
Sansiri Public Company Limited
SET:SIRI.BK
1.29 (THB) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,971.127 | 9,334.374 | 9,524.963 | 9,892.373 | 10,984.848 | 9,489.464 | 9,308.845 | 7,798.013 | 12,989.228 | 8,790.319 | 7,388.507 | 5,103.235 | 7,460.462 | 7,228.733 | 8,041.48 | 6,826.533 | 8,395.519 | 8,528.712 | 11,225.827 | 6,453.382 | 8,818.422 | 5,407.518 | 4,170.907 | 6,531.832 | 9,279.978 | 6,748.404 | 5,486.613 | 5,159.451 | 8,349.745 | 7,289.126 | 8,585.084 | 7,066.886 | 11,525.525 | 6,736.122 | 8,212.958 | 7,667.514 | 10,294.337 | 10,649.133 | 9,888.825 | 6,564.755 | 10,487.985 | 7,380.305 | 6,137.927 | 4,429.169 | 8,958.612 | 7,134.953 | 7,693.088 | 5,179.306 | 14,040.935 | 5,280.154 | 5,477.131 | 5,109.351 | 7,860.163 | 4,906.631 | 4,312.75 | 3,639.316 | 6,788.375 | 3,468.529 | 4,176.758 | 4,321.297 | 6,387.917 | 4,523.817 | 3,635.987 | 2,949.571 |
Kosten van de omzet
| 7,350.294 | 6,253.518 | 6,416.181 | 6,581.568 | 7,245.03 | 6,404.813 | 6,295.111 | 5,179.818 | 8,333.656 | 5,828.575 | 5,052.628 | 3,375.724 | 4,754.827 | 4,766.216 | 5,288.517 | 4,797.089 | 5,592.437 | 6,007.902 | 8,908.945 | 5,268.703 | 6,724.733 | 4,017.702 | 2,684.267 | 4,727.134 | 6,654.794 | 4,555.442 | 3,676.283 | 3,693.278 | 5,660.29 | 4,901.477 | 5,903.247 | 4,867.62 | 7,167.758 | 4,643.072 | 5,668.877 | 5,327.76 | 6,882.196 | 7,542.702 | 7,127.671 | 4,561.499 | 6,959.221 | 4,887.802 | 4,107.872 | 2,950.262 | 5,837.922 | 4,812.442 | 5,139.604 | 3,477.586 | 9,447.78 | 3,406.489 | 3,648.174 | 3,374.119 | -22,158.263 | 3,364.433 | 2,894.721 | 2,332.703 | 4,391.547 | 2,266.397 | 2,883.944 | 2,986.031 | 4,370.788 | 3,072.18 | 2,470.387 | 2,168.991 |
Brutowinst
| 2,620.833 | 3,080.856 | 3,108.782 | 3,310.805 | 3,739.818 | 3,084.651 | 3,013.734 | 2,618.195 | 4,655.571 | 2,961.744 | 2,335.879 | 1,727.511 | 2,705.636 | 2,462.517 | 2,752.963 | 2,029.444 | 2,803.082 | 2,520.81 | 2,316.882 | 1,184.679 | 2,093.689 | 1,389.816 | 1,486.64 | 1,804.698 | 2,625.184 | 2,192.962 | 1,810.33 | 1,466.173 | 2,689.455 | 2,387.649 | 2,681.837 | 2,199.266 | 4,357.767 | 2,093.05 | 2,544.081 | 2,339.754 | 3,412.141 | 3,106.431 | 2,761.154 | 2,003.256 | 3,528.764 | 2,492.503 | 2,030.055 | 1,478.907 | 3,120.69 | 2,322.511 | 2,553.484 | 1,701.72 | 4,593.156 | 1,873.665 | 1,828.957 | 1,735.232 | 30,018.426 | 1,542.198 | 1,418.029 | 1,306.613 | 2,396.828 | 1,202.132 | 1,292.814 | 1,335.266 | 2,017.129 | 1,451.637 | 1,165.6 | 780.58 |
Brutowinstmarge
