Sika AG

SIX:SIKA.SW

242 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 648.2643.9827.31,873.3693.51,1751,131.11,318.7557.6995.1627.8914579.51,037.9819.11,155705.81,074.4679.7898.8526.81,028.3544.3994.2248.55391.1248.55536134799.4134938.4234.6662.4234.6801.6200.4200.4200.479.57579.57579.57579.575109.525109.525109.525109.525106.925106.925106.925106.92538.72538.72538.72538.72523.923.923.923.935.735.735.735.771.82571.82571.82571.825
Kortetermijnbeleggingen 04.302.804.502.902.502.102.201.801.802.804.902.20.5500.550000000.609.42.352.352.350.7750.7750.7750.7751.351.351.351.351.5251.5251.5251.5253.2253.2253.2253.2253.5753.5753.5753.57500000000
Liquide middelen en kortetermijnbeleggingen 648.2648.2827.31,876.1693.51,179.51,131.11,321.6557.6997.6627.8916.1579.51,040.1819.11,156.8705.81,076.2679.7901.6526.81,033.2544.3996.4249.1391.1249.1536134799.4134938.4234.6663234.6811202.75202.75202.7580.3580.3580.3580.35110.875110.875110.875110.875108.45108.45108.45108.4541.9541.9541.9541.9527.47527.47527.47527.47535.735.735.735.771.82571.82571.82571.825
Nettovorderingen 2,401.42,021.42,440.51,735.51,997.61,586.71,728.21,371.31,4831,441.91,720.41,322.71,475.21,188.81,247.31,043.11,177.31,014.51,097.11,0061,101.5912.71,133.896701,118.90951.50980.90863.201,0080800.30000000000000000000000000000000
Voorraad 1,379.61,240.71,470.61,212.81,395.31,158.31,034.1814870.9866.5959.5800.7849.4729.5688.1600.8650.2584.9624.6591.3641.5539593.1521.6130.4613.4130.4530.6132.65574.7132.65499.7124.925519.1124.925451.4112.85112.85112.85128.175128.175128.175128.175124.925124.925124.925124.925103.125103.125103.125103.12592.792.792.792.768.12568.12568.12568.12541.92541.92541.92541.92539.7539.7539.7539.75
Overige vlottende activa 335.6291255.2196.9265.3240.6174.2127.7179.6166.4224.4139.1127.1128.9114.698.1150104.3161.3100119.3110.97.512.7244.92545.6244.92534.3246.4539246.4549.7228.22545.4228.22530.4207.675207.675207.675227.425227.425227.425227.425243.15243.15243.15243.15223.875223.875223.875223.875188.675188.675188.675188.675142.4142.4142.4142.4165.075165.075165.075165.075144.75144.75144.75144.75
Totaal vlottende activa 4,764.84,201.34,993.65,021.34,351.74,165.14,067.63,634.63,091.13,469.93,532.13,176.53,031.23,085.12,869.12,8972,683.32,778.12,562.72,596.12,389.12,587.92,278.72,497.7624.4252,169624.4252,052.4513.12,394513.12,351587.752,235.5587.752,093.1523.275523.275523.275435.95435.95435.95435.95478.95478.95478.95478.95435.45435.45435.45435.45323.325323.325323.325323.325238238238238242.7242.7242.7242.7256.325256.325256.325256.325
Niet-vlottende activa:
Materiële vaste activa, netto 2,3952,257.32,363.41,822.31,829.71,776.61,729.91,702.61,749.91,795.81,821.61,214.21,203.11,065.2949959.2934.4924.3897.3958.3932.4920.2891873.3218.325865218.325860.6215.15767.6215.15816.5204.125865.8204.125861.7215.425215.425215.425208.225208.225208.225208.225207.85207.85207.85207.85191.075191.075191.075191.075191.7191.7191.7191.7140.875140.875140.875140.875138.675138.675138.675138.675133.2133.2133.2133.2
Goodwill 06,200.403,225.703,289.727.13,088.83,126.33,150.201,223.30892.20678.70661.70663.80626.20417.3104.3250104.325000000313.60000000000000000052.47552.47552.47552.47543.743.743.743.731.231.231.231.232.6532.6532.6532.65
