PT Salim Ivomas Pratama Tbk

IDX:SIMP.JK

382 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Omzet 16,002,64317,794,24619,658,52914,474,70013,650,38814,190,09915,826,64814,536,91513,844,10314,976,59913,293,67813,855,41512,605,3119,484,2819,040,32511,840,499
Kosten van de omzet 12,644,42713,145,03914,507,59811,470,15311,564,71111,732,27612,402,61711,080,99810,734,95010,865,66810,332,9419,950,6058,263,5285,938,8135,981,5837,936,190
Brutowinst 3,358,2164,649,2075,150,9313,004,5472,085,6772,457,8233,424,0313,455,9173,109,1534,110,9312,960,7373,904,8104,341,7833,545,4683,058,7423,904,309
Brutowinstmarge 0.210.2610.2620.2080.1530.1730.2160.2380.2250.2740.2230.2820.3440.3740.3380.33
Onderzoek- en ontwikkelingskosten 037,94439,66321,78036,74937,06635,35135,18837,80055,03649,94941,1520000
Algemene en administratieve kosten 97,16590,16384,212103,374141,070160,051221,140141,727153,237242,368213,527221,185768,442119,240104,17790,509
Verkoop- en marketingkosten 488,177472,602835,017476,592472,590610,464570,621520,661515,962425,935394,749402,322331,176261,179267,325342,342
Verkoop-, algemene en administratieve kosten 1,201,593562,765919,229579,966613,660770,515791,761662,388669,199668,303608,276623,5071,099,618380,419371,502432,851
Overige kosten 226,455582,625537,475629,996828,298-61,917-22,37997,7926,6577,6415,31813,836114,151-101,513-20,592-50,068
Bedrijfskosten 1,428,0481,145,3901,456,7041,209,9621,441,9581,502,1451,529,4501,518,1601,540,5581,646,3701,296,8081,365,4071,213,7691,129,6321,050,9151,129,258
Bedrijfsresultaat 1,930,1682,920,3842,913,1951,771,979870,529973,2641,817,3212,050,3351,631,9022,441,3931,770,7982,446,9423,128,0142,415,8362,007,8272,775,051
Bedrijfsresultaat ratio 0.1210.1640.1480.1220.0640.0690.1150.1410.1180.1630.1330.1770.2480.2550.2220.234
Totaal overige inkomsten en kosten netto -442,479-523,398-635,469-754,407-836,267-766,542-623,452-655,710-954,068-833,329-836,430-434,905-224,473-231,241-72,551-622,009
Inkomen voor belasting 1,487,6892,396,9862,277,7261,017,572-197,149206,7221,193,8691,394,625677,8341,646,642934,3682,012,0372,903,5412,012,1161,935,2762,153,042
Inkomen voor belasting ratio 0.0930.1350.1160.07-0.0140.0150.0750.0960.0490.110.070.1450.230.2120.2140.182
Belastingkosten 560,911887,381943,979677,287445,053384,789498,436784,831312,955537,281299,091495,936652,245616,925630,421779,180
Nettowinst 736,4171,198,3671,333,747340,285-642,202-76,566512,200538,330264,490842,286523,9531,156,9421,666,556970,9751,008,6621,002,435
Nettowinstmarge 0.0460.0670.0680.024-0.047-0.0050.0320.0370.0190.0560.0390.0840.1320.1020.1120.085
WPA (Winst Per Aandeel) 47.5177.3186.0421.95-41.43-4.943135175633731157779.7279.22
Verwaterde WPA 47.5177.3186.0421.95-41.43-4.943135175633731157763.7763.38
EBITDA 3,545,6814,391,5894,329,1063,193,1662,115,8722,318,1593,114,5953,381,4901,446,4212,459,5661,459,6142,516,9023,128,0142,577,4212,152,6222,916,992
EBITDA ratio 0.2220.2010.1950.1330.0670.070.1260.1480.1060.160.1150.190.2480.2720.2380.246