| 0.263 | 0.33 | 0.326 | 0.335 | 0.34 | 0.325 | 0.324 | 0.336 | 0.358 | 0.337 | 0.316 | 0.339 | 0.363 | 0.341 | 0.342 | 0.297 | 0.334 | 0.296 | 0.206 | 0.184 | 0.237 | 0.257 | 0.356 | 0.276 | 0.283 | 0.325 | 0.33 | 0.284 | 0.322 | 0.328 | 0.312 | 0.311 | 0.378 | 0.311 | 0.31 | 0.305 | 0.331 | 0.292 | 0.279 | 0.305 | 0.336 | 0.338 | 0.331 | 0.334 | 0.348 | 0.326 | 0.332 | 0.329 | 0.327 | 0.355 | 0.334 | 0.34 | 3.819 | 0.314 | 0.329 | 0.359 | 0.353 | 0.347 | 0.31 | 0.309 | 0.316 | 0.321 | 0.321 | 0.265 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,201.699 | 1,123.54 | 1,168.723 | 1,379.368 | 1,358.148 | 747.506 | 1,134.199 | 845.097 | 2,001.082 | 1,031.001 | 995.345 | 898.808 | 1,988.746 | 742.085 | 894.323 | 727.478 | 1,378.496 | 740.123 | 812.436 | 852.896 | 540.883 | 779.128 | 777.957 | 608.938 | 1,101.959 | 630.615 | 627.771 | 601.351 | 947.476 | 762.039 | 618.94 | 550.313 | 775.523 | 607.598 | 689.387 | 716.129 | 933.993 | 792.694 | 762.669 | 658.824 | 668.952 | 695.096 | 722.761 | 785.866 | 749.05 | 634.675 | 813.342 | 654.511 | 723.36 | 755.128 | 707.38 | 584.932 | -3,402.555 | 455.776 | 478.158 | 410.972 | 518.006 | 354.878 | 368.332 | 343.949 | 525.069 | 314.325 | 285.193 | 284.037 |
Verkoop- en marketingkosten
| 853.648 | 728.936 | 627.239 | 742.508 | 889.05 | 637.043 | 597.24 | 534.238 | 925.146 | 521.719 | 500.413 | 291.158 | 212.271 | 606.594 | 673.03 | 530.575 | 629.704 | 694.591 | 883.434 | 451.89 | 642.177 | 424.866 | 387.647 | 472.522 | 156.169 | 1,074.581 | 764.071 | 598.449 | 1,087.805 | 737.261 | 771.284 | 627.601 | 840.974 | 655.627 | 861.974 | 680.491 | 787.06 | 941.501 | 930.375 | 652.967 | 866.488 | 647.227 | 526.151 | 593.597 | 962.899 | 978.965 | 1,007.72 | 1,006.489 | 1,516.503 | 581.558 | 490.823 | 699.916 | -3,421.321 | 467.257 | 419.973 | 421.91 | 559.9 | 417.662 | 414.445 | 314.162 | 194.272 | 295.92 | 298.424 | 226.397 |
Verkoop-, algemene en administratieve kosten
| 2,055.347 | 1,852.476 | 1,795.962 | 2,121.876 | 2,247.198 | 1,384.549 | 1,731.439 | 1,379.335 | 2,926.228 | 1,552.72 | 1,495.758 | 1,189.966 | 2,201.017 | 1,348.679 | 1,567.353 | 1,258.053 | 2,008.2 | 1,434.714 | 1,695.87 | 1,304.786 | 1,183.061 | 1,203.994 | 1,165.604 | 1,081.46 | 1,258.128 | 1,705.196 | 1,391.842 | 1,199.8 | 2,035.281 | 1,499.3 | 1,390.224 | 1,177.914 | 1,616.496 | 1,263.225 | 1,551.361 | 1,396.62 | 1,721.053 | 1,734.195 | 1,693.044 | 1,311.791 | 1,535.439 | 1,342.323 | 1,248.912 | 1,379.463 | 1,711.949 | 1,613.64 | 1,821.062 | 1,661 | 2,239.863 | 1,336.686 | 1,198.203 | 1,284.848 | -6,823.876 | 923.033 | 898.131 | 832.882 | 1,077.906 | 772.54 | 782.777 | 658.111 | 719.341 | 610.245 | 583.617 | 510.434 |
Overige kosten
| -356.308 | -80.626 | -175.966 | -2,121.876 | -2,247.198 | -1,384.549 | -1,731.439 | -1,379.335 | -2,926.228 | -1,552.72 | -1,495.758 | 0 | 0 | 0 | -1,567.353 | -1,258.053 | 360.521 | 120.556 | 88.256 | 200.974 | 86.946 | 105.163 | 204.78 | 221.751 | 93.999 | 107.966 | 97.373 | 127.385 | 182.02 | 58.449 | 61.018 | 73.826 | 39.643 | 117.15 | 80.338 | 94.372 | 186.032 | 98.467 | 80.088 | 77.174 | 115.363 | 94.83 | 57.651 | 74.153 | 86.035 | 93.134 | 121.389 | 68.589 | 17.255 | -17.255 | 0 | 0 | 11.348 | 0 | -11.637 | 60.913 | 0 | 0 | 0 | 0 | 293.451 | 0 | 0 | 0 |
