4,334.975 | 4,348.128 | 4,361.734 | 4,394.568 | 4,408.494 | 4,422.711 | 4,437.281 | 4,452.241 | 4,464.056 | 4,479.687 | 4,495.857 | 4,512.675 | 4,529.971 | 4,547.798 | 4,566.446 | 4,586.751 | 4,607.181 | 4,653.511 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 83.654 | 90.854 | 83.654 | 83.654 | 83.368 | 83.368 | 83.368 | 83.368 | 83.368 | 83.368 | 83.368 | 83.368 | 83.4 | 83.4 | 83.4 | 83.368 | 0 | 0 | 0 | 83.346 | 0 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,079 | 1,492 | 1,465 | 423 | 479 | 488 | 475 | 412 | 420 | 502 | 521 | 334 | 399 | 410 | 415 | 332 | 395 | 389 | 300 | 452 | 451 | 456 | 448 | 960.316 | 1,018.74 | 1,051.337 | 977.795 | 962.08 | 1,017.35 | 173.104 | 8.114 | 8.918 | 6.163 | 4.9 | 6.695 | 9.888 | 9.888 | 9.888 | 9.888 | 5.922 | 5.922 | 5.718 | 5.718 | 5.718 | 5.718 | 3.999 | 3.999 | 3.999 | 3.973 | 3.973 | 3.973 | 3.973 | 3.146 | 3.146 | 3.396 | 3.396 | 3.396 | 3.396 | 3.4 | 3.4 | 3.4 | 3.4 | 3.25 | 141.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 155 | 155 | 155 | 147 | 147 | 147 | 147 | 200 | 200 | 200 | 200 | 111 | 111 | 111 | 111 | -395 | 41 | 89 | 153 | 168 | 218 | 298 | 292.703 | 330.998 | 371.303 | 430.619 | 505.528 | 777.002 | 873.024 | 976.825 | 1,084.33 | 1,101.014 | 910.51 | 1,012.649 | 1,115.731 | 389.809 | 395.224 | 402.279 | 437.736 | 775.147 | 801.079 | 834.663 | 868.057 | 1,036.708 | 1,089.981 | 1,089.44 | 1,219.256 | 1,244.996 | 1,237.393 | 93.077 | 96.999 | 115.036 | 119.385 | 83.398 | 54.135 | 56.489 | 59.224 | 61.887 | 8.902 | 35.889 | 63.279 | 45.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 658 | 168 | 235 | 338 | 274 | 276 | 276 | 312 | 314 | 255 | 236 | 415 | 356 | 354 | 332 | 405 | 643 | 252 | 330 | 139 | 135 | 140 | 146 | 137.273 | 135.655 | 128.543 | 122.289 | 118.671 | 118.62 | 569.159 | 124.603 | 119.097 | 131.492 | 143.429 | 159.977 | 145.3 | 73.609 | 84.857 | 19.511 | 21.84 | 22.618 | 22.211 | 55.162 | 52.803 | 72.002 | 79.789 | 85.151 | 96.509 | 93.854 | 106.456 | 27.402 | 35.657 | 48.176 | 56.019 | 67.332 | 108.45 | 115.192 | 116.936 | 127.366 | 150.472 | 176.511 | 216.42 | 313.266 | 387.032 | 410.52 | 130.965 | 128.553 | 125.375 | 130.043 | 163.222 | 147.673 | 147.219 | 158.387 | 184.143 | 159.547 | 161.903 | 153.838 | 177.831 | 180.445 | 181.639 | 137.409 | 139.513 | 137.326 | 12.947 | 17.742 | 16.354 | 8.88 | 24.803 | 21.463 | 15.153 | 23.506 | 17.791 | 21.02 | 23.368 | 26.774 | 28.401 | 38.505 | 41.181 | 30.992 | 31.962 | 27.1 | 20.9 | 9.1 | 18.247 | 94.1 | 92.5 | 91.9 | 8.721 | 118.2 | 76.9 | 3.2 | 0.304 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 |
Totaal niet-vlottende activa
