SinterCast AB (publ)
SSE:SINT.ST
97.8 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||
Nettowinst
| 42.1 | 30.6 | 31.5 | 21.7 | 40.1 | 29.4 | 17.7 | 26.4 | 20.3 | 10.2 | 7.3 | 1 | 11.6 | 7.2 | -6.3 | 13.1 | 0 | 0 | -12.4 | -18.9 | -20 | -16.4 |
Afschrijvingen & Amortisatie
| 6.4 | 4.3 | 3.8 | 3.7 | 3.2 | 2.2 | 1.5 | 1 | 0.8 | 0.8 | 0.8 | 1 | 0.9 | 1.1 | 1.5 | 1.2 | 1.3 | 2.4 | 3.2 | 3.2 | 2.5 | 1.9 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.2 | -10.2 | 0.9 | -3.3 | -5.2 | -6.8 | -2 | -1.5 | -0.9 | -4.2 | 6.3 | -2.2 | 1.1 | -7.4 | -1.7 | -3.7 | 0.3 | 0.2 | -3 | -1.8 | -2.8 | -2.1 |
Vorderingen
| -6.1 | -5.7 | 1.8 | -3.9 | -5.3 | -6.9 | 0.8 | -0.1 | -4.6 | -3.1 | 1.2 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2.5 | -6.2 | -1 | -1.1 | -1.9 | -2.3 | 0.1 | 0.1 | -0.9 | 0.4 | 0.1 | 0.1 | -1.9 | 0.8 | 1.2 | -1.8 | 0.3 | 0.2 | -2.6 | 0.7 | 1.1 | 0.8 |
Crediteuren
| 0.4 | 1.8 | 0.1 | 1.7 | 2 | 2.4 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.4 | -0.1 | 0.1 | 1.7 | 2 | -4.5 | -2.1 | -1.6 | 4.6 | -4.6 | 5 | -2.3 | 3 | -8.2 | -2.9 | -1.9 | 0 | 0 | -0.4 | -2.5 | -3.9 | -2.9 |
Overige Niet-Contante Posten
| 0.2 | 0.7 | -2.8 | 8.6 | -0.3 | 7.9 | -0.3 | -0.5 | 0.2 | -0.1 | -0.2 | 1.5 | 0.9 | 2.1 | 1.6 | -10.6 | 0 | -7.1 | 0.6 | -0.2 | 1.3 | -0.7 |
Kasstroom uit Operationele Activiteiten
| 45.5 | 25.4 | 33.4 | 22.1 | 37.8 | 24.8 | 16.9 | 25.4 | 20.4 | 6.7 | 14.4 | 1.3 | 14.5 | 3 | -4.9 | 0 | 1.6 | -4.5 | -11.6 | -17.7 | -19 | -17.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.6 | -1.7 | -3.2 | -2.8 | -1.2 | -2.6 | -3.7 | -3.3 | -1.7 | -1.3 | -0.6 | -1.6 | -0.4 | -0.5 | -0.6 | -0.3 | 0 | 0 | -0.4 | -1.3 | -2.5 | -3.1 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.5 | -0.6 | -1.9 | -1.2 | -0.6 | -1.7 | -3.3 | -2.3 | -1.6 | -1.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | -1.4 | -0.5 | 0 | -0.2 | 2.4 | -2 |
Kasstroom uit Investeringsactiviteiten
| -5.6 | -1.7 | -3.2 | -2.8 | -1.2 | -2.6 | -3.7 | -3.3 | -1.7 | -1.3 | -0.6 | -1.6 | -0.4 | -0.5 | -0.6 | -0.3 | -1.4 | -0.5 | -0.4 | -1.5 | -0.1 | -5.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.8 | 0 | -0.3 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -39 | -35.5 | -28.4 | -24.8 | -35.5 | -19.5 | -28.4 | -24.8 | -15.6 | -8.5 | -7 | -11.9 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.6 | -5.145 | -0.7 | -1.1 | -11.65 | 0 | 0 | -0 | 0 | 0 | -0.2 | -4.9 | -3 | 1.7 | 21.3 | 0 | 0 | 0 | 1 | 10 | 26.9 | 40.5 |
Kasstroom uit Financieringsactiviteiten
| -41.8 | -37.1 | -29.1 | -25.9 | -36.5 | -19.5 | -28.4 | -24.8 | -15.6 | -8.5 | -1.4 | -11.9 | -6.8 | 13 | 21.3 | 0 | 0 | 0 | 1 | 10 | 26.9 | 40.5 |
Overige Informatie: | ||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.9 | -13.3 | 1.2 | -6.6 | 0.1 | 2.7 | -15.2 | -2.7 | 3.1 | -2.9 | 12.4 | -12.2 | 7.3 | 15.5 | 15.8 | -7.3 | 0.8 | -4.7 | -11 | -9.2 | 7.8 | 18.1 |
Kaspositie aan het Einde van de Periode
| 12.3 | 14.2 | 27.5 | 26.3 | 32.9 | 32.8 | 30.1 | 45.3 | 48 | 44.9 | 47.8 | 35.4 | 47.6 | 40.3 | 24.8 | 9 | 16.3 | 15.5 | 20.2 | 31.2 | 40.4 | 32.6 |