Bedrijfskosten
| 1,699.038 | 1,771.85 | 1,619.996 | 2,121.876 | 2,247.198 | 1,384.549 | 1,731.439 | 1,379.335 | 2,926.228 | 1,552.72 | 1,495.758 | 1,189.966 | 2,201.017 | 1,348.679 | 1,567.353 | 1,258.053 | 2,008.2 | 1,434.714 | 1,695.87 | 1,304.786 | 1,183.061 | 1,203.994 | 1,165.604 | 1,081.46 | 1,388.15 | 1,705.196 | 1,391.842 | 1,199.8 | 2,035.281 | 1,499.3 | 1,390.224 | 1,177.914 | 1,616.496 | 1,263.225 | 1,551.361 | 1,396.62 | 1,721.053 | 1,734.195 | 1,693.044 | 1,311.791 | 1,535.439 | 1,342.323 | 1,248.912 | 1,379.463 | 1,711.949 | 1,613.64 | 1,821.062 | 1,661 | 2,257.118 | 1,319.431 | 1,198.203 | 1,284.848 | -6,812.528 | 923.033 | 886.494 | 893.795 | 1,077.906 | 772.54 | 782.777 | 658.111 | 1,012.792 | 610.245 | 583.617 | 510.434 |
Bedrijfsresultaat
| 921.794 | 1,309.006 | 1,402.598 | 1,188.929 | 1,492.62 | 1,764.738 | 1,961.269 | 1,360.396 | 1,810.775 | 1,474.188 | 935.968 | 654.782 | 504.619 | 1,114.293 | 1,185.696 | 771.391 | 595.859 | 1,139.135 | 640.436 | 103.622 | 910.629 | 185.822 | 321.036 | 723.238 | 1,237.035 | 487.766 | 418.488 | 266.373 | 654.174 | 888.349 | 1,291.613 | 1,021.352 | 2,741.27 | 829.825 | 992.72 | 943.134 | 1,691.088 | 1,372.236 | 1,068.11 | 691.465 | 1,993.324 | 1,150.18 | 781.143 | 99.444 | 1,408.741 | 708.871 | 732.422 | 40.72 | 2,336.038 | 554.234 | 630.754 | 450.384 | 36,830.954 | 619.165 | 531.535 | 412.818 | 1,318.922 | 429.592 | 510.037 | 677.155 | 1,004.337 | 841.392 | 581.983 | 270.146 |
Bedrijfsresultaat ratio
| 0.092 | 0.14 | 0.147 | 0.12 | 0.136 | 0.186 | 0.211 | 0.174 | 0.139 | 0.168 | 0.127 | 0.128 | 0.068 | 0.154 | 0.147 | 0.113 | 0.071 | 0.134 | 0.057 | 0.016 | 0.103 | 0.034 | 0.077 | 0.111 | 0.133 | 0.072 | 0.076 | 0.052 | 0.078 | 0.122 | 0.15 | 0.145 | 0.238 | 0.123 | 0.121 | 0.123 | 0.164 | 0.129 | 0.108 | 0.105 | 0.19 | 0.156 | 0.127 | 0.022 | 0.157 | 0.099 | 0.095 | 0.008 | 0.166 | 0.105 | 0.115 | 0.088 | 4.686 | 0.126 | 0.123 | 0.113 | 0.194 | 0.124 | 0.122 | 0.157 | 0.157 | 0.186 | 0.16 | 0.092 |
Totaal overige inkomsten en kosten netto
| 270.459 | 354.126 | 56.42 | 7.717 | -77.388 | 116.208 | 14.988 | 586.37 | -22.852 | 107.936 | -134.962 | -251.36 | -129.407 | -239.064 | -270.328 | -261.846 | -120.454 | -111.377 | -64.032 | 34.878 | 563.591 | -80.722 | -119.073 | -186.204 | -75.175 | -378.847 | -5.501 | -1.232 | 306.726 | -3.076 | -207.607 | -203.471 | 2.042 | -75.247 | -180.545 | -175.332 | -65.382 | 26.813 | 109.74 | 11.066 | -325.371 | -169.898 | -129.985 | 931.402 | -201.553 | -181.598 | -112.922 | -114.075 | -5.686 | -66.727 | -42.371 | -23.554 | -35,482.828 | -26.411 | -47.75 | -43.02 | -56.973 | -23.224 | -112.14 | -64.983 | 18.943 | -78.347 | -34.399 | -43.092 |
