Sika AG
SIX:SIKA.SW
242 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,834.8 | 5,893.1 | 5,345.5 | 5,241.5 | 5,250.3 | 4,803.6 | 4,448.7 | 4,262.9 | 3,614.6 | 4,376.8 | 3,732.4 | 3,615.3 | 3,470.1 | 3,253.4 | 2,994.9 | 2,941.5 | 2,806.2 | 2,864 | 2,625.2 | 2,914.4 | 2,656.9 | 2,739.7 | 2,402.5 | 0 | 1,207.225 | 0 | 1,207.225 | 0 | 1,140.925 | 0 | 1,140.925 | 0 | 1,105.45 | 0 | 1,105.45 | 0 | 1,040.575 | 1,040.575 | 1,040.575 | 1,158.1 | 1,158.1 | 1,158.1 | 1,158.1 | 1,144.95 | 1,144.95 | 1,144.95 | 1,144.95 | 976 | 976 | 976 | 976 | 731.1 | 731.1 | 731.1 | 731.1 | 639.95 | 639.95 | 639.95 | 639.95 | 567.05 | 567.05 | 567.05 | 567.05 | 530.425 | 530.425 | 530.425 | 530.425 |
Kosten van de omzet
| 2,617.2 | 4,007.9 | 3,698 | 3,672.3 | 3,734.7 | 3,392.6 | 3,070.3 | 2,882.4 | 2,573.3 | 3,050.2 | 1,719.4 | 1,724.8 | 1,608.9 | 1,505.7 | 1,343.5 | 1,320.1 | 1,246.5 | 1,321.2 | 1,197.2 | 1,380.5 | 1,239.5 | 1,321.5 | 1,125.1 | 0 | 577.4 | 0 | 577.4 | 0 | 564.775 | 0 | 564.775 | 0 | 509.225 | 0 | 509.225 | 0 | 466.75 | 466.75 | 466.75 | 560.4 | 560.4 | 560.4 | 560.4 | 535.95 | 535.95 | 535.95 | 535.95 | 450.725 | 450.725 | 450.725 | 450.725 | 324.65 | 324.65 | 324.65 | 324.65 | 264.725 | 264.725 | 264.725 | 264.725 | 226.075 | 226.075 | 226.075 | 226.075 | 209.15 | 209.15 | 209.15 | 209.15 |
Brutowinst
| 3,217.6 | 1,885.2 | 1,647.5 | 1,569.2 | 1,515.6 | 1,411 | 1,378.4 | 1,380.5 | 1,041.3 | 1,326.6 | 2,013 | 1,890.5 | 1,861.2 | 1,747.7 | 1,651.4 | 1,621.4 | 1,559.7 | 1,542.8 | 1,428 | 1,533.9 | 1,417.4 | 1,418.2 | 1,277.4 | 0 | 629.825 | 0 | 629.825 | 0 | 576.15 | 0 | 576.15 | 0 | 596.225 | 0 | 596.225 | 0 | 573.825 | 573.825 | 573.825 | 597.7 | 597.7 | 597.7 | 597.7 | 609 | 609 | 609 | 609 | 525.275 | 525.275 | 525.275 | 525.275 | 406.45 | 406.45 | 406.45 | 406.45 | 375.225 | 375.225 | 375.225 | 375.225 | 340.975 | 340.975 | 340.975 | 340.975 | 321.275 | 321.275 | 321.275 | 321.275 |
Brutowinstmarge
| 0.551 | 0.32 | 0.308 | 0.299 | 0.289 | 0.294 | 0.31 | 0.324 | 0.288 | 0.303 | 0.539 | 0.523 | 0.536 | 0.537 | 0.551 | 0.551 | 0.556 | 0.539 | 0.544 | 0.526 | 0.533 | 0.518 | 0.532 | 0 | 0.522 | 0 | 0.522 | 0 | 0.505 | 0 | 0.505 | 0 | 0.539 | 0 | 0.539 | 0 | 0.551 | 0.551 | 0.551 | 0.516 | 0.516 | 0.516 | 0.516 | 0.532 | 0.532 | 0.532 | 0.532 | 0.538 | 0.538 | 0.538 | 0.538 | 0.556 | 0.556 | 0.556 | 0.556 | 0.586 | 0.586 | 0.586 | 0.586 | 0.601 | 0.601 | 0.601 | 0.601 | 0.606 | 0.606 | 0.606 | 0.606 |
Onderzoek- en ontwikkelingskosten