Immateriële activa 8,580.12,023.28,743.34,229.14,424.14,3734,313.94,172.34,265.81,200.84,456.9470.61,746.9424.91,104342.51,028.2376.21,035.6410.81,087.3439.8795.832581.25081.2500613.5000332.40000000000000000061.47561.47561.47561.475-12.075-12.075-12.075-12.0754.54.54.54.55.35.35.35.3
Goodwill en immateriële activa 8,580.18,223.68,743.37,454.84,424.17,662.74,313.97,261.14,265.84,3514,456.91,693.91,746.91,317.11,1041,021.21,028.21,037.91,035.61,074.61,087.31,066795.8742.3185.575760.6185.575770.4192.6613.5192.6630.9157.725646157.725562140.5140.5140.5131.225131.225131.225131.225115.65115.65115.65115.65121.6121.6121.6121.6113.95113.95113.95113.9531.62531.62531.62531.62535.735.735.735.737.9537.9537.9537.95
Langetermijnbeleggingen 20.3101.416.483.39.490.88.9702.764.85.956.16.151.56.144.66.740.4643.113.930.513.834.83.82520.93.82521.15.27523.95.27523.45.8534.25.8524.16664.94.94.94.944440.6750.6750.6750.67500000.2750.2750.2750.27500000000
Belastingvorderingen 185.8410.2195308.8157.6331.9145.5340.6221.8331.7248.4223230.4228.1158.5159.7138126.1124.3130.6118.4104.7117.585.721.42580.621.42582.420.68020.6882279.32269.217.317.317.315.6515.6515.6515.6513.77513.77513.77513.77511.17511.17511.17511.17513.22513.22513.22513.22511.2511.2511.2511.2500000000
Overige niet-vlottende activa 188.478.5102.2-3,207.3258.9-3,137.898.4-3,069105.8-331.7-248.4-223-230.4-228.1-158.5-159.7-138-126.1-124.3-130.6-118.422.741.928.512451243.510.87522.610.87521.95.475105.47519.34.854.854.856.46.46.46.47.67.67.67.65.9255.9255.9255.9258.458.458.458.451.3751.3751.3751.37514.3514.3514.3514.355.9255.9255.9255.925
Totaal niet-vlottende activa 11,369.611,07111,420.36,461.96,679.76,724.26,296.66,305.36,3466,211.66,284.42,964.22,956.12,433.82,059.12,0251,969.32,002.61,938.92,0762,033.62,144.11,8601,764.6441.151,772.1441.151,778444.51,507.6444.51,580.7395.1751,635.3395.1751,536.3384.075384.075384.075366.4366.4366.4366.4348.875348.875348.875348.875330.45330.45330.45330.45327.325327.325327.325327.325185.4185.4185.4185.4188.725188.725188.725188.725177.075177.075177.075177.075
Totaal activa 16,134.415,272.316,413.911,483.211,031.410,889.310,364.29,939.99,437.19,959.710,139.16,3826,317.55,795.85,145.45,099.24,844.64,923.84,671.44,817.94,583.44,7324,138.74,262.31,065.5753,941.11,065.5753,830.4957.63,901.6957.63,931.7982.9253,870.8982.9253,629.4907.35907.35907.35802.35802.35802.35802.35827.825827.825827.825827.825765.9765.9765.9765.9650.65650.65650.65650.65423.4423.4423.4423.4431.425431.425431.425431.425433.4433.4433.4433.4
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,211.21,108.21,318.41,016.61,220.11,033.21,051.9846.3798.1837.2947.7733.8817.7730.9650.9587641.1581.1607.1605.4612.2560554.6492.1123.025568.8123.025501125.25501.4125.25478.2119.55469.6119.55355.288.888.888.899.52599.52599.52599.525109.625109.625109.625109.62596.62596.62596.62596.62586.0586.0586.0586.0561.961.961.961.955.52555.52555.52555.52538.3538.3538.3538.35
Kortlopende schulden 947.71,128.91,831.5289.1239.8290.2301.3295.2305.7305.7680.3213.7643.3172.6019.80259.2249.75.70310.8299.4260.80249.6000274.80274.6032.401.60000000000000000000000000000000
Belastingschulden 371365.4358205.9211.8170.3164.9163.3144.6195.8180.9147.9140.914761.39280.367.784.677.485.372.656.457.4038.6058042.9057.2045.8038.20000000000000000000000000000000