Inkomen voor belasting
| 1,192.254 | 1,663.132 | 1,459.018 | 1,473.833 | 1,465.757 | 1,880.946 | 1,976.257 | 1,946.766 | 2,054.176 | 1,582.124 | 1,153.522 | 403.422 | 375.211 | 875.229 | 915.368 | 509.545 | 704.731 | 974.719 | 496.717 | 41.9 | 1,474.219 | 584.327 | 301.582 | 537.034 | 1,309.556 | 465.284 | 471.72 | 329.026 | 960.9 | 885.273 | 1,084.006 | 670.316 | 2,042.424 | 754.578 | 812.175 | 715.312 | 1,468.127 | 1,399.049 | 1,177.85 | 702.531 | 1,667.953 | 980.282 | 651.158 | 1,030.846 | 1,207.188 | 527.273 | 651.911 | -73.355 | 2,330.352 | 487.507 | 648.432 | 426.83 | 1,348.126 | 592.754 | 483.785 | 369.798 | 1,261.949 | 370.169 | 396.927 | 571.372 | 1,023.28 | 763.045 | 547.584 | 227.054 |
Inkomen voor belasting ratio
| 0.12 | 0.178 | 0.153 | 0.149 | 0.133 | 0.198 | 0.212 | 0.25 | 0.158 | 0.18 | 0.156 | 0.079 | 0.05 | 0.121 | 0.114 | 0.075 | 0.084 | 0.114 | 0.044 | 0.006 | 0.167 | 0.108 | 0.072 | 0.082 | 0.141 | 0.069 | 0.086 | 0.064 | 0.115 | 0.121 | 0.126 | 0.095 | 0.177 | 0.112 | 0.099 | 0.093 | 0.143 | 0.131 | 0.119 | 0.107 | 0.159 | 0.133 | 0.106 | 0.233 | 0.135 | 0.074 | 0.085 | -0.014 | 0.166 | 0.092 | 0.118 | 0.084 | 0.172 | 0.121 | 0.112 | 0.102 | 0.186 | 0.107 | 0.095 | 0.132 | 0.16 | 0.169 | 0.151 | 0.077 |
Belastingkosten
| 143.166 | 302.927 | 352.935 | 345.003 | 329.184 | 379.448 | 401.91 | 410.272 | 336.797 | 356.798 | 263.511 | 129.55 | 68.046 | 244.988 | 272.987 | 150.786 | 176.781 | 242.586 | 301.255 | 39.616 | 311.556 | 160.417 | 17.031 | 132.726 | 266.703 | 102.751 | 85.744 | 77.912 | 201.212 | 179.441 | 279.568 | 158.607 | 443.767 | 151.591 | 189.885 | 159.044 | 465.75 | 337.587 | 276.689 | 161.972 | 436.312 | 186.373 | 113.743 | 200.86 | 150.385 | 89.473 | 131.009 | 13.076 | 511.29 | 78.233 | 198.344 | 86.423 | 283.105 | 178.762 | 163.554 | 153.345 | 189.426 | 122.072 | 158.51 | 232.317 | 422.896 | 260.834 | 160.143 | 107.433 |
Nettowinst
| 1,243.448 | 1,307.443 | 1,387.05 | 1,314.975 | 1,300.121 | 1,557.339 | 1,621.153 | 1,581.775 | 1,791.465 | 1,268.25 | 917.619 | 302.551 | 342.999 | 628.388 | 661.833 | 384.059 | 588.174 | 764.86 | 258.16 | 61.892 | 1,251.434 | 451.005 | 285.233 | 404.77 | 1,043.438 | 363.074 | 387.468 | 251.998 | 778.808 | 729.637 | 805.103 | 511.157 | 1,598.793 | 603.204 | 622.341 | 556.093 | 1,002.451 | 1,061.549 | 901.258 | 540.663 | 1,231.65 | 793.911 | 537.591 | 829.985 | 1,056.884 | 438.289 | 520.966 | -86.473 | 1,818.76 | 409.274 | 449.999 | 340.271 | 1,065.04 | 413.799 | 320.032 | 216.209 | -635.695 | 247.916 | 239.179 | 338.373 | 599.563 | 502.208 | 386.786 | 118.981 |
Nettowinstmarge
