Simplex Infrastructures Limited

NSE:SIMPLEXINF.NS

262.7 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 615.9557.7241.5378.1658.8992.11,046.6382.5265.4334.2938.4830.3732.31,064.1871,099.3881,190.561424.842424.842444.859231.625
Kortetermijnbeleggingen 116,991.20.90.90.92.52.425.138.16.814.728.738.94,053.2713,975.6563,379.6731,777.2331,706.823890.078585.765
Liquide middelen en kortetermijnbeleggingen 616.917,548.9242.4379659.7994.61,049407.6303.5341953.1859771.25,117.4585,075.0444,570.2342,202.0752,131.6651,334.937817.39
Nettovorderingen 15,306.861,324.560,284.259,008.660,944.775,039.170,818.820,186.329,020.532,692.429,036.830,58116,886.922,977.43818,060.60116,820.6698,492.8568,563.2665,441.514,011.651
Voorraad 2,926.73,192.83,946.14,538.85,213.17,738.87,567.67,464.58,589.510,161.39,169.27,978.58,794.98,118.796,712.2416,792.42,851.8842,851.8841,800.5291,561.378
Overige vlottende activa 69,589.351,36250,650.831.239.789.592.742,870.929,66227,07919,897.416,295.220,941.41,445.7681,397.4381,273.01408.14408.14420.798291.749
Totaal vlottende activa 88,439.788,26184,334.580,277.281,561.483,86279,528.170,929.367,575.570,273.759,056.555,713.747,394.437,659.45431,245.32429,456.31313,954.95513,954.9558,997.7746,682.168
Niet-vlottende activa:
Materiële vaste activa, netto 4,648.65,336.76,295.87,478.88,997.410,290.311,103.611,88611,75812,418.712,752.412,488.513,21211,500.49110,034.07510,203.0953,618.9593,618.9592,270.1251,443.571
Goodwill 00000000000000000000
Immateriële activa 0.10.10.41.43.440.947.251.445.853.6249.828916.919.46633.98746.1150000
Goodwill en immateriële activa 0.10.10.41.43.440.947.251.445.853.6249.828916.919.46633.98746.1150000
Langetermijnbeleggingen 68.574.2530.6818.1903.51,104.71,082.21,111.11,557.21,452.81,329.21,044.3462.4-3,822.721-3,948.12-3,358.755-1,724.607-1,654.197-887.009-585.589
Belastingvorderingen 09,208.66,195.53,430.91,075.32.6277.525.1355.5545.1525479.638.90.045000000
Overige niet-vlottende activa 10,980.3849.91,322.81,154.4475.4637.142.2222.956237.51,211.91,5091,738.24,053.2713,975.6563,379.6731,777.2331,706.823890.078585.765
Totaal niet-vlottende activa 15,697.515,469.514,345.112,883.611,45512,075.612,552.713,296.513,772.514,707.716,068.315,810.415,468.411,750.55210,095.59810,270.1283,671.5853,671.5852,273.1941,443.747
Totaal activa 104,137.2103,730.598,679.693,160.893,016.495,937.692,080.884,225.881,34884,981.475,124.871,524.162,862.849,410.00641,340.92239,726.44117,626.5417,626.5411,270.9688,125.915
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,576.615,850.119,189.719,12520,866.324,980.54,005.217,114.317,87519,897.117,919.316,479.216,085.511,908.1810,495.6698,986.3034,025.0844,025.0842,799.12,366.841
Kortlopende schulden 71,798.859,842.353,540.345,495.636,40630,977.330,251.127,819.726,082.627,914.825,31423,78820,059.60000000
Belastingschulden 47.43530.928.728.427.624.1172.21,628.500000000000
Uitgestelde opbrengsten 47.415,985.515,17612,215.812,908.714,159.633,843.51,668564.381.6108.5101.1157.50000000
Overige kortlopende verplichtingen -363.1-7,675.4-16,587.6-16,520.4-18,241-24,050.8-3,138-1,946.8-6,665.5-5,200.8-6,608.4-3,431.4-4,657.7-3,336.727-3,388.376-132.211-240.011-240.011-1,233.615-1,319.511
Totaal kortlopende verplichtingen 100,683.799,887.690,53979,469.772,834.771,074.768,991.161,941.757,359.962,589.854,652.753,416.147,730.420,479.63317,602.96217,840.3957,810.1577,810.1574,364.5853,414.171
Langlopende verplichtingen:
Langetermijnschulden 0.50.70588.22,320.53,713.35,510.75,804.36,208.35,412.33,769.72,768.4879.316,606.70213,023.93712,204.6846,876.7876,876.7874,451.5383,542.926
Uitgestelde opbrengsten niet-vlottend -1,139.4-1,169.50-408.21,026.8000107.299.892.287.3790000000
Uitgestelde belastingverplichtingen niet-vlottend 1,139.41,169.51,1861,425.91,533.3584.31,2071,064.11,646.41,919.22,0752,050.21,945.21,381.554883.82578.767180.847180.847122.661104.844
Overige niet-vlottende verplichtingen 1,119.8821.4-555.7-588.2-2,320.5145.5102.6121.4598291.796.399.10000000
Totaal niet-vlottende verplichtingen 1,120.3822.1630.31,017.72,560.14,443.16,820.36,989.88,020.97,513.36,028.65,002.23,002.617,988.25613,907.75712,783.4517,057.6347,057.6344,574.1993,647.77
Totaal passiva 101,804100,709.791,169.380,487.475,394.875,517.875,811.468,931.565,380.870,103.160,681.358,418.350,73338,467.88931,510.71930,623.84614,867.79114,867.7918,938.7847,061.941
Eigen vermogen:
Preferente aandelen 2,140.20009,497.5000000000000000
Gewone aandelen 114.7114.7114.7114.7114.7114.799.399.399.399.399.399.399.399.33199.33199.33186.13186.13186.13173.281
Ingehouden winsten -11,452.9-10,712.3-5,938.7-5954,101.97,419.48,423.47,626.56,498.56,187.35,865.55,485.85,070.84,499.3083,528.32,522.20801,192.069795.199455.139
Overige gereserveerde algehele resultaten 2,204.94,406.84,119.93,950.1-8,029.3-6,959-5,648.1-3,930.6-11,003-9,831.8-8,094.2-6,567.4-5,176.2-3,781.537-2,852.942-2,068.594-913.876-913.876-682.34-561.146
Overige totale aandeelhoudersvermogen 9,312.79,1989,1989,19811,981.919,884.213,430.211,529.120,284.618,362.116,468.713,989.712,077.110,061.8189,005.8288,535.4213,586.4942,394.4252,133.1941,096.7
Totaal eigen vermogen van aandeelhouders 2,319.63,007.27,493.912,667.817,666.720,459.316,304.815,324.315,879.414,816.914,339.313,007.412,07110,878.929,780.5179,088.3662,758.7492,758.7492,332.1841,063.974
Totaal eigen vermogen 2,333.23,020.87,510.312,673.417,621.620,419.816,269.415,294.315,967.214,878.314,443.513,105.812,129.810,942.1179,830.2039,102.5952,758.7492,758.7492,332.1841,063.974
Totaal passiva en aandeelhoudersvermogen 104,137.2103,730.598,679.693,160.893,016.495,937.692,080.884,225.881,34884,981.475,124.871,524.162,862.849,410.00641,340.92239,726.44117,626.5417,626.5411,270.9688,125.915