Uitgestelde opbrengsten 3713.83584.6211.83.9164.93.9144.64.2-680.3-213.7-643.3-172.60-19.80-259.2-249.7-5.700290.8285.5053.3000250.80266.30320.30293.50000000000000000000000000000000
Overige kortlopende verplichtingen 806.21,175.1714.1731.1570.8760.7584679.7444.6665.91,320.16731,162.3622.7369.4381392.4582598.6345.7385.4318.3285.1137.85290.9137.85319.879.9543.679.9537.6144.62515.6144.6251677.77577.77577.77571.72571.72571.72571.72575.9575.9575.9575.9581.67581.67581.67581.675215.55215.55215.55215.5581.82581.82581.82581.82577.1577.1577.1577.1577.22577.22577.22577.225
Totaal kortlopende verplichtingen 3,336.13,4164,2222,041.42,242.52,0882,102.11,825.11,6931,8132,267.81,406.81,9801,353.61,020.39681,033.51,163.11,205.7951.1997.61,189.11,172.81,043.5260.8751,162.6260.875820.8205.21,070.6205.21,056.7264.175837.9264.175666.3166.575166.575166.575171.25171.25171.25171.25185.575185.575185.575185.575178.3178.3178.3178.3301.6301.6301.6301.6143.725143.725143.725143.725132.675132.675132.675132.675115.575115.575115.575115.575
Langlopende verplichtingen:
Langetermijnschulden 5,377.64,422.26,026.13,349.62,958.13,130.43,578.63,604.53,754.83,822.53,843.42,794.82,436.9553.3698.9698.7698.6698.4698.3947.6947.2947.1548.3849.3212.325547.3212.3257961990199794.4198.61,083198.61,067.5266.875266.875266.875192.025192.025192.025192.025193.55193.55193.55193.55193.45193.45193.45193.452.3752.3752.3752.3751.71.71.71.70.6750.6750.6750.6758.1758.1758.1758.175
Uitgestelde opbrengsten niet-vlottend 308.635.7316.736.1246.236.4250.831.3228.534.43,29234.22,278.1424586.7588.5600.2588.6597.2829.1823.60359.4263.8-113.675235.7-113.675233.5-990-99223.7-98.85234.4-98.85233.4-193.725-193.725-193.725-108.95-108.95-108.95-108.95-97.35-97.35-97.35-97.35-110.375-110.375-110.375-110.37564.3564.3564.3564.3553.6553.6553.6553.6547.947.947.947.927.32527.32527.32527.325
Uitgestelde belastingverplichtingen niet-vlottend 392.5626.3505.4486.5369556.6356.1525.8433.5569.7551.4154158.8129.3112.2110.298.4109.8101.1118.5123.6129.693.797.524.375100.924.37510125.2576.225.2579.219.875.119.862.615.6515.6515.6516.4516.4516.4516.4513.42513.42513.42513.42513.5513.5513.5513.5519.32519.32519.32519.3256.556.556.556.556.956.956.956.952.852.852.852.85
Overige niet-vlottende verplichtingen 294.4838.9615.1602.5473.2682402.8665.2479-604.1-3,843.4-188.2-2,436.9-553.3-698.9-698.7-698.6-698.4-698.3-947.6-947.233032.20.8179.82536.5179.82540167.3751,040.5167.37525.5161.1516.4161.156.6253.725253.725253.725165.4165.4165.4165.4164.75164.75164.75164.75172.475172.475172.475172.475-11-11-11-11-17.775-17.775-17.775-17.77529.229.229.229.280.980.980.980.9
Totaal niet-vlottende verplichtingen 6,373.15,923.17,463.34,474.74,046.54,405.44,588.34,826.84,895.83,822.53,843.42,794.82,436.9553.3698.9698.7698.6698.4698.3947.6947.21,406.71,033.61,211.4302.85920.4302.851,170.5292.6251,116.7292.6251,122.8280.71,408.9280.71,370.1342.525342.525342.525264.925264.925264.925264.925274.375274.375274.375274.375269.1269.1269.1269.175.0575.0575.0575.0544.12544.12544.12544.12584.72584.72584.72584.725119.25119.25119.25119.25
