Siili Solutions Oyj
HEL:SIILI.HE
8.88 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 122.702 | 118.334 | 99.282 | 83.307 | 80.545 | 70.38 | 57.81 | 48.415 | 41.895 | 29.497 | 18.798 | 16.065 | 13.156 | 7.901 | 6.682 |
| Kosten van de omzet
| 103.593 | 84.74 | 71.683 | 60.742 | 58.077 | 50.168 | 42.092 | 35.796 | 30.944 | 17.846 | 11.296 | 8.724 | 0.001 | 0.933 | 0.605 |
| Brutowinst
| 19.109 | 33.594 | 27.599 | 22.565 | 22.468 | 20.212 | 15.718 | 12.619 | 10.951 | 11.65 | 7.502 | 7.341 | 13.156 | 6.968 | 6.077 |
| Brutowinstmarge
| 0.156 | 0.284 | 0.278 | 0.271 | 0.279 | 0.287 | 0.272 | 0.261 | 0.261 | 0.395 | 0.399 | 0.457 | 1 | 0.882 | 0.909 |
| Onderzoek- en ontwikkelingskosten
| 1.923 | 1.785 | 1.149 | 1.544 | 1.253 | 1.192 | 0.611 | 0.537 | 0.538 | 1.094 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1.507 | 1.71 | 1.822 | 0.957 | 1.194 | 2.355 | 1.443 | 1.062 | 0.696 | 4.131 | 2.711 | 3.29 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 1.024 | 0.95 | 0.772 | 0.813 | 0.73 | 0.446 | 0.155 | 0.078 | 0.11 | 0.114 | 0.148 | 0.219 | 2.681 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 12.645 | 2.66 | 2.594 | 1.77 | 1.924 | 2.801 | 1.598 | 1.14 | 0.806 | 4.245 | 2.858 | 3.509 | 2.681 | 0 | 0 |
| Overige kosten
| 0.444 | 20.785 | 17.441 | 15.526 | 16.814 | 14.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 12.201 | 23.445 | 20.035 | 17.296 | 18.738 | 17.743 | 10.707 | 8.474 | 7.448 | 8.749 | 5.767 | 5.845 | 11.719 | 6.232 | 5.874 |
| Bedrijfsresultaat
| 6.908 | 10.149 | 7.565 | 5.317 | 3.733 | 2.465 | 5.01 | 4.144 | 3.504 | 1.765 | 1.374 | 1.289 | 1.437 | 0.736 | 0.203 |
| Bedrijfsresultaat ratio
| 0.056 | 0.086 | 0.076 | 0.064 | 0.046 | 0.035 | 0.087 | 0.086 | 0.084 | 0.06 | 0.073 | 0.08 | 0.109 | 0.093 | 0.03 |
| Totaal overige inkomsten en kosten netto
| -1.372 | -4.722 | -1.188 | 0.97 | -0.416 | -0.157 | -0.017 | -0.125 | -0.344 | -0.012 | -0.006 | -0.225 | -0.009 | -0.005 | 0.009 |
| Inkomen voor belasting
| 5.536 | 5.427 | 6.377 | 6.287 | 3.317 | 2.312 | 4.993 | 4.019 | 3.16 | 1.753 | 1.368 | 1.065 | 1.428 | 0.73 | 0.212 |
| Inkomen voor belasting ratio
| 0.045 | 0.046 | 0.064 | 0.075 | 0.041 | 0.033 | 0.086 | 0.083 | 0.075 | 0.059 | 0.073 | 0.066 | 0.109 | 0.092 | 0.032 |
| Belastingkosten
| 0.551 | 1.68 | 1.241 | 1.886 | 0.763 | 0.734 | 1.023 | 0.839 | 0.701 | 0.482 | 0.326 | 0.305 | 0.416 | 0.206 | 0.065 |
| Nettowinst
| 4.986 | 3.748 | 5.136 | 4.401 | 2.553 | 1.579 | 3.97 | 3.18 | 2.459 | 1.271 | 1.042 | 0.76 | 1.012 | 0.524 | 0.147 |
| Nettowinstmarge
| 0.041 | 0.032 | 0.052 | 0.053 | 0.032 | 0.022 | 0.069 | 0.066 | 0.059 | 0.043 | 0.055 | 0.047 | 0.077 | 0.066 | 0.022 |
| WPA (Winst Per Aandeel)
| 0.62 | 0.49 | 0.73 | 0.63 | 0.36 | 0.23 | 0.59 | 0.48 | 0.42 | 0.33 | 0.21 | 0.18 | 20.02 | 0.14 | 0.038 |
| Verwaterde WPA
| 0.61 | 0.49 | 0.73 | 0.63 | 0.36 | 0.23 | 0.59 | 0.48 | 0.41 | 0.33 | 0.21 | 0.18 | 20.02 | 0.14 | 0.038 |
| EBITDA
| 12.106 | 14.921 | 12.082 | 8.952 | 6.928 | 4.061 | 5.78 | 4.75 | 4.013 | 2.588 | 1.793 | 1.539 | 1.622 | 0.855 | 0.534 |
| EBITDA ratio
| 0.099 | 0.126 | 0.122 | 0.107 | 0.086 | 0.058 | 0.1 | 0.098 | 0.096 | 0.088 | 0.095 | 0.096 | 0.123 | 0.108 | 0.08 |