SilverCrest Metals Inc.
AMEX:SILV
5.42 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 98.306 | 71.012 | 85.524 | 69.979 | 53.413 | 45.765 | 50.761 | 88.577 | 118.581 | 152.013 | 176.515 | 199.007 | 200.394 | 225.973 | 135.136 | 140.668 | 160.679 | 80.861 | 110.384 | 32.373 | 19.572 | 27.821 | 32.315 | 10.883 | 13.377 | 5.047 | 8.045 | 0.462 | 2.038 | 5.344 | 6.643 | 1.163 | 2.253 | 3.349 | 5.2 | 3.833 |
Kortetermijnbeleggingen
| 24.022 | 20.018 | 19.093 | 0 | 0 | 1.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.68 | 3.076 | 2.999 | 2.976 | 1.521 | 1.546 | 1.541 | 2 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 122.328 | 91.03 | 104.617 | 69.979 | 53.413 | 45.765 | 50.761 | 88.577 | 118.581 | 152.013 | 176.515 | 199.007 | 200.394 | 225.973 | 135.136 | 140.668 | 160.679 | 80.861 | 110.384 | 32.373 | 19.572 | 27.821 | 32.315 | 10.883 | 13.377 | 5.047 | 8.045 | 3.142 | 5.114 | 8.343 | 9.619 | 2.684 | 3.799 | 4.89 | 7.2 | 3.833 |
Nettovorderingen
| 14.992 | 22.501 | 16.28 | 16.564 | 13.705 | 17.488 | 16.164 | 19.956 | 18.229 | 16.027 | 10.299 | 3.83 | 5.22 | 4.577 | 0.687 | 0.891 | 2.068 | 1.579 | 2.185 | 0.258 | 0.336 | 0.301 | 0.152 | 0.094 | 0.109 | 0.071 | 0.07 | 0.067 | 0.07 | 0.068 | 0.09 | 0.322 | 0.223 | 0.106 | 0.1 | 0.001 |
Voorraad
| 56.22 | 53.185 | 49.543 | 46.509 | 46.612 | 42.913 | 40.203 | 31.297 | 19.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 8.988 | 8.28 | 7.179 | 15.116 | 8.987 | 6.867 | 4.663 | 1.119 | 1.259 | 3.447 | 3.303 | 4.12 | 4.268 | 4.858 | 4.586 | 1.664 | 0.489 | 0.606 | 0.471 | 0.451 | 0.258 | 0.351 | 0.259 | 0.208 | 0.122 | 0.208 | 0.086 | 0.14 | 0.12 | 0.106 | 0.072 | 0.048 | 0.039 | 0.053 | 0.1 | 0 |
Totaal vlottende activa
| 202.527 | 174.996 | 177.62 | 148.168 | 122.717 | 113.033 | 111.791 | 140.949 | 157.491 | 171.487 | 190.117 | 206.957 | 209.882 | 235.408 | 140.409 | 143.223 | 163.236 | 83.045 | 113.183 | 33.081 | 20.166 | 28.474 | 32.726 | 11.185 | 13.608 | 5.326 | 8.201 | 3.349 | 5.304 | 8.517 | 9.78 | 3.054 | 4.061 | 5.049 | 7.4 | 3.834 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 263.113 | 254.648 | 245.466 | 241.124 | 236.352 | 231.071 | 228.098 | 216.383 | 199.991 | 186.507 | 165.686 | 140.113 | 101.323 | 72.655 | 39.009 | 10.778 | 7.339 | 6.541 | 8.287 | 49.205 | 40.019 | 29.965 | 24.169 | 20.645 | 18.224 | 14.176 | 11.925 | 9.656 | 7.109 | 4.114 | 3.171 | 2.505 | 1.72 | 0.891 | 0.7 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.657 | 18.236 | 22.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 23.643 | 22.01 | 12.128 | 10.989 | 16.418 | 18.152 | 15.46 | 9.912 | 8.38 | 9.978 | 13.174 | 14.247 | 10.248 | 11.045 | 12.271 | 8.766 | 5.994 | 4.555 | 6.555 | 5.004 | 4.183 | 3.522 | 2.899 | 2.667 | 2.224 | 1.73 | 1.26 | 1.063 | 0.795 | 0.501 | 0.347 | 0.044 | 0.045 | 0.045 | 0 | 0.056 |