| 26,350 | 10,085 | 10,096 | 9,103 | 9,088 | 9,039 | 9,043 | 8,984 | 9,027 | 9,137 | 9,107 | 9,094 | 9,058 | 9,072 | 9,083 | 9,366 | 9,873 | 9,970 | 10,052 | 10,146 | 10,152 | 10,234 | 10,318 | 7,694.503 | 7,779.059 | 7,817.816 | 7,798.663 | 7,858.473 | 8,155.854 | 7,852.467 | 7,256.074 | 7,360.946 | 7,381.458 | 7,206.468 | 7,366.089 | 7,484.773 | 6,724.759 | 6,777.705 | 6,746.265 | 6,825.763 | 7,189.905 | 7,254.416 | 7,356.39 | 7,425.767 | 6,955.047 | 7,007.223 | 7,043.944 | 7,226.661 | 7,292.314 | 7,340.666 | 6,164.63 | 6,219.042 | 6,291.635 | 6,338.504 | 6,350.906 | 6,391.311 | 6,453.17 | 6,440.76 | 6,435.469 | 6,403.748 | 6,457.833 | 6,540.409 | 6,645.444 | 6,697.689 | 6,764.31 | 1,026.926 | 1,011.059 | 1,015.292 | 1,010.322 | 1,038.985 | 1,026.345 | 1,041.262 | 1,075.64 | 1,062.238 | 1,049.679 | 1,073.914 | 1,059.496 | 1,101.054 | 1,124.13 | 1,146.573 | 1,120.222 | 1,127.241 | 1,141.246 | 1,037.653 | 1,062.955 | 1,081.033 | 1,106.713 | 1,141.331 | 1,162.049 | 1,182.75 | 1,186.953 | 1,184.36 | 1,165.165 | 1,151.398 | 1,138.977 | 1,125.234 | 1,046.869 | 959.11 | 843.819 | 738.798 | 623.1 | 563.9 | 453.8 | 378.091 | 305.3 | 165.6 | 175.3 | 152.498 | 118.4 | 93.8 | 3.4 | 0.525 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 |
Totaal activa
| 27,483 | 11,185 | 11,174 | 10,374 | 10,129 | 10,078 | 10,023 | 10,022 | 10,059 | 10,270 | 10,163 | 10,274 | 10,094 | 11,201 | 9,988 | 10,333 | 10,702 | 12,465 | 10,935 | 11,149 | 11,088 | 11,316 | 11,225 | 8,172.736 | 8,273.507 | 8,299.154 | 8,299.288 | 8,329.374 | 8,652.416 | 8,347.704 | 7,931.806 | 8,003.595 | 8,422.827 | 8,139.845 | 7,928.242 | 8,046.662 | 8,140.881 | 8,408.071 | 8,550.009 | 8,375.509 | 8,449.357 | 8,624.534 | 8,734.175 | 8,844.78 | 8,906.312 | 8,951.186 | 8,643.197 | 9,054.843 | 9,155.042 | 9,535.081 | 7,501.724 | 7,495.996 | 7,324.837 | 7,303.785 | 7,229.42 | 7,383.086 | 7,231.785 | 7,200.932 | 7,740.354 | 7,263.528 | 7,268.943 | 7,507.332 | 7,484.918 | 7,490.695 | 7,503.074 | 1,456.485 | 1,469.823 | 1,694.149 | 1,587.128 | 1,688.272 | 1,506.147 | 1,658.528 | 1,610.616 | 1,811.396 | 1,908.104 | 2,085.362 | 2,092.389 | 1,741.534 | 1,814.229 | 1,957.613 | 1,690.563 | 1,800.871 | 1,887.019 | 1,617.317 | 1,568.301 | 1,660.83 | 1,420.985 | 1,340.94 | 1,433.545 | 1,523.4 | 1,613.37 | 1,527.605 | 1,570.674 | 1,609.983 | 1,654.962 | 1,323.582 | 1,348.102 | 1,364.571 | 1,397.338 | 1,206.612 | 1,097.9 | 920.9 | 662.8 | 643.88 | 389.7 | 297.8 | 336.9 | 323.807 | 148.4 | 124.4 | 4.5 | 2.334 | 5.9 | 1.9 | 2.1 | 2.3 | 2.7 | 3.1 | 3.5 | 4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,172 | 1,118 | 1,170 | 1,306 | 1,267 | 1,213 | 1,170 | 1,248 | 1,248 | 1,219 | 1,179 | 1,299 | 1,202 | 1,132 | 1,057 | 1,223 | 1,088 | 1,022 | 1,029 | 1,151 | 1,156 | 1,102 | 1,072 | 735.079 | 799.094 | 871.373 | 764.146 | 794.341 | 736.782 | 663.892 | 630.445 | 713.034 | 620.599 | 617.848 | 606.744 | 625.313 | 606.393 | 787.04 | 548.863 | 587.755 | 552.412 | 560.591 | 558.756 | 578.333 | 528.173 | 550.959 | 516.526 | 587.652 | 514.479 | 491.704 | 454.748 | 543.193 | 473.472 | 481.977 | 483.53 | 593.174 | 525.148 | 519.181 | 396.877 | 543.686 | 521.621 | 512.581 | 570.582 | 877.594 | 823.022 | 349.173 | 320.897 | 69.54 | 312.892 | 299.684 | 301.06 | 26.048 | 314.242 | 345.979 | 293.5 | 6.829 | 218.42 | 206.397 | 172.332 | 5.525 | 116.758 | 94.415 | 67.592 | 1.63 | 53.786 | 49.812 | 45.188 | 45.086 | 44.435 | 48.767 | 35.492 | 39.836 | 41.659 | 37.708 | 44.72 | 54.367 | 40.43 | 34.208 | 37.008 | 49.729 | 28.2 | 15.7 | 6.1 | 13.96 | 2.5 | 2.6 | 0.2 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.2 | 0.1 | 0.2 |