| 0.125 | 0.14 | 0.146 | 0.133 | 0.118 | 0.164 | 0.174 | 0.203 | 0.138 | 0.144 | 0.124 | 0.059 | 0.046 | 0.087 | 0.082 | 0.056 | 0.07 | 0.09 | 0.023 | 0.01 | 0.142 | 0.083 | 0.068 | 0.062 | 0.112 | 0.054 | 0.071 | 0.049 | 0.093 | 0.1 | 0.094 | 0.072 | 0.139 | 0.09 | 0.076 | 0.073 | 0.097 | 0.1 | 0.091 | 0.082 | 0.117 | 0.108 | 0.088 | 0.187 | 0.118 | 0.061 | 0.068 | -0.017 | 0.13 | 0.078 | 0.082 | 0.067 | 0.135 | 0.084 | 0.074 | 0.059 | -0.094 | 0.071 | 0.057 | 0.078 | 0.094 | 0.111 | 0.106 | 0.04 |
WPA (Winst Per Aandeel)
| 0.067 | 0.071 | 0.076 | 0.074 | 0.074 | 0.09 | 0.097 | 0.097 | 0.11 | 0.085 | 0.062 | 0.02 | 0.021 | 0.037 | 0.039 | 0.02 | 0.04 | 0.048 | 0.018 | 0.004 | 0.088 | 0.032 | 0.02 | 0.028 | 0.073 | 0.044 | 0.026 | 0.021 | 0.052 | 0.051 | 0.056 | 0.036 | 0.11 | 0.042 | 0.043 | 0.039 | 0.07 | 0.074 | 0.063 | 0.038 | 0.087 | 0.076 | 0.052 | 0.08 | 0.094 | 0.036 | 0.048 | -0.009 | 0.18 | 0.045 | 0.061 | 0.038 | 0.13 | 0.05 | 0.034 | 0.025 | -0.09 | -0.081 | 0.013 | 0.19 | 0.086 | 0.072 | 0.055 | 0.017 |
Verwaterde WPA
| 0.067 | 0.071 | 0.075 | 0.072 | 0.074 | 0.087 | 0.093 | 0.092 | 0.11 | 0.085 | 0.062 | 0.02 | 0.021 | 0.036 | 0.039 | 0.02 | 0.04 | 0.048 | 0.018 | 0.004 | 0.088 | 0.032 | 0.02 | 0.028 | 0.073 | 0.044 | 0.026 | 0.021 | 0.052 | 0.051 | 0.056 | 0.036 | 0.11 | 0.042 | 0.043 | 0.039 | 0.07 | 0.074 | 0.063 | 0.038 | 0.087 | 0.072 | 0.049 | 0.076 | 0.089 | 0.033 | 0.042 | -0.007 | 0.18 | 0.036 | 0.049 | 0.031 | 0.1 | 0.046 | 0.032 | 0.017 | -0.086 | -0.081 | 0.013 | 0.19 | 0.086 | 0.072 | 0.055 | 0.017 |
EBITDA
| 1,591.815 | 1,989.286 | 1,526.573 | 1,402.574 | 1,704.37 | 1,990.314 | 1,701.528 | 1,594.079 | 1,969.02 | 1,676.337 | 1,151.44 | 755.772 | 844.742 | 1,318.079 | 1,392.308 | 985.759 | 1,069.986 | 1,132.693 | 614.401 | 163.024 | 669.92 | 208.25 | 400.725 | 829.628 | 910.735 | 933.358 | 564.323 | 343.846 | 728.663 | 953.286 | 1,354 | 935.535 | 2,223.574 | 898.649 | 1,074.999 | 955.689 | 1,598.778 | 1,465.431 | 1,252.268 | 557.259 | 2,056.883 | 1,227.166 | 860.211 | 198.431 | 1,489.072 | 708.124 | 893.334 | 165.051 | 2,541.596 | 637.2 | 702.859 | 593.007 | 1,519.304 | 753.026 | 611.586 | 477.299 | 1,371.429 | 86.605 | 565.819 | 1,675.304 | 1,108.78 | 897.864 | 631.505 | 315.789 |
EBITDA ratio
| 0.16 | 0.213 | 0.16 | 0.142 | 0.155 | 0.21 | 0.183 | 0.204 | 0.152 | 0.191 | 0.156 | 0.148 | 0.113 | 0.182 | 0.173 | 0.144 | 0.127 | 0.133 | 0.055 | 0.025 | 0.076 | 0.039 | 0.096 | 0.127 | 0.098 | 0.138 | 0.103 | 0.067 | 0.087 | 0.131 | 0.158 | 0.132 | 0.193 | 0.133 | 0.131 | 0.125 | 0.155 | 0.138 | 0.127 | 0.085 | 0.196 | 0.166 | 0.14 | 0.045 | 0.166 | 0.099 | 0.116 | 0.032 | 0.181 | 0.121 | 0.128 | 0.116 | 0.193 | 0.153 | 0.142 | 0.131 | 0.202 | 0.025 | 0.135 | 0.388 | 0.174 | 0.198 | 0.174 | 0.107 |