Totaal niet-vlottende activa
| 295.413 | 294.895 | 280.2 | 252.113 | 252.77 | 249.223 | 243.558 | 226.295 | 208.371 | 196.485 | 178.86 | 154.36 | 111.571 | 83.7 | 51.28 | 19.544 | 13.333 | 11.095 | 14.842 | 54.209 | 44.202 | 33.487 | 27.068 | 23.312 | 20.449 | 15.906 | 13.185 | 10.719 | 7.904 | 4.615 | 3.518 | 2.55 | 1.764 | 0.936 | 0.7 | 0.056 |
Totaal activa
| 497.94 | 469.891 | 457.82 | 400.281 | 375.487 | 362.256 | 355.349 | 367.244 | 365.862 | 367.972 | 368.977 | 361.317 | 321.453 | 319.108 | 191.689 | 162.767 | 176.569 | 94.14 | 128.025 | 87.29 | 64.368 | 61.961 | 59.794 | 34.498 | 34.057 | 21.232 | 21.386 | 14.068 | 13.207 | 13.132 | 13.298 | 5.603 | 5.825 | 5.985 | 8.1 | 3.89 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.797 | 5.612 | 2.923 | 2.701 | 3.293 | 5.02 | 5.612 | 11.668 | 12.628 | 0 | 2.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.164 | 0.067 | 0.067 | 0.069 | 0.068 | 17.976 | 13.509 | 0.123 | 0.161 | 0.18 | 0.178 | 0.173 | 0.169 | 0.14 | 0.138 | 0.131 | 0.129 | 0.124 | 0.176 | 0.131 | 0.132 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 8.438 | 6.256 | 33.614 | 12.474 | 9.366 | 0 | 5.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 24.869 | 20.994 | 0 | 0 | -11.668 | -12.628 | 0 | -2.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 31.562 | 21.192 | 48.518 | 2.2 | 2.007 | 18.573 | 17.804 | 11.752 | 10.618 | 10.683 | 10.385 | 30.444 | 16.382 | 12.583 | 13.412 | 4.693 | 5.876 | 8.344 | 4.962 | 5.348 | 3.536 | 1.826 | 1.074 | 0.933 | 0.855 | 0.602 | 0.721 | 0.628 | 0.293 | 0.195 | 0.211 | 0.199 | 0.139 | 0.1 | 0.1 | 0.001 |
Totaal kortlopende verplichtingen
| 34.523 | 26.871 | 51.508 | 29.839 | 26.362 | 41.569 | 36.925 | 11.875 | 10.779 | 10.863 | 10.563 | 30.617 | 16.551 | 12.723 | 13.55 | 4.825 | 6.005 | 8.468 | 5.138 | 5.479 | 3.668 | 1.956 | 1.074 | 0.933 | 0.855 | 0.602 | 0.721 | 0.628 | 0.293 | 0.195 | 0.211 | 0.199 | 0.139 | 0.1 | 0.1 | 0.001 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.362 | 0.21 | 0.221 | 0.234 | 0.242 | 7.174 | 36.458 | 87.897 | 87.744 | 87.591 | 87.431 | 58.397 | 29.365 | 29.165 | 29.139 | 0.19 | 0.212 | 0.228 | 0.357 | 0.288 | 0.314 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.737 | 0 | 0 | 1.608 | 3.845 | 3.101 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.056 | 5.98 | 5.824 | 5.566 | 5.463 | 5.071 | 4.59 | 2.846 | 2.645 | 2.709 | 2.