Sipef NV

EBR:SIP.BR

56 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11.54934.14819.9399.7910.65329.59536.1817.20419.12827.57920.50225.78334.28949.02542.12230.923.921.5468.69942.5642.072
Kortetermijnbeleggingen 0.00110.2080.038-331.927-319.784-294.824-274.7830-0.2710.08-53.2575.01715.85515.58210.3154.98531.453-5.204-4.99914.2565.078.994
Liquide middelen en kortetermijnbeleggingen 11.5544.35619.9779.7910.65329.59536.1817.20419.12827.65920.50230.850.14464.60752.43735.90535.35321.5468.69918.2567.63411.066
Nettovorderingen 29.876108.6397.14988.64393.43830,61830,367.366.76551.8450.79352.87140.8252.2348.45338.14723.03228.7040029.00924.02920.579
Voorraad 58.30159.87257.18536.41132.28141.14435.89727.8921.30126.49836.74944.62638.33229.84624.36627.75321.317.47311.98111.22614.71111.263
Overige vlottende activa 1.9532.1972.1512.0441.6392.0140.6411.9132.3771.8391.0371.2891.7542.0850.9361.0841.23625.02623.1081.0422.8060.631
Totaal vlottende activa 172.395215.055176.462136.888138.011158.058159.479113.77294.646106.789111.159117.535142.46144.991115.88687.77486.59364.04543.78859.53349.18143.539
Niet-vlottende activa:
Materiële vaste activa, netto 273.183243.628231.319232.279242.081244.56234.069185.146193.805193.737201.269165.33116.94483.81574.98169.66264.76857.06452.205102.432120.33373.834
Goodwill 104.782104.782104.782104.782104.782104.782103.0081.3481.3481.3484.5194.519000005.6620000
Immateriële activa 151.972136.528128.925123.004117.505112.606112.50351.63346.9143.45336.96327.97925.57520.25115.01812.6099.4281.460.4050.5640.6880.657
Goodwill en immateriële activa 256.754241.31233.707227.786222.287217.388215.51152.98148.25844.80141.48232.49825.57520.25115.01812.6099.4287.1220.4050.5640.6880.657
Langetermijnbeleggingen 1.809-7.0783.652336.637325.608302.14282.92160.95960.69777.29967.8079.125-2.315-1.9541.8766.659-14.13814.56712.183-5.3710.3452.346
Belastingvorderingen 15.21414.09713.5513.04915.13516.22415.02715.80516.4653.0136.9140.0350.2470.0290.7060.8020.9711.2641.23114.2565.078.994
Overige niet-vlottende activa 360.887355.211333.0750.0020.003-0.0020.001186.669163.237328.942281.464307.319284.38253.424215.272195.724198.243139.997126.720.8381.133.146
Totaal niet-vlottende activa 907.847847.168815.303809.753805.114780.31747.529501.56482.462647.792598.936514.307424.831355.565307.853285.456259.272220.013192.743112.718127.56688.978
Totaal activa 1,080.2421,062.223991.765946.641943.125938.368907.008615.332577.108754.581710.095631.842567.291500.556423.739373.23345.865284.058236.532172.251176.746132.516
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 25.24329.86323.60521.38417.29219.64718.24316.6311.67520.27414.52319.26814.4919.4819.52513.6310.7625.0895.72224.55825.80819.209
Kortlopende schulden 22.9945.91312.96186.67191.763111.03869.87762.26569.64952.27652.4212.607005.6455.76534.05252.12819.33412.79340.00230.525
Belastingschulden 10.60533.4419.3464.6870.480.07112.485.6510.2295.1911.35912.02618.88415.2749.9729.6124.6090.670.5964.1051.6112.228
Uitgestelde opbrengsten 44.437050.93132.28527.26920.29731.0115.0514.75721.87922.77823.1380022.90622.25927.62200000
Overige kortlopende verplichtingen 20.28386.63824.6835.2916.7836.5866.723.1151.7242.0883.5246.1942.02734.6727.2234.706-11.35812.3068.4348.514.7774.694
Totaal kortlopende verplichtingen 112.957122.414112.18145.631143.107157.568125.8597.0697.80596.51793.24561.20356.51844.15345.29946.3661.07869.52333.4945.86170.58754.428
Langlopende verplichtingen:
Langetermijnschulden 1.9742.322.2072.28565.513304000000000004.70814.40328.30141.0527.873
Uitgestelde opbrengsten niet-vlottend 24.039059.41580.16424.64549.749-3.206000000000020.958-19.9789.33310.3649.258
Uitgestelde belastingverplichtingen niet-vlottend 52.45448.13146.9544.0146.8550.93651.32631.58230.36362.8258.59451.58948.50547.50841.53237.79938.96731.55130.6315.2774.6821.157
Overige niet-vlottende verplichtingen -0.00139.2144.830.001-0.001-28.64425.26213.56411.76611.89116.3714.5611.39413.10618.37923.13528.637-11.18829.6090.3820.6083.894
Totaal niet-vlottende verplichtingen 78.46689.665113.402126.46137.007102.041113.38245.14642.12974.71174.96466.14959.89960.61459.91160.93467.60446.02954.66543.29456.70442.183
Totaal passiva 191.423212.079225.582272.091280.114259.609239.232142.206139.934171.228168.209127.352116.417104.767105.21107.294128.682115.55388.15589.155127.29196.611
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 44.73444.73444.73444.73444.73444.73444.73437.85245.81945.81945.81945.81945.81945.81945.81945.81945.81945.25740.13745.55234.63328.857
Ingehouden winsten 00000000000000000103.76975.49854.26635.16522.851
Overige gereserveerde algehele resultaten 712.754676.687586.146496.261486.259-238.979-217.788-141.467-126.62-113.035-106.31-92.74-82.285-73.623-65.5140000-53.77500
Overige totale aandeelhoudersvermogen 96.28996.38296.44997.69397.693838.754807.69551.678494.663614.731568.549519.563461.727396.353316.613201.321156.2326.60616.59632.345-27.085-21.386
Totaal eigen vermogen van aandeelhouders 853.777817.803727.329638.688628.686644.509634.636448.063413.862547.515508.058472.642425.261368.549296.918247.14202.051155.632132.23178.38842.71430.322
Totaal eigen vermogen 888.819850.144766.183674.55663.011678.759667.776473.126437.174583.353541.886504.49450.874395.789318.529265.936217.183168.506148.37783.09649.45535.906
Totaal passiva en aandeelhoudersvermogen 1,080.2421,062.223991.765946.641943.125938.368907.008615.332577.108754.581710.095631.842567.291500.556423.739373.23345.865284.058236.532172.251176.746132.516