Siem Offshore Inc.

OSE:SIOFF.OL

23.1 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

202320222021202020192018201720162015201420132012201120102009200820072006
Omzet 336.026274.306254.493244.843292.53307.736415.309469.124422.45491.313363.954368.213340.628228.302183.558192.773159.34273.554
Kosten van de omzet 97.65494.71890.99290.923102.778105.863172.724242.577201.648214.63113.945137.1280153.660000
Brutowinst 238.372179.588163.501153.92189.752201.873242.585226.547220.802276.683250.009231.085340.62874.642183.558192.773159.34273.554
Brutowinstmarge 0.7090.6550.6420.6290.6490.6560.5840.4830.5230.5630.6870.62810.3271111
Onderzoek- en ontwikkelingskosten 000000000000000000
Algemene en administratieve kosten 22.30122.59619.79319.617.71824.10533.33433.05938.57547.03350.70147.06635.215019.62011.8848.256
Verkoop- en marketingkosten 000000000000000000
Verkoop-, algemene en administratieve kosten 22.30122.59619.79319.617.71824.10533.33433.05938.57547.03350.70147.06635.215019.62011.8848.256
Overige kosten 0117.521106.662127.005166.96284.81788.69878.71268.4549.8525.1435.683263.80957.42683.246105.0350.07-16.302
Bedrijfskosten 141.909140.117126.455146.605184.68195.739211.72210.022209.278179.439203.188203.485299.02457.426102.866105.035180.459105.548
Bedrijfsresultaat 163.25139.37638.247-19.3310.442-66.863-119.283-49.555-168.73584.31669.26154.13843.49717.21380.6910.68100.25941.533
Bedrijfsresultaat ratio 0.4860.1440.15-0.0790.036-0.217-0.287-0.106-0.3990.1720.190.1470.1280.0750.440.0040.6290.565
Totaal overige inkomsten en kosten netto -9.145-11.89463.665-328.469-123.565-99.596-225.822-173.056-203.203-23.805-28.862-8.224-45.431-6.90121.305-111.554120.08977.741
Inkomen voor belasting 154.10627.482101.912-347.799-113.123-93.462-194.957-156.531-191.67973.43917.95919.376-3.82710.315101.997-23.81698.97245.747
Inkomen voor belasting ratio 0.4590.10.4-1.42-0.387-0.304-0.469-0.334-0.4540.1490.0490.053-0.0110.0450.556-0.1240.6210.622
Belastingkosten -19.027-0.25-12.6731.3830.5889.087-0.6264.7372.729-3.5854.0162.6530.622-1.8311.951.9371.22
Nettowinst 174.51530.897107.858-350.472-114.50615.951-164.324-142.436-186.68758.1472217.26-7.2919.693103.829-25.76698.36845.012
Nettowinstmarge 0.5190.1130.424-1.431-0.3910.052-0.396-0.304-0.4420.1180.060.047-0.0210.0420.566-0.1340.6170.612
WPA (Winst Per Aandeel) 0.730.130.73-37.5-9.521.33-18.37-16.92-36.021564-1.84335-10.154528
Verwaterde WPA 0.730.130.73-37.5-9.521.33-18.37-16.92-36.021564-1.84335-10.154528
EBITDA 185.108115.25296.88455.614115.114146.205134.05789.778146.755236.762104.184115.953122.50997.628152.42625.547128.45850.455
EBITDA ratio 0.5510.420.3810.2270.3940.4750.3230.1910.3470.4820.2860.3150.360.4280.830.1330.8060.686