SIL Investments Limited
NSE:SILINV.NS
701.85 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | 2016 Q1 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 74 | 64.5 | 215.5 | 199.5 | 20 | 192.4 | 28 | 201.1 | 26.5 | 197.266 | 23 | 216.3 | 23.3 | 37.291 | 128.3 | 52.6 | 23.1 | 219.594 | 18 | 109.5 | 37 | 118.861 | 19 | 114.2 | 42.6 | 0 | 0 | 45.6 | 52.842 | 49.1 | 56 | 181.643 | 18.7 | 91.9 | 20.2 |
Kosten van de omzet
| 10.5 | 11.1 | 26.4 | 3.5 | 3.4 | 2.6 | 3 | 3.1 | 2.9 | 4.529 | 2.7 | 2.7 | 2.5 | 2.259 | 2.3 | 2.3 | 2.3 | 2.37 | 2.3 | 2.1 | 2.2 | 2.024 | 2.1 | 2.3 | 2.1 | 0 | 0 | 0.6 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 |
Brutowinst
| 63.5 | 53.4 | 189.1 | 196 | 16.6 | 189.8 | 25 | 198 | 23.6 | 192.737 | 20.3 | 213.6 | 20.8 | 35.032 | 126 | 50.3 | 20.8 | 217.224 | 15.7 | 107.4 | 34.8 | 116.837 | 16.9 | 111.9 | 40.5 | 0 | 0 | 45 | 52.842 | 49.1 | 55.4 | 181.643 | 18.7 | 91.9 | 20.2 |
Brutowinstmarge
| 0.858 | 0.828 | 0.877 | 0.982 | 0.83 | 0.986 | 0.893 | 0.985 | 0.891 | 0.977 | 0.883 | 0.988 | 0.893 | 0.939 | 0.982 | 0.956 | 0.9 | 0.989 | 0.872 | 0.981 | 0.941 | 0.983 | 0.889 | 0.98 | 0.951 | 0 | 0 | 0.987 | 1 | 1 | 0.989 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.1 | 6.3 | 21.9 | 0 | 3.2 | 2.676 | 2.9 | 0 | 0 | 4.711 | 0 | 0 | 0 | 2.61 | 0 | 0 | 0 | 2.625 | 0 | 0 | 0 | 2.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 1.6 | 4.4 |
Verkoop- en marketingkosten
| 5.8 | 7.1 | 0 | 0 | 0.2 | 0.821 | 0 | 0 | 0 | 0.906 | 0 | 0 | 0 | 0.581 | 0 | 0 | 0 | 0.613 | 0 | 0 | 0 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.1 | 6.3 | 21.9 | 3.5 | 3.4 | 3.497 | 2.9 | 3.1 | 2.9 | 5.617 | 2.7 | 2.7 | 2.5 | 3.191 | 2.3 | 2.3 | 2.3 | 3.238 | 2.3 | 2.1 | 2.2 | 2.837 | 2.1 | 2.3 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 1.6 | 4.4 |
Overige kosten
| 2.5 | -27.6 | -16.7 | 9.6 | 11.6 | 1.2 | 2.5 | 52.3 | 2.5 | 44.2 | -16.6 | 2.5 | 2.7 | 90.795 | -42.6 | 2.5 | 2.5 | -64.329 | 2.5 | 3.5 | 59.3 | -0.374 | 3.3 | 4.4 | 3.6 | 0 | 0 | 3.4 | 12.109 | 1.6 | 2.4 | 41.329 | -0.2 | -0.6 | -2.6 |
Bedrijfskosten
| -5.9 | 27.6 | 16.7 | 10.9 | 2.8 | 10.5 | -1.6 | 19.8 | 54.1 | 79.487 | -16.6 | 1.5 | -1.8 | 91.173 | -42.6 | -0.6 | -22.4 | 52.909 | -6.7 | -20.4 | 7.3 | 74.725 | -19.8 | -5.5 | 6.2 | 0 | 0 | 3.4 | 12.109 | 1.6 | 2.4 | 41.329 | 2.5 | 1 | 1.8 |
Bedrijfsresultaat
| 46.1 | 25.8 | 172.4 | 194.7 | 25.4 | 180.5 | 29.1 | 230.6 | -38.6 | 136.6 | 31.8 | 212.1 | 22.6 | -15.17 | 168.5 | 50.9 | 43.2 | 221.944 | 22.4 | 127.8 | 27.5 | 43.412 | 36.7 | 116.1 | 34.3 | 0 | 0 | 15 | 21.014 | 16.5 | 15.9 | 140.314 | 16.2 | 90.9 | 18.4 |
Bedrijfsresultaat ratio
| 0.623 | 0.4 | 0.8 | 0.976 | 1.27 | 0.938 | 1.039 | 1.147 | -1.457 | 0.692 | 1.383 | 0.981 | 0.97 | -0.407 | 1.313 | 0.968 | 1.87 | 1.011 | 1.244 | 1.167 | 0.743 | 0.365 | 1.932 | 1.017 | 0.805 | 0 | 0 | 0.329 | 0.398 | 0.336 | 0.284 | 0.772 | 0.866 | 0.989 | 0.911 |