| 0 | 270.5 | 0 | 232 | 0 | 214.3 | 0 | 193.6 | 0 | 200.2 | 0 | 189.5 | 0 | 184.6 | 0 | 172.1 | 0 | 160.6 | 0 | 162.2 | 0 | 166.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.8 | 146.8 | 146.8 | 146.8 | 0 | 0 | 0 | 0 | 147.525 | 147.525 | 147.525 | 147.525 | 141.425 | 141.425 | 141.425 | 141.425 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,095.7 | 1,001.6 | 893.5 | 838 | 672.3 | 702.6 | 694.6 | 661.3 | 632 | 745.3 | 730.3 | 670.4 | 675 | 715.8 | 608.7 | 679.8 | 584 | 553.7 | 552.8 | 543.1 | 550.6 | 507.7 | 523.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.8 | 146.8 | 146.8 | 146.8 | 0 | 0 | 0 | 0 | 147.525 | 147.525 | 147.525 | 147.525 | 141.425 | 141.425 | 141.425 | 141.425 |
Overige kosten
| -2,395.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -524.325 | 0 | -524.325 | 0 | -489.3 | 0 | -489.3 | 0 | -486.825 | 0 | -486.825 | 0 | -488.025 | -488.025 | -488.025 | -498.1 | -498.1 | -498.1 | -498.1 | -480.925 | -480.925 | -480.925 | -480.925 | -437.075 | -437.075 | -437.075 | -437.075 | -493.15 | -493.15 | -493.15 | -493.15 | -0.5 | -0.5 | -0.5 | -0.5 | -480.075 | -480.075 | -480.075 | -480.075 | -455.95 | -455.95 | -455.95 | -455.95 |
Bedrijfskosten
| 2,394.1 | 1,001.6 | 893.5 | 838 | 672.3 | 702.6 | 694.6 | 661.3 | 632 | 745.3 | 1,549 | 1,405.4 | 1,429.2 | 1,263 | 1,257.6 | 1,189.6 | 1,217.9 | 1,178.9 | 1,148 | 1,180.7 | 1,152.2 | 1,121.4 | 1,066.6 | 0 | -524.325 | 0 | -524.325 | 0 | -489.3 | 0 | -489.3 | 0 | -486.825 | 0 | -486.825 | 0 | -488.025 | -488.025 | -488.025 | -498.1 | -498.1 | -498.1 | -498.1 | -480.925 | -480.925 | -480.925 | -480.925 | -437.075 | -437.075 | -437.075 | -437.075 | -346.35 | -346.35 | -346.35 | -346.35 | -0.5 | -0.5 | -0.5 | -0.5 | -332.55 | -332.55 | -332.55 | -332.55 | -314.525 | -314.525 | -314.525 | -314.525 |
Bedrijfsresultaat
| 834.1 | 883.6 | 754 | 731.2 | 843.3 | 708.4 | 683.8 | 719.2 | 409.3 | 581.3 | 505.8 | 505.1 | 467.6 | 498.1 | 402.1 | 442.1 | 353.7 | 387.5 | 288.6 | 364.1 | 269.1 | 303.3 | 220.2 | 0 | 105.5 | 0 | 105.5 | 0 | 86.85 | 0 | 86.85 | 0 | 109.4 | 0 | 109.4 | 0 | 85.8 | 85.8 | 85.8 | 99.6 | 99.6 | 99.6 | 99.6 | 128.075 | 128.075 | 128.075 | 128.075 | 88.2 | 88.2 | 88.2 | 88.2 | 60.1 | 60.1 | 60.1 | 60.1 | 50.8 | 50.8 | 50.8 | 50.8 | 8.425 | 8.425 | 8.425 | 8.425 | 6.75 | 6.75 | 6.75 | 6.75 |
Bedrijfsresultaat ratio
| 0.143 | 0.15 | 0.141 | 0.14 | 0.161 | 0.147 | 0.154 | 0.169 | 0.113 | 0.133 | 0.136 | 0.14 | 0.135 | 0.153 | 0.134 | 0.15 | 0.126 | 0.135 | 0.11 | 0.125 | 0.101 | 0.111 | 0.092 | 0 | 0.087 | 0 | 0.087 | 0 | 0.076 | 0 | 0.076 | 0 | 0.099 | 0 | 0.099 | 0 | 0.082 | 0.082 | 0.082 | 0.086 | 0.086 | 0.086 | 0.086 | 0.112 | 0.112 | 0.112 | 0.112 | 0.09 | 0.09 | 0.09 | 0.09 | 0.082 | 0.082 | 0.082 | 0.082 | 0.079 | 0.079 | 0.079 | 0.079 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 |