Kortlopende schulden
| 589 | 95 | 597 | 597 | 615 | 615 | 218 | 296 | 98 | 98 | 104 | 98 | 100 | 1,100 | 97 | 97 | 96 | 1,584 | 97 | 94 | 96 | 97 | 96 | 3.447 | 4.411 | 4.66 | 4.911 | 5.105 | 4.22 | 5.16 | 4.637 | 5.485 | 358.701 | 5.611 | 5.501 | 4.764 | 5.646 | 8.074 | 7.546 | 7.482 | 509.425 | 508.865 | 508.486 | 507.774 | 538.875 | 3.873 | 3.955 | 4.234 | 4.326 | 5.158 | 1.54 | 1.623 | 25.588 | 25.894 | 100.603 | 195.815 | 5.482 | 8.28 | 507.748 | 13.882 | 103.674 | 286.832 | 377.803 | 399.726 | 572.646 | 302.498 | 304.749 | 35.801 | 33.597 | 33.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.5 | 30 | 22.5 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.075 | 111.5 | 95.5 | 79.8 | 70.863 | 68.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,088 | 1,128 | 1,162 | 1,195 | 1,248 | 1,287 | 1,307 | 1,322 | 1,381 | 1,432 | 1,451 | 1,454 | 1,500 | 1,583 | 1,664 | 1,721 | 1,792 | 1,833 | 1,923 | 1,930 | 1,938 | 1,974 | 1,994 | 1,931.613 | 1,921.517 | 1,935.326 | 1,910.432 | 1,881.825 | 1,846.285 | 1,864.643 | 1,856.874 | 1,832.609 | 1,811.283 | 1,815.426 | 1,799.491 | 1,771.915 | 1,711.435 | 1,694.232 | 1,668.484 | 1,632.381 | 1,612.388 | 1,635.901 | 1,623.668 | 1,586.611 | 1,522.513 | 1,539.841 | 1,516.608 | 1,474.138 | 1,426.815 | 1,440.983 | 1,404.919 | 1,333.965 | 1,276.996 | 1,295.653 | 1,252.144 | 1,201.346 | 1,162.776 | 1,169.09 | 1,152.916 | 1,086.205 | 987.177 | 995.696 | 1,041.589 | 985.18 | 881.71 | 575.666 | 561.71 | 548.33 | 475.293 | 466.333 | 436.627 | 412.37 | 314.08 | 310.83 | 285.186 | 251.468 | 149.896 | 122.091 | 97.363 | 80.823 | 43.325 | 29.357 | 20.619 | 14.735 | 6.703 | 4.259 | 2.711 | 0 | 12.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -960 | 429 | 277 | 340 | 146 | 330 | 221 | 330 | 144 | 348 | 210 | 351 | 160 | 346 | 160 | 348 | 169 | 316 | 199 | 324 | 212 | 272 | 176 | 261.46 | 174.326 | 260.161 | 172.691 | 277.695 | 188.096 | 218.022 | 166.614 | 232.106 | 219.755 | 197.046 | 182.604 | 186.15 | 193.739 | 199.173 | 140.918 | 166.614 | 157.575 | 118.302 | 165.96 | 108.271 | 117.861 | 155.425 | 283.052 | 282.518 | 417.481 | 435.949 | 469.476 | 439.22 | 460.447 | 438.003 | 455.8 | 431.827 | 441.576 | 413.861 | 454.258 | 507.434 | 469.509 | 449.485 | 408.448 | -31.031 | 177.786 | 49.124 | 25.252 | 840.35 | 33.834 | 50.892 | 26.03 | 873.294 | 26.166 | 49.406 | 26.166 | 697.34 | 24.15 | 5.608 | 16.988 | 365.846 | 9.836 | 7.892 | 9.626 | 131.276 | 11.18 | 3.352 | 3.105 | 6.468 | 13.65 | 6.14 | 23.17 | 10.954 | 0 | 0 | 0 | 0 | 7.069 | 14.917 | 33.974 | -19.229 | 0 | 41.1 | 18.6 | 0 | 0.1 | 0 | 0 | 0.016 | 0 | 0 | 0 | -0.033 | 0.1 | 0 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 |
Totaal kortlopende verplichtingen