Totaal passiva 9,709.29,339.111,685.36,516.16,2896,493.46,690.46,651.96,588.86,798.57,303.74,706.84,931.22,384.72,172.52,151.52,281.52,371.72,4482,434.62,436.32,595.82,206.42,254.9563.7252,083563.7251,991.3497.8252,187.3497.8252,179.5544.8752,246.8544.8752,036.4509.1509.1509.1436.175436.175436.175436.175459.95459.95459.95459.95447.4447.4447.4447.4376.65376.65376.65376.65187.85187.85187.85187.85217.4217.4217.4217.4234.825234.825234.825234.825
Eigen vermogen:
Preferente aandelen 000000000747.8662.9614.2559.5537.4590543.7535.6543.3559.2415.4428.5425.4371.700000000000000000000000000000000000000000000
Gewone aandelen 1.61.61.51.51.51.41.41.41.41.41.41.41.51.51.51.51.51.51.51.51.51.51.51.50.3751.50.3751.50.37522.90.37522.95.72522.95.72522.95.7255.7255.7255.7255.7255.7255.7255.7255.7255.7255.7255.7255.7255.7255.72517.917.917.917.928.57528.57528.57528.57538.138.138.138.138.138.138.138.1
Ingehouden winsten 5,213.64,826.14,221.94,333.73,829.54,960.94,337.74,134.23,566.23,674.73,256.22,066.53,804.33,724.13,343.43,274.42,8802,870.42,561.92,588.72,367.62,354.62,098.700000000001,681.801,640410410410382.575382.575382.575382.575343343343343276.275276.275276.275276.275218.2218.2218.2218.2179.925179.925179.925179.925149.55149.55149.55149.55136.25136.25136.25136.25
Overige gereserveerde algehele resultaten -1,674.5-2,038.4-1,480.2-1,232.7-961.3-995.2-869.9-1,047.7-921.2-747.8-662.9-614.2-559.5-537.4-590-543.7-535.6-543.3-559.2-415.4-428.5-425.4-371.70-308.4250-308.4250-295.30-295.30-281.7750-281.7750-286.775-286.775-286.775-264.875-264.875-264.875-264.875-273.375-273.375-273.375-273.375-259.875-259.875-259.875-259.8750000000000000000
Overige totale aandeelhoudersvermogen 2,871.13,131.11,9341,863.71,871.6426.7202.1197.9195.7-552-461.8-422.2-2,447.1-340.9-394.1-351.6-340.3-341.1-358.5-223.1-235.9-236-185.41,991809.91,845.4809.91,824.6754.71,674.2754.71,725.6714.1-85.7714.1-74.6269.3269.3269.3242.75242.75242.75242.75292.525292.525292.525292.525296.375296.375296.375296.37537.937.937.937.927.0527.0527.0527.0524.22524.22524.22524.22524.124.124.124.1
Totaal eigen vermogen van aandeelhouders 6,411.85,920.44,677.24,966.24,741.34,393.83,671.33,285.82,842.13,124.12,795.81,645.71,358.73,384.72,950.82,924.32,541.22,530.82,204.92,367.12,133.22,120.11,914.81,992.5501.851,846.9501.851,826.1459.7751,697.1459.7751,748.5438.051,619438.051,588.3398.25398.25398.25366.175366.175366.175366.175367.875367.875367.875367.875318.5318.5318.5318.5274274274274235.55235.55235.55235.55211.875211.875211.875211.875198.45198.45198.45198.45
Totaal eigen vermogen 6,425.25,933.24,728.64,967.14,742.44,395.93,673.83,2882,848.33,161.22,835.41,675.21,386.33,411.12,972.92,947.72,563.12,552.12,223.42,383.32,147.12,136.21,932.32,007.4501.851,858.1501.851,839.1459.7751,714.3459.7751,752.2438.051,624438.051,593398.25398.25398.25366.175366.175366.175366.175367.875367.875367.875367.875318.5318.5318.5318.5274274274274235.55235.55235.55235.55211.875211.875211.875211.875198.45198.45198.45198.45
Totaal passiva en aandeelhoudersvermogen 16,134.415,272.316,413.911,483.211,031.410,889.310,364.29,939.99,437.110,047.410,139.16,382.26,317.55,792.25,145.45,099.24,844.64,923.84,671.44,817.94,583.44,7324,138.74,262.31,065.5753,941.11,065.5753,830.4957.63,901.6957.63,931.7982.9253,870.8982.9253,629.4907.35907.35907.35802.35802.35802.35802.35827.825827.825827.825827.825765.9765.9765.9765.9650.65650.65650.65650.65423.4423.4423.4423.4429.275429.275429.275429.275433.275433.275433.275433.275