Totaal overige inkomsten en kosten netto
| -90 | -114.2 | -188.1 | -31.7 | -45 | -33.6 | -23.4 | -30 | -38.6 | -52.9 | -67.8 | -34.9 | -44.9 | -21.8 | -16.3 | -19 | -21 | -33.7 | -20.5 | -21.6 | -21 | -23 | -23.8 | 0 | -7.25 | 0 | -7.25 | 0 | -7.975 | 0 | -7.975 | 0 | -8.475 | 0 | -8.475 | 0 | -6.9 | -6.9 | -6.9 | -6.275 | -6.275 | -6.275 | -6.275 | -7.625 | -7.625 | -7.625 | -7.625 | -4.8 | -4.8 | -4.8 | -4.8 | -1.725 | -1.725 | -1.725 | -1.725 | -2.95 | -2.95 | -2.95 | -2.95 | 29.95 | 29.95 | 29.95 | 29.95 | 26 | 26 | 26 | 26 |
Inkomen voor belasting
| 744.1 | 769.4 | 565.9 | 699.5 | 798.3 | 674.8 | 660.4 | 689.2 | 370.7 | 528.4 | 438 | 470.2 | 422.7 | 476.3 | 385.8 | 423.1 | 332.7 | 353.8 | 268.1 | 342.5 | 248.1 | 280.3 | 196.4 | 0 | 98.25 | 0 | 98.25 | 0 | 78.875 | 0 | 78.875 | 0 | 100.925 | 0 | 100.925 | 0 | 78.9 | 78.9 | 78.9 | 93.325 | 93.325 | 93.325 | 93.325 | 120.45 | 120.45 | 120.45 | 120.45 | 83.4 | 83.4 | 83.4 | 83.4 | 58.375 | 58.375 | 58.375 | 58.375 | 47.85 | 47.85 | 47.85 | 47.85 | 38.375 | 38.375 | 38.375 | 38.375 | 32.75 | 32.75 | 32.75 | 32.75 |
Inkomen voor belasting ratio
| 0.128 | 0.131 | 0.106 | 0.133 | 0.152 | 0.14 | 0.148 | 0.162 | 0.103 | 0.121 | 0.117 | 0.13 | 0.122 | 0.146 | 0.129 | 0.144 | 0.119 | 0.124 | 0.102 | 0.118 | 0.093 | 0.102 | 0.082 | 0 | 0.081 | 0 | 0.081 | 0 | 0.069 | 0 | 0.069 | 0 | 0.091 | 0 | 0.091 | 0 | 0.076 | 0.076 | 0.076 | 0.081 | 0.081 | 0.081 | 0.081 | 0.105 | 0.105 | 0.105 | 0.105 | 0.085 | 0.085 | 0.085 | 0.085 | 0.08 | 0.08 | 0.08 | 0.08 | 0.075 | 0.075 | 0.075 | 0.075 | 0.068 | 0.068 | 0.068 | 0.068 | 0.062 | 0.062 | 0.062 | 0.062 |
Belastingkosten
| 167 | 119.6 | 154.2 | 136.3 | 199.4 | 121.4 | 165.7 | 139.7 | 95.6 | 100.8 | 107.3 | 101.3 | 104.5 | 113 | 100.1 | 102.8 | 86.4 | 86 | 70.8 | 78.9 | 70.5 | 76.9 | 55.1 | 0 | 27.975 | 0 | 27.975 | 0 | 25.175 | 0 | 25.175 | 0 | 23.2 | 0 | 23.2 | 0 | 22.475 | 22.475 | 22.475 | 26.475 | 26.475 | 26.475 | 26.475 | 33.925 | 33.925 | 33.925 | 33.925 | 24.775 | 24.775 | 24.775 | 24.775 | 19.65 | 19.65 | 19.65 | 19.65 | 17.45 | 17.45 | 17.45 | 17.45 | -14.8 | -14.8 | -14.8 | -14.8 | -12.95 | -12.95 | -12.95 | -12.95 |
Nettowinst
| 575.9 | 650.9 | 411.1 | 563.7 | 598.8 | 553.5 | 494.4 | 549.4 | 275.1 | 424.4 | 327.5 | 366.7 | 316.2 | 360.4 | 283.1 | 319.7 | 243.4 | 266.1 | 194.2 | 263.1 | 175.9 | 203.1 | 139.1 | 0 | 70.275 | 0 | 70.275 | 0 | 53.7 | 0 | 53.7 | 0 | 77.725 | 0 | 77.725 | 0 | 56.425 | 56.425 | 56.425 | 66.85 | 66.85 | 66.85 | 66.85 | 86.525 | 86.525 | 86.525 | 86.525 | 58.625 | 58.625 | 58.625 | 58.625 | 38.725 | 38.725 | 38.725 | 38.725 | 30.4 | 30.4 | 30.4 | 30.4 | 53.175 | 53.175 | 53.175 | 53.175 | 45.7 | 45.7 | 45.7 | 45.7 |