| 3,061 | 2,558 | 3,088 | 3,226 | 3,158 | 3,235 | 2,796 | 2,981 | 2,751 | 2,884 | 2,821 | 2,980 | 2,832 | 3,937 | 2,850 | 3,167 | 3,014 | 4,552 | 3,102 | 3,293 | 3,251 | 3,264 | 3,206 | 2,802.678 | 2,814.375 | 2,943.491 | 2,767.796 | 2,821.538 | 2,682.844 | 2,644.126 | 2,576.683 | 2,668.601 | 2,901.968 | 2,538.828 | 2,504.458 | 2,496.487 | 2,421.85 | 2,591.276 | 2,298.061 | 2,313.792 | 2,755.816 | 2,768.631 | 2,799.494 | 2,738.904 | 2,653.504 | 2,212.276 | 2,255.133 | 2,314.588 | 2,298.638 | 2,295.02 | 2,236.58 | 2,247.596 | 2,157.578 | 2,170.962 | 2,211.5 | 2,349.709 | 2,056.401 | 2,041.871 | 2,448.606 | 2,076.641 | 2,016.444 | 2,171.46 | 2,340.217 | 2,407.336 | 2,404.08 | 1,251.899 | 1,199.982 | 1,073.846 | 838.699 | 825.06 | 750.702 | 875.065 | 641.405 | 681.512 | 591.769 | 606.967 | 380.391 | 334.096 | 278.189 | 269.514 | 165.001 | 127.718 | 93.024 | 82.003 | 66.079 | 55.747 | 51.004 | 48.32 | 99.585 | 84.907 | 69.577 | 60.313 | 41.659 | 37.708 | 44.72 | 54.367 | 47.499 | 49.125 | 70.982 | 163.804 | 139.7 | 152.3 | 104.5 | 84.823 | 71 | 2.6 | 0.2 | 0.416 | 0.1 | 0.2 | 0.2 | 0.067 | 0.4 | 0.1 | 0.3 | 0.1 | 0.5 | 0.4 | 0.4 | 0.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10,137 | 9,340 | 9,330 | 9,274 | 9,407 | 9,504 | 10,011 | 9,896 | 10,436 | 10,532 | 10,520 | 9,556 | 9,563 | 9,611 | 9,690 | 9,337 | 8,677 | 8,701 | 8,735 | 8,754 | 8,718 | 8,679 | 7,975 | 6,889.536 | 6,562.152 | 6,443.289 | 6,807.448 | 6,751.84 | 6,728.349 | 6,453.757 | 5,983.213 | 5,842.764 | 5,743.389 | 6,096.808 | 5,709.319 | 5,443.614 | 5,400.321 | 5,108.336 | 5,101.886 | 4,493.863 | 4,259.646 | 4,115.429 | 2,943.202 | 3,093.821 | 3,172.32 | 3,245.904 | 2,384.343 | 2,430.986 | 2,430.427 | 2,543.249 | 2,625.533 | 2,683.563 | 2,677.55 | 2,671.77 | 2,666.202 | 3,021.763 | 3,021.889 | 3,019.95 | 3,121.2 | 3,062.693 | 3,140.05 | 3,029.367 | 2,714.493 | 2,851.74 | 2,800.107 | 977.369 | 977.994 | 1,278.617 | 1,281.742 | 1,281.742 | 1,067.339 | 1,068.249 | 1,083.929 | 1,083.929 | 1,083.929 | 1,084.437 | 1,096.789 | 654.307 | 656.318 | 656.274 | 426.155 | 426.037 | 425.92 | 194.803 | 259.686 | 259.57 | 58.205 | 670.357 | 569.768 | 568.654 | 564.594 | 589.99 | 642.885 | 631.847 | 621.189 | 472.602 | 463.203 | 453.844 | 497.71 | 488.835 | 471.5 | 338.1 | 161.7 | 153.033 | 144.3 | 138.4 | 150.5 | 131.364 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 82 | 83 | 84 | 88 | 73 | 76 | 79 | 81 | 83 | 87 | 91 | 97 | 103 | 110 | 115 | 118 | 121 | 123 | 126 | 130 | 134 | 140 | 145 | 148.983 | 154.145 | 160.286 | 165.956 | 174.579 | 178.18 | 180.647 | 179.991 | 176.319 | 170.662 | 163.386 | 160.506 | 157.609 | 154.473 | 156.229 | 156.102 | 151.901 | 148.474 | 144.717 | 146.83 | 149.026 | 145.656 | 152.914 | 162.461 | 159.501 | 158.223 | 170.525 | 183.43 | 198.135 | 219.344 | 244.573 | 263.23 | 273.973 | 270.82 | 275.212 | 269.267 | 283.942 | 285.488 | 284.798 | 251.251 | 247.889 | 287.067 | 110.064 | 111.857 | 110.525 | 90.46 | 82.886 | 74.054 | 76.58 | 69.536 | 70.964 | 67.219 | 56.479 | 28.541 | 24.797 | 18.811 | 15.691 | 8.439 | 7.07 | 6.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552.369 | 0 | 463.739 | 453.346 | 0 | 0 | 0 | 0 | 55.