Totaal overige inkomsten en kosten netto
| 2.4 | -0.013 | 3.6 | 9.7 | 21 | -9.7 | -10.5 | -8.6 | 2.6 | 2.4 | 0.2 | 2.5 | 2.7 | 15.93 | 43.9 | 2.5 | 2.5 | -63.846 | 2.5 | 3.5 | 59.3 | 19.089 | 3.3 | 4.4 | 3.6 | 0 | 0 | -27.2 | -19.719 | -31 | -37.7 | -148.55 | -1 | -1.4 | -3.4 |
Inkomen voor belasting
| 46.1 | 25.8 | 172.4 | 194.7 | 21.1 | 170.8 | 18.6 | 222 | -36 | 139.01 | 31.8 | 214.6 | 25.3 | 0.76 | 168.5 | 53.4 | 45.7 | 158.098 | 24.9 | 131.3 | 86.8 | 62.501 | 40 | 120.5 | 37.9 | 0 | 0 | 15 | 21.014 | 16.5 | 15.9 | -8.236 | 15.2 | 89.5 | 15 |
Inkomen voor belasting ratio
| 0.623 | 0.4 | 0.8 | 0.976 | 1.055 | 0.888 | 0.664 | 1.104 | -1.358 | 0.705 | 1.383 | 0.992 | 1.086 | 0.02 | 1.313 | 1.015 | 1.978 | 0.72 | 1.383 | 1.199 | 2.346 | 0.526 | 2.105 | 1.055 | 0.89 | 0 | 0 | 0.329 | 0.398 | 0.336 | 0.284 | -0.045 | 0.813 | 0.974 | 0.743 |
Belastingkosten
| 10.2 | 5.6 | 61.1 | 62 | 4.7 | 27.3 | 11.9 | 45.6 | 4.6 | 20.58 | 12 | 37.8 | 6.5 | 19.524 | 26.6 | 16 | -0.1 | 5.908 | 7.3 | 19.7 | 12.8 | 6.348 | 8.9 | 9.4 | 13.8 | 0 | 0 | 4.7 | 8.48 | 5.6 | 5 | 9.702 | 4.1 | 4.5 | 4.6 |
Nettowinst
| 34.8 | 20 | 109.9 | 128.9 | 15.8 | 142.595 | 6.3 | 40.4 | -40.4 | 117.436 | 20 | 174.3 | 18.4 | -19.149 | 141.6 | 35.3 | 45.2 | 151.678 | 16.8 | 109.9 | 73.5 | 56.368 | 30.4 | 109.9 | 23.4 | 0 | 0 | 10.3 | 11.013 | 10.9 | 10.9 | -19.437 | 11.1 | 85 | 10.4 |
Nettowinstmarge
| 0.47 | 0.31 | 0.51 | 0.646 | 0.79 | 0.741 | 0.225 | 0.201 | -1.525 | 0.595 | 0.87 | 0.806 | 0.79 | -0.514 | 1.104 | 0.671 | 1.957 | 0.691 | 0.933 | 1.004 | 1.986 | 0.474 | 1.6 | 0.962 | 0.549 | 0 | 0 | 0.226 | 0.208 | 0.222 | 0.195 | -0.107 | 0.594 | 0.925 | 0.515 |
WPA (Winst Per Aandeel)
| 3.28 | 1.89 | 10.37 | 12.17 | 1.49 | 13.48 | 0.59 | 3.81 | -3.81 | 11.09 | 1.89 | 16.45 | 1.74 | -1.81 | 13.36 | 3.33 | 4.27 | 14.31 | 1.59 | 10.37 | 6.94 | 5.32 | 2.87 | 10.47 | 2.21 | 5.72 | 2.63 | 0.97 | 1.04 | 1.03 | 1.03 | -1.83 | 1.05 | 8.01 | 0.99 |
Verwaterde WPA
| 3.28 | 1.89 | 10.37 | 12.17 | 1.49 | 13.48 | 0.59 | 3.81 | -3.81 | 11.09 | 1.89 | 16.45 | 1.74 | -1.81 | 13.36 | 3.33 | 4.27 | 14.31 | 1.59 | 10.37 | 6.94 | 5.32 | 2.87 | 10.47 | 2.21 | 5.72 | 2.63 | 0.97 | 1.04 | 1.03 | 1.03 | -1.83 | 1.05 | 8.01 | 0.99 |
EBITDA
| 52.5 | 30.5 | 176.6 | 198.8 | 29.5 | 185.1 | 33.4 | 234.9 | -23.6 | 148.85 | 38.8 | 215.7 | 26.4 | 2.584 | 171.7 | 53.7 | 43.5 | 162.309 | 25.2 | 131.4 | 87.4 | 65.34 | 40.4 | 122.1 | 38.2 | 0 | 0 | 42.4 | 43.977 | 47.7 | 53.8 | 143.463 | 16.4 | 91 | 18.6 |
EBITDA ratio
| 0.709 | 0.473 | 0.819 | 0.996 | 1.475 | 0.962 | 1.193 | 1.168 | -0.891 | 0.755 | 1.687 | 0.997 | 1.133 | 0.069 | 1.338 | 1.021 | 1.883 | 0.739 | 1.4 | 1.2 | 2.362 | 0.55 | 2.126 | 1.069 | 0.897 | 0 | 0 | 0.93 | 0.832 | 0.971 | 0.961 | 0.79 | 0.877 | 0.99 | 0.921 |