Nettowinstmarge
| 0.099 | 0.11 | 0.077 | 0.108 | 0.114 | 0.115 | 0.111 | 0.129 | 0.076 | 0.097 | 0.088 | 0.101 | 0.091 | 0.111 | 0.095 | 0.109 | 0.087 | 0.093 | 0.074 | 0.09 | 0.066 | 0.074 | 0.058 | 0 | 0.058 | 0 | 0.058 | 0 | 0.047 | 0 | 0.047 | 0 | 0.07 | 0 | 0.07 | 0 | 0.054 | 0.054 | 0.054 | 0.058 | 0.058 | 0.058 | 0.058 | 0.076 | 0.076 | 0.076 | 0.076 | 0.06 | 0.06 | 0.06 | 0.06 | 0.053 | 0.053 | 0.053 | 0.053 | 0.048 | 0.048 | 0.048 | 0.048 | 0.094 | 0.094 | 0.094 | 0.094 | 0.086 | 0.086 | 0.086 | 0.086 |
WPA (Winst Per Aandeel)
| 3.59 | 4.15 | 2.67 | 3.67 | 3.9 | 3.9 | 3.49 | 3.88 | 1.94 | 2.69 | 2.11 | 2.47 | 2.11 | 2.37 | 1.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0 | 0.47 | 0 | 0.36 | 0 | 0.36 | 0 | 0.52 | 0 | 0.52 | 0 | 0.38 | 0.38 | 0.38 | 0.45 | 0.45 | 0.45 | 0.45 | 0.57 | 0.57 | 0.57 | 0.57 | 0.38 | 0.38 | 0.38 | 0.38 | 0.25 | 0.25 | 0.25 | 0.25 | 0.2 | 0.2 | 0.2 | 0.2 | 0.35 | 0.35 | 0.35 | 0.35 | 0.31 | 0.31 | 0.31 | 0.31 |
Verwaterde WPA
| 3.59 | 4.06 | 2.59 | 3.53 | 3.76 | 3.41 | 3.12 | 3.35 | 1.76 | 2.62 | 2.11 | 2.43 | 2.11 | 2.37 | 1.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0 | 0.47 | 0 | 0.36 | 0 | 0.36 | 0 | 0.52 | 0 | 0.52 | 0 | 0.38 | 0.38 | 0.38 | 0.45 | 0.45 | 0.45 | 0.45 | 0.57 | 0.57 | 0.57 | 0.57 | 0.38 | 0.38 | 0.38 | 0.38 | 0.25 | 0.25 | 0.25 | 0.25 | 0.2 | 0.2 | 0.2 | 0.2 | 0.35 | 0.35 | 0.35 | 0.35 | 0.31 | 0.31 | 0.31 | 0.31 |
EBITDA
| 1,104.8 | 1,152.3 | 970.6 | 921.5 | 1,037.5 | 893.9 | 864.9 | 902.9 | 592.7 | 771.7 | 647.9 | 600.3 | 567.8 | 575 | 488.2 | 512.7 | 439.7 | 457.2 | 370.2 | 435 | 350.4 | 370.1 | 293.4 | 0 | 140.525 | 0 | 140.525 | 0 | 119.075 | 0 | 119.075 | 0 | 143.325 | 0 | 143.325 | 0 | 119.925 | 119.925 | 119.925 | 131.625 | 131.625 | 131.625 | 131.625 | 160.1 | 160.1 | 160.1 | 160.1 | 121.325 | 121.325 | 121.325 | 121.325 | 82.1 | 82.1 | 82.1 | 82.1 | 73.05 | 73.05 | 73.05 | 73.05 | 32.325 | 32.325 | 32.325 | 32.325 | 34.625 | 34.625 | 34.625 | 34.625 |
EBITDA ratio
| 0.189 | 0.196 | 0.182 | 0.176 | 0.198 | 0.186 | 0.194 | 0.212 | 0.164 | 0.176 | 0.174 | 0.166 | 0.164 | 0.177 | 0.163 | 0.174 | 0.157 | 0.16 | 0.141 | 0.149 | 0.132 | 0.135 | 0.122 | 0 | 0.116 | 0 | 0.116 | 0 | 0.104 | 0 | 0.104 | 0 | 0.13 | 0 | 0.13 | 0 | 0.115 | 0.115 | 0.115 | 0.114 | 0.114 | 0.114 | 0.114 | 0.14 | 0.14 | 0.14 | 0.14 | 0.124 | 0.124 | 0.124 | 0.124 | 0.112 | 0.112 | 0.112 | 0.112 | 0.114 | 0.114 | 0.114 | 0.114 | 0.057 | 0.057 | 0.057 | 0.057 | 0.065 | 0.065 | 0.065 | 0.065 |