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,238 | 479 | 488 | 509 | 479 | 472 | 511 | 565 | 604 | 539 | 512 | 478 | 368 | 307 | 192 | 266 | 91 | 70 | 70 | 70 | 48 | 48 | 48 | 47.251 | 8.169 | 8.169 | 8.169 | 8.169 | 6.418 | 6.418 | 6.418 | 6.418 | 6.681 | 6.681 | 6.508 | 6.681 | 389.809 | 395.224 | 402.279 | 437.736 | 775.147 | 801.079 | 0.558 | 1.394 | 2.339 | 3.285 | 4.23 | 0.069 | 6.243 | 427.205 | 1,024.734 | 1,011.084 | 935.805 | 927.12 | 923.272 | 914.637 | 947.667 | 947.468 | 943.794 | 940.182 | 906.428 | 900.273 | 905.435 | 894.453 | -287.067 | -110.064 | -111.857 | -110.525 | -90.46 | -82.886 | -74.054 | -76.58 | -69.536 | -70.964 | -67.219 | -56.479 | -28.541 | -24.797 | -18.811 | -15.691 | -8.439 | -7.07 | -6.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 | 2.237 | 2.2 | 2.2 | 2.2 | 2.237 | 0 | 0 | 0 | 2.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,106 | 1,134 | 858 | 134 | 197 | 200 | 195 | 170 | 128 | 140 | 150 | 150 | 151 | 139 | 150 | 149 | 126 | 117 | 93 | 94 | 92 | 92 | 94 | 106.209 | 110.041 | 114.487 | 114.387 | 107.719 | 106.726 | 104.446 | 106.579 | 101.508 | 106.641 | 109.261 | 111.395 | 108.762 | -286.484 | -290.258 | -296.497 | -331.62 | -663.141 | -691.211 | 118.678 | 115.893 | 97.825 | 97.961 | 99.649 | 110.134 | 105.336 | 85.492 | 581.868 | 651.473 | 719.548 | 794.749 | 866.59 | 615.368 | 665.916 | 736.003 | 805.468 | 862.638 | 912.888 | 977.73 | 1,028.994 | 1,080.74 | 2,283.138 | 0 | 131.281 | 134.423 | 107.2 | 120.946 | 110.016 | 104.285 | 16.046 | 32.114 | 30.484 | 68.99 | 11.862 | 11.283 | 12.742 | 31.192 | 15.925 | 12.7 | 13.123 | 15.317 | 10.94 | 9.538 | 8.535 | 54.264 | 593.788 | 580.56 | 567.515 | 0.047 | 65.602 | 63.937 | 62.382 | 503.893 | 59.384 | 57.924 | 56.515 | 213.132 | 47.4 | 46.1 | 32.1 | 31.324 | 35.2 | 10.3 | 7.2 | 110.237 | -0.1 | 0 | -0.1 | 0 | 0 | 0.3 | 0.1 | 0.184 | 0 | 0.1 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 13,563 | 10,740 | 10,456 | 9,713 | 9,864 | 9,954 | 10,486 | 10,392 | 10,924 | 10,965 | 10,929 | 9,919 | 9,817 | 9,779 | 9,741 | 9,451 | 8,599 | 8,581 | 8,580 | 8,592 | 8,585 | 8,541 | 7,865 | 7,186.979 | 6,834.507 | 6,726.231 | 7,095.96 | 7,031.71 | 7,019.673 | 6,745.268 | 6,276.201 | 6,127.009 | 6,027.373 | 6,376.136 | 5,987.728 | 5,716.666 | 5,658.119 | 5,369.531 | 5,363.77 | 4,751.88 | 4,520.126 | 4,370.014 | 3,209.268 | 3,360.134 | 3,418.14 | 3,500.064 | 2,650.683 | 2,700.69 | 2,700.229 | 3,226.471 | 4,415.565 | 4,544.255 | 4,552.247 | 4,638.212 | 4,719.294 | 4,825.741 | 4,906.292 | 4,978.633 | 5,139.729 | 5,149.455 | 5,244.854 | 5,192.168 | 4,900.173 | 5,074.822 | 5,083.245 | 1,087.433 | 1,109.275 | 1,413.04 | 1,388.942 | 1,402.688 | 1,177.355 | 1,172.534 | 1,169.511 | 1,187.007 | 1,181.632 | 1,153.427 | 1,137.192 | 690.387 | 687.871 | 687.466 | 450.519 | 445.807 | 445.378 | 210.12 | 270.626 | 269.108 | 66.74 | 724.621 | 1,163.556 | 1,149.214 | 1,132.109 | 1,144.643 | 710.724 | 1,161.76 | 1,139.154 | 978.732 | 524.824 | 514.005 | 556.462 | 759.344 | 521.1 | 386.4 | 196 | 186.594 | 179.5 | 148.7 | 157.7 | 243.962 | -0.1 | 0 | -0.1 | 0.276 | 0 | 0.3 | 0.1 | 0.2 | 0 | 0.1 | 0 | 0.1 |
