Smartgroup Corporation Ltd
ASX:SIQ.AX
7.81 (AUD) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 157.351 | 148.491 | 134.987 | 116.622 | 111.118 | 113.579 | 112.379 | 109.419 | 104.891 | 111.441 | 123.856 | 125.828 | 119.053 | 122.762 | 107.373 | 98.07 | 87.307 | 60.653 | 46.94 | 44.818 | 38.284 | 35.066 | 31.278 | 31.14 | 0 |
| Kosten van de omzet
| 75.689 | 73.103 | 63.2 | 58.101 | 52.159 | 50.466 | 48.369 | 51.107 | 53.003 | 57.328 | 60.518 | 61.84 | 44.446 | 48.68 | 41.914 | 37.936 | 35.358 | 24.564 | 19.635 | 17.872 | 17.301 | 16.226 | 13.489 | 14.021 | 0 |
| Brutowinst
| 81.662 | 75.388 | 71.787 | 58.521 | 58.959 | 63.113 | 64.01 | 58.312 | 51.888 | 54.113 | 63.338 | 63.988 | 74.607 | 74.082 | 65.459 | 60.134 | 51.949 | 36.089 | 27.305 | 26.946 | 20.983 | 18.84 | 17.789 | 17.119 | 0 |
| Brutowinstmarge
| 0.519 | 0.508 | 0.532 | 0.502 | 0.531 | 0.556 | 0.57 | 0.533 | 0.495 | 0.486 | 0.511 | 0.509 | 0.627 | 0.603 | 0.61 | 0.613 | 0.595 | 0.595 | 0.582 | 0.601 | 0.548 | 0.537 | 0.569 | 0.55 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 20.021 | 13.49 | 16.568 | 16.034 | 13.506 | 14.854 | 14.13 | 14.879 | 13.938 | 13.927 | 13.264 | 13.831 | 13.073 | 11.213 | 9.872 | 7.849 | 5.513 | 5.812 | 4.514 | 3.775 | 2.471 | 2.43 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 1.952 | 0.996 | 1.033 | 0.707 | 0.747 | 0.76 | 0.653 | 1.19 | 1.562 | 1.835 | 2.096 | 1.606 | 1.322 | 1.705 | 1.502 | 1.165 | 1.445 | 1.221 | 1.203 | 1.049 | 0.78 | 1.169 | 0 |
| Verkoop-, algemene en administratieve kosten
| 24.055 | 23.276 | 22.774 | 15.22 | 18.216 | 17.502 | 15.086 | 16.139 | 15.469 | 16.811 | 16.608 | 16.576 | 15.825 | 16.249 | 16.601 | 14.819 | 13.206 | 10.334 | 8.084 | 8.201 | 6.695 | 5.755 | 4.098 | 4.504 | 0 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 24.055 | 23.276 | 22.774 | 15.22 | 18.216 | 17.502 | 15.086 | 16.139 | 15.469 | 16.811 | 16.608 | 17.276 | 29.693 | 30.011 | 27.441 | 30.685 | 21.617 | 16.141 | 11.119 | 13.28 | 14.309 | 23.784 | 13.326 | 12.99 | 0 |
| Bedrijfsresultaat
| 57.607 | 52.112 | 49.013 | 43.301 | 40.743 | 45.611 | 48.924 | 42.173 | 36.419 | 37.302 | 46.73 | 46.712 | 46.071 | 44.177 | 37.86 | 35.707 | 30.553 | 19.719 | 16.157 | 13.666 | 6.043 | 5.692 | 4.463 | 4.129 | 0 |
| Bedrijfsresultaat ratio