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10.156 | 6.19 | 6.045 | 7.408 | 9.55 | 15.346 | 41.43 | 90.743 | 90.389 | 90.3 | 90.144 | 58.397 | 29.365 | 29.165 | 29.139 | 0.19 | 0.212 | 0.228 | 0.357 | 0.288 | 0.314 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 44.678 | 33.061 | 57.553 | 37.247 | 35.912 | 56.915 | 78.355 | 102.618 | 101.168 | 101.163 | 100.707 | 89.014 | 45.916 | 41.888 | 42.689 | 5.014 | 6.216 | 8.696 | 5.494 | 5.766 | 3.982 | 2.287 | 1.074 | 0.933 | 0.855 | 0.602 | 0.721 | 0.628 | 0.293 | 0.195 | 0.211 | 0.199 | 0.139 | 0.1 | 0.1 | 0.001 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 420.793 | 407.417 | 404.808 | 402.199 | 406.105 | 406.105 | 405.811 | 403.98 | 403.143 | 402.526 | 401.736 | 399.797 | 399.179 | 397.935 | 265.939 | 265.581 | 258.383 | 158.158 | 209.736 | 89.479 | 67.431 | 65.909 | 63.688 | 38.237 | 36.654 | 23.728 | 23.777 | 15.943 | 14.947 | 14.577 | 14.406 | 6.515 | 6.511 | 6.434 | 8.3 | 0 |
Ingehouden winsten
| 27.989 | 21.477 | -12.302 | -48.201 | -75.065 | -98.768 | -125.969 | -131.339 | -156.572 | -166.176 | -157.442 | -149.514 | -156.433 | -147.352 | -134.786 | -116.5 | -96.819 | -81.216 | -98.575 | -15.319 | -13.621 | -11.98 | -9.518 | -8.978 | -7.371 | -6.543 | -5.719 | -4.787 | -3.748 | -2.874 | -1.723 | -1.269 | -1.012 | -0.744 | -0.3 | -0.023 |
Overige gereserveerde algehele resultaten
| 4.479 | 7.937 | 7.76 | -3.538 | -3.538 | -13.464 | -13.793 | -19.192 | 7.361 | 20.193 | 14.194 | 12.237 | 23.502 | 17.496 | 8.869 | -0.75 | -0.648 | -0.56 | -0.412 | -0.319 | -0.251 | -0.187 | -0.131 | -0.115 | -0.099 | -0.084 | -0.072 | 2.834 | -0.046 | -0.036 | -0.029 | -0.022 | -0.015 | -0.009 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 12.574 | 12.073 | 11.468 | 10.945 | 11.177 | 10.762 | 10.266 | 9.782 | 9.783 | 9.289 | 9.141 | 8.978 | 9.421 | 9.437 | 9.063 | 9.116 | 7.682 | 6.828 | 5.931 | 4.68 | 4.421 | 4.019 | 3.529 | 2.679 | -0.549 | 1.761 | 1.27 | 0.434 | 0.179 | 0.202 | 0.204 | 0 | 3.912 |
Totaal eigen vermogen van aandeelhouders
| 453.262 | 436.83 | 400.267 | 363.034 | 339.575 | 305.341 | 276.994 | 264.626 | 264.694 | 266.809 | 268.27 | 272.303 | 275.537 | 277.22 | 149 | 157.752 | 170.353 | 85.445 | 122.53 | 81.524 | 60.387 | 59.674 | 58.72 | 33.565 | 33.202 | 20.63 | 20.665 | 13.44 | 12.914 | 12.937 | 13.088 | 5.404 | 5.686 | 5.885 | 8 | 3.889 |
Totaal eigen vermogen
| 453.262 | 436.83 | 400.267 | 363.034 | 339.575 | 305.341 | 276.994 | 264.626 | 264.694 | 266.809 | 268.27 | 272.303 | 275.537 | 277.22 | 149 | 157.752 | 170.353 | 85.445 | 122.53 | 81.524 | 60.387 | 59.674 | 58.72 | 33.565 | 33.202 | 20.63 | 20.665 | 13.44 | 12.914 | 12.937 | 13.088 | 5.404 | 5.686 | 5.885 | 8 | 3.889 |
Totaal passiva en aandeelhoudersvermogen
| 497.94 | 469.891 | 457.82 | 400.281 | 375.487 | 362.256 | 355.349 | 367.244 | 365.862 | 367.972 | 368.977 | 361.317 | 321.453 | 319.108 | 191.689 | 162.767 | 176.569 | 94.14 | 128.025 | 87.29 | 64.368 | 61.961 | 59.794 | 34.498 | 34.057 | 21.232 | 21.386 | 14.068 | 13.207 | 13.132 | 13.298 | 5.603 | 5.825 | 5.985 | 8.1 | 3.89 |