Totaal passiva
| 16,624 | 13,298 | 13,544 | 12,939 | 13,022 | 13,189 | 13,282 | 13,373 | 13,675 | 13,849 | 13,750 | 12,899 | 12,649 | 13,716 | 12,591 | 12,618 | 11,613 | 13,133 | 11,682 | 11,885 | 11,836 | 11,805 | 11,071 | 9,989.657 | 9,648.882 | 9,669.722 | 9,863.756 | 9,853.248 | 9,702.517 | 9,389.394 | 8,852.884 | 8,795.61 | 8,929.341 | 8,914.964 | 8,492.186 | 8,213.153 | 8,079.969 | 7,960.807 | 7,661.831 | 7,065.672 | 7,275.942 | 7,138.645 | 6,008.762 | 6,099.038 | 6,071.644 | 5,712.34 | 4,905.816 | 5,015.278 | 4,998.867 | 5,521.491 | 6,652.145 | 6,791.851 | 6,709.825 | 6,809.174 | 6,930.794 | 7,175.45 | 6,962.693 | 7,020.504 | 7,588.335 | 7,226.096 | 7,261.298 | 7,363.628 | 7,240.39 | 7,482.158 | 7,487.325 | 2,339.332 | 2,309.257 | 2,486.886 | 2,227.641 | 2,227.748 | 1,928.057 | 2,047.599 | 1,810.916 | 1,868.519 | 1,773.401 | 1,760.394 | 1,517.583 | 1,024.483 | 966.06 | 956.98 | 615.52 | 573.525 | 538.402 | 292.123 | 336.705 | 324.855 | 117.744 | 772.941 | 1,263.141 | 1,234.121 | 1,201.686 | 1,204.956 | 752.383 | 1,199.468 | 1,183.874 | 1,033.099 | 572.323 | 563.13 | 627.444 | 923.148 | 660.8 | 538.7 | 300.5 | 271.417 | 250.5 | 151.3 | 157.9 | 244.377 | 0 | 0.2 | 0.1 | 0.343 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.4 | 0.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 531.153 | 0 | 0 | 0 | 0 | 474.244 | 0 | 0 | 0 | 432.893 | 423.181 | 426.277 | 362.417 | 317.3 | 309.5 | 302 | 294.51 | 91.8 | 93.6 | 108.2 | 110.237 | 116.1 | 111.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4.346 | 4.449 | 4.485 | 4.48 | 4.53 | 4.604 | 4.628 | 4.685 | 4.745 | 4.846 | 4.893 | 4.994 | 5.153 | 5.24 | 5.379 | 5.514 | 5.653 | 5.543 | 5.712 | 6.074 | 6.096 | 6.135 | 6.258 | 6.443 | 5.263 | 5.192 | 3.824 | 3.789 | 3.753 | 3.952 | 3.949 | 3.943 | 3.933 | 3.923 | 3.885 | 3.885 | 3.882 | 3.858 | 3.884 | 3.856 | 3.652 | 3.25 | 1.501 | 1.499 | 1.471 | 1.465 | 1.464 | 1.461 | 1.435 | 1.406 | 1.405 | 1.402 | 1.346 | 1.331 | 1.327 | 1.321 | 1.277 | 1.237 | 1.236 | 1.233 | 1.138 | 0.998 | 0.998 | 0.912 | 0.077 | 0.077 | 0.077 | 0.077 | 0.057 | 0.054 | 0.054 | 0.054 | 0.042 | 0.042 | 0.042 | 0.039 | 0.029 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 10,889 | -2,110 | -2,370 | -2,572 | -2,894 | -3,115 | -3,254 | -3,351 | -3,609 | -3,586 | -3,612 | -2,636 | -2,563 | -2,539 | -2,614 | -2,285 | -891 | -607 | -850 | -1,143 | -1,386 | -1,632 | -1,895 | -2,057.309 | -2,308.361 | -2,647.277 | -2,939.629 | -3,243.473 | -3,206.477 | -3,482.199 | -3,684.308 | -3,891.381 | -4,096.008 | -4,586.856 | -4,759.871 | -4,931.21 | -5,065.843 | -5,232.393 | -5,335.242 | -5,440.934 | -5,584.056 | -5,720.226 | -5,840.187 | -5,934.175 | -5,999.372 | -6,062.266 | -6,187.788 | -6,311.39 | -6,467.635 | -6,542.148 | -9,676.318 | -9,784.092 | -9,855.429 | -9,959.613 | -10,132.932 | -10,211.053 | -10,129.609 | -10,197.238 | -10,212.51 | -10,241.238 | -10,255.405 | -10,106.215 | -9,948.859 | -9,712.26 | -9,466.416 | -4,586.989 | -4,503.09 | -4,398.972 | -4,232.749 | -4,112.612 | -3,978.465 | -3,833.72 | -3,588.123 | -3,425.225 | -3,187.397 | -2,728.853 | -2,417.464 | -2,237.014 | -2,059.468 | -1,865.856 | -1,603.983 | -1,434.55 | -1,297.753 | -1,153.694 | -1,005.916 | -899.227 | -787.391 | -927.479 | -805.393 | -697.176 | -583.909 | -504.998 | -432.292 | -385.392 | -323.324 | -269.235 | -225.264 | -194.094 | -159.302 | -134.491 | -107.8 | -94.7 | -82.1 | -71.669 | -62.5 | -59.3 | -29.1 | -23.273 | -72 | -62.7 | -19.1 | -15.705 | -17.6 | -16.9 | -16.2 | -15.7 | -15.3 | -14.5 | -14 | -13.6 |
Overige gereserveerde algehele resultaten
| -30 | -7 | -4 | 3 | -3 | 3 | -4 | -4 | -8 | 13 | 23 | 15 | 17 | 27 | 20 | 15 | 0 | -7 | -17 | 8 | 3 | 8 | 1 | -6.193 | 12.448 | 4.594 | 12.836 | 18.407 | 6.287 | 2.607 | -0.156 | -0.139 | -0.082 | -0.068 | -0.053 | -0.502 | -0.502 | -0.411 | -0.402 | -0.402 | -0.288 | -0.23 | -0.19 | -0.308 | -0.172 | -0.161 | -0.052 | 0.12 | 0.033 | 0.033 | 0.015 | 0.071 | 0.398 | 0.288 | -5.794 | -5.861 | -5.823 | -5.987 | -5.976 | -6.581 | -6.598 | -6.986 | -7.439 | -7.871 | -0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.694 | -34.861 | -38.239 | -48.336 | -50.987 | -44.632 | -49.048 | -43.561 | -47.385 | -48.69 | -0.041 | 0.169 | 0.913 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -6 | -10 | 0 | -6 | -20 | -4 | -16 | -26 | -14 | -26 | -38 | -48 | -116 | 232 | 790 | 1,262 | 2,262 | 4,086 | 484.235 | 1,832.178 | 2,535.26 | 2,715.69 | 3,393.324 | 4,290.97 | 4,866.548 | 5,517.402 | 6,189.52 | 7,169.46 | 7,613.824 | 8,381.972 | 9,520.136 | 10,244.034 | 11,349.378 | 12,436.616 | 13,491.04 | 13,504.432 | 14,401.266 | 17,119.432 | 17,348.258 | 17,656.154 | 18,590.03 | 19,837.556 | 20,691.132 | 21,237.158 | 21,103.736 | 21,044.16 | 20,968.8 | 20,932.156 | 20,899.948 | 20,866.792 | 20,841.208 | 20,801.176 | 20,759.46 | 20,733.164 | 20,633.622 | 20,531.504 | 20,505.966 | 20,393.864 | 19,449.982 | 18,959.308 | 7,356.738 | 7,324.314 | 7,209.528 | 7,181.542 | 7,143.344 | 7,110.188 | 6,886.428 | 6,772.834 | 6,733.394 | 6,641.396 | 6,158.338 | 6,051.6 | 5,981.954 | 5,909.304 | 5,832.398 | 5,444.842 | 5,419.416 | 5,377.396 | 5,050.27 | 4,570.408 | 4,468.49 | 4,179.102 | 1,926.67 | 1,950.114 | 1,972.356 | 1,991.032 | 1,655.18 | 1,552.57 | 1,591.706 | 1,588.716 | 1,119.352 | 1,136.216 | 1,144.624 | 1,005.76 | 324.109 | 455.2 | 167.4 | 142.4 | 299.198 | 109.9 | 112.2 | 99.9 | 95.137 | 104.3 | 75 | 23.5 | 35.693 | 23.1 | 18.4 | 17.9 | 41.114 | 17.5 | 17.1 | 17.1 | 17 |
Totaal eigen vermogen van aandeelhouders
| 10,859 | -2,113 | -2,370 | -2,565 | -2,893 | -3,111 | -3,259 | -3,351 | -3,616 | -3,579 | -3,587 | -2,625 | -2,555 | -2,515 | -2,603 | -2,285 | -911 | -668 | -747 | -736 | -748 | -489 | 154 | -1,816.921 | -1,375.375 | -1,370.568 | -1,564.468 | -1,523.874 | -1,050.101 | -1,041.69 | -921.078 | -792.015 | -506.514 | -775.119 | -563.944 | -166.491 | 60.912 | 447.264 | 888.178 | 1,309.837 | 1,173.415 | 1,485.889 | 2,725.413 | 2,745.742 | 2,834.668 | 3,238.846 | 3,737.381 | 4,039.565 | 4,156.175 | 4,013.59 | 849.579 | 704.145 | 615.012 | 494.611 | 298.626 | 207.636 | 269.092 | 180.428 | 152.019 | 37.432 | 7.645 | 143.704 | 244.528 | 8.537 | 15.749 | -907.119 | -839.434 | -792.737 | -640.513 | -539.476 | -421.91 | -389.071 | -200.3 | -57.123 | 134.703 | 324.968 | 574.806 | 717.051 | 848.169 | 1,000.633 | 1,075.043 | 1,227.346 | 1,348.617 | 1,325.194 | 1,231.596 | 1,335.975 | 1,303.241 | 567.999 | 170.404 | 289.279 | 411.684 | 322.649 | 818.291 | 410.515 | 471.088 | 290.483 | 775.779 | 801.441 | 769.894 | 283.464 | 437.1 | 382.2 | 362.3 | 372.463 | 139.2 | 146.5 | 179 | 79.43 | 148.4 | 124.2 | 4.4 | 1.991 | 5.5 | 1.5 | 1.7 | 2 | 2.2 | 2.6 | 3.1 | 3.4 |
Totaal eigen vermogen
| 10,859 | 1,011 | -2,370 | -2,565 | -2,893 | -3,111 | -3,259 | -3,351 | -3,616 | -3,579 | -3,587 | -2,625 | -2,555 | -2,515 | -2,603 | -2,285 | -911 | -668 | -747 | -736 | -748 | -489 | 154 | -1,816.921 | -1,375.375 | -1,370.568 | -1,564.468 | -1,523.874 | -1,050.101 | -1,041.69 | -921.078 | -792.015 | -506.514 | -775.119 | -563.944 | -166.491 | 60.912 | 447.264 | 888.178 | 1,309.837 | 1,173.415 | 1,485.889 | 2,725.413 | 2,745.742 | 2,834.668 | 3,238.846 | 3,737.381 | 4,039.565 | 4,156.175 | 4,013.59 | 849.579 | 704.145 | 615.012 | 494.611 | 298.626 | 207.636 | 269.092 | 180.428 | 152.019 | 37.432 | 7.645 | 143.704 | 244.528 | 8.537 | 15.749 | -882.847 | -839.434 | -792.737 | -640.513 | -539.476 | -421.91 | -389.071 | -200.3 | -57.123 | 134.703 | 324.968 | 574.806 | 717.051 | 848.169 | 1,000.633 | 1,075.043 | 1,227.346 | 1,348.617 | 1,325.194 | 1,231.596 | 1,335.975 | 1,303.241 | 567.999 | 170.404 | 289.279 | 411.684 | 322.649 | 818.291 | 410.515 | 471.088 | 290.483 | 775.779 | 801.441 | 769.894 | 283.464 | 437.1 | 382.2 | 362.3 | 372.463 | 139.2 | 146.5 | 179 | 79.43 | 148.4 | 124.2 | 4.4 | 1.991 | 5.5 | 1.5 | 1.7 | 2 | 2.2 | 2.6 | 3.1 | 3.4 |
Totaal passiva en aandeelhoudersvermogen
| 27,483 | 11,185 | 11,174 | 10,374 | 10,129 | 10,078 | 10,023 | 10,022 | 10,059 | 10,270 | 10,163 | 10,274 | 10,094 | 11,201 | 9,988 | 10,333 | 10,702 | 12,465 | 10,935 | 11,149 | 11,088 | 11,316 | 11,225 | 8,172.736 | 8,273.507 | 8,299.154 | 8,299.288 | 8,329.374 | 8,652.416 | 8,347.704 | 7,931.806 | 8,003.595 | 8,422.827 | 8,139.845 | 7,928.242 | 8,046.662 | 8,140.881 | 8,408.071 | 8,550.009 | 8,375.509 | 8,449.357 | 8,624.534 | 8,734.175 | 8,844.78 | 8,906.312 | 8,951.186 | 8,643.197 | 9,054.843 | 9,155.042 | 9,535.081 | 7,501.724 | 7,495.996 | 7,324.837 | 7,303.785 | 7,229.42 | 7,383.086 | 7,231.785 | 7,200.932 | 7,740.354 | 7,263.528 | 7,268.943 | 7,507.332 | 7,484.918 | 7,490.695 | 7,503.074 | 1,456.485 | 1,469.823 | 1,694.149 | 1,587.128 | 1,688.272 | 1,506.147 | 1,658.528 | 1,610.616 | 1,811.396 | 1,908.104 | 2,085.362 | 2,092.389 | 1,741.534 | 1,814.229 | 1,957.613 | 1,690.563 | 1,800.871 | 1,887.019 | 1,617.317 | 1,568.301 | 1,660.83 | 1,420.985 | 1,340.94 | 1,433.545 | 1,523.4 | 1,613.37 | 1,527.605 | 1,570.674 | 1,609.983 | 1,654.962 | 1,323.582 | 1,348.102 | 1,364.571 | 1,397.338 | 1,206.612 | 1,097.9 | 920.9 | 662.8 | 643.88 | 389.7 | 297.8 | 336.9 | 323.807 | 148.4 | 124.4 | 4.5 | 2.334 | 5.9 | 1.9 | 2.1 | 2.3 | 2.7 | 3.1 | 3.5 | 4 |