| 0.366 | 0.351 | 0.363 | 0.371 | 0.367 | 0.402 | 0.435 | 0.385 | 0.347 | 0.335 | 0.377 | 0.371 | 0.387 | 0.36 | 0.353 | 0.364 | 0.35 | 0.325 | 0.344 | 0.305 | 0.158 | 0.162 | 0.143 | 0.133 | 0 |
| Totaal overige inkomsten en kosten netto
| 0.3 | -2.53 | -2.666 | -1.857 | -1.948 | -1.164 | -2.674 | -3.499 | -2.62 | -9.626 | -2.074 | -2.666 | -2.903 | -3.115 | -2.477 | -9.194 | -3.574 | -0.524 | -0.289 | -0.458 | -0.186 | -12.471 | -2.1 | -1.832 | 0 |
| Inkomen voor belasting
| 57.907 | 49.582 | 46.347 | 41.444 | 38.795 | 44.447 | 46.25 | 38.674 | 33.799 | 27.676 | 44.656 | 44.046 | 43.168 | 41.126 | 35.383 | 26.513 | 26.979 | 19.195 | 15.868 | 13.208 | 5.857 | -6.779 | 2.363 | 2.297 | 0 |
| Inkomen voor belasting ratio
| 0.368 | 0.334 | 0.343 | 0.355 | 0.349 | 0.391 | 0.412 | 0.353 | 0.322 | 0.248 | 0.361 | 0.35 | 0.363 | 0.335 | 0.33 | 0.27 | 0.309 | 0.316 | 0.338 | 0.295 | 0.153 | -0.193 | 0.076 | 0.074 | 0 |
| Belastingkosten
| 16.742 | 15.344 | 13.47 | 12.706 | 11.037 | 13.763 | 14.087 | 12.272 | 10.05 | 10.145 | 13.936 | 13.325 | 12.931 | 12.077 | 10.735 | 9.949 | 7.627 | 5.759 | 4.811 | 4.062 | 1.792 | 1.755 | 0.753 | 0.935 | 0 |
| Nettowinst
| 41.342 | 34.257 | 32.981 | 28.938 | 27.872 | 30.909 | 32.262 | 26.551 | 23.949 | 17.376 | 30.592 | 30.857 | 30.237 | 29.049 | 24.648 | 16.564 | 19.352 | 13.436 | 11.057 | 9.146 | 4.065 | -5.024 | 1.61 | 1.362 | 0 |
| Nettowinstmarge
| 0.263 | 0.231 | 0.244 | 0.248 | 0.251 | 0.272 | 0.287 | 0.243 | 0.228 | 0.156 | 0.247 | 0.245 | 0.254 | 0.237 | 0.23 | 0.169 | 0.222 | 0.222 | 0.236 | 0.204 | 0.106 | -0.143 | 0.051 | 0.044 | 0 |
| WPA (Winst Per Aandeel)
| 0.32 | 0.26 | 0.25 | 0.22 | 0.21 | 0.24 | 0.25 | 0.2 | 0.18 | 0.13 | 0.24 | 0.24 | 0.23 | 0.23 | 0.19 | 0.14 | 0.15 | 0.13 | 0.087 | 0.09 | 0.04 | -0.064 | 0.022 | 0.017 | 0 |
| Verwaterde WPA
| 0.32 | 0.26 | 0.25 | 0.22 | 0.21 | 0.24 | 0.25 | 0.2 | 0.18 | 0.13 | 0.24 | 0.24 | 0.23 | 0.23 | 0.19 | 0.14 | 0.15 | 0.13 | 0.087 | 0.09 | 0.04 | -0.064 | 0.022 | 0.017 | 0 |
| EBITDA
| 65.21 | 56.486 | 52.319 | 46.408 | 43.948 | 49.342 | 51.383 | 47.888 | 45.779 | 42.871 | 58.609 | 58.313 | 43.931 | 56.829 | 37.475 | 38.023 | 31.929 | 25.07 | 14.35 | 17.994 | 7.107 | 12.546 | 5.726 | 11.217 | 0 |
| EBITDA ratio
| 0.414 | 0.38 | 0.388 | 0.398 | 0.396 | 0.434 | 0.457 | 0.438 | 0.436 | 0.385 | 0.473 | 0.463 | 0.369 | 0.463 | 0.349 | 0.388 | 0.366 | 0.413 | 0.306 | 0.401 | 0.186 | 0.358 | 0.183 | 0.36 | 0 |