Selective Insurance Group, Inc.
NASDAQ:SIGI
93.82 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,244.308 | 1,190.1 | 1,164.959 | 1,110.681 | 1,081.081 | 1,040.524 | 999.82 | 952.162 | 895.02 | 864.818 | 846.062 | 869.695 | 865.044 | 840.518 | 803.907 | 798.432 | 776.566 | 682.447 | 664.829 | 728.9 | 710.425 | 708.204 | 698.962 | 643.004 | 664.471 | 651.916 | 626.689 | 633.737 | 621.293 | 614.485 | 600.469 | 582.358 | 581.691 | 568.747 | 551.474 | 545.53 | 540.457 | 521.973 | 523.892 | 495.583 | 515.358 | 506.849 | 509.071 | 488.034 | 486.813 | 468.945 | 459.949 | 448.975 | 436.872 | 428.907 | 419.348 | 400.38 | 394.069 | 399.57 | 403.456 | 394.089 | 389.702 | 387.718 | 393.112 | 389.802 | 390.175 | 388.249 | 369.565 | 380.398 | 417.116 | 447.352 | 451.113 | 466.611 | 455.469 | 462.038 | 462.109 | 458.954 | 450.786 | 455.461 | 442.666 | 417.781 | 430.567 | 414.359 | 408.306 | 418.092 | 396.187 | 382.137 | 375.12 | 359.202 | 343.342 | 333.087 | 320.485 | 309.103 | 300.46 | 290.847 | 278.54 | 262.462 | 271.956 | 264.441 | 260.161 | 264.835 | 250.826 | 245.245 | 243.847 | 250.568 | 237.7 | 251.9 | 234.7 | 218.129 | 212.7 | 205.6 | 200.9 | 196.281 | 198.9 | 196 | 197.2 | 198.772 | 196.7 | 201.6 | 201.9 | 213.1 | 216 | 209 | 201 | 200.8 | 200.3 | 184.4 | 182.7 | 177.6 | 172.8 | 166.8 | 162.4 | 166.7 | 157.6 | 147.2 | 144.6 | 158.9 | 141.6 | 136.1 | 134.7 | 141.7 | 132.5 | 133.4 | 132.4 | 129.7 | 131.5 | 128.1 | 126.8 | 127.2 | 120.6 | 118.5 | 115.2 | 113.5 | 108.7 | 103.7 | 96.9 | 95.6 | 91.8 | 88.3 | 88.7 | 85.2 | 80.5 |
Kosten van de omzet
| 27.142 | 17.622 | 21.413 | 57.386 | 24.133 | 17.366 | 0 | 15.124 | 14.813 | 9.692 | 17.178 | 0 | 18.878 | 32.017 | 28.424 | 0 | 17.412 | 1.35 | 9.886 | 0 | 13.805 | 17.958 | 12.581 | 0 | 10.314 | 12.782 | 0.433 | 0 | 16.859 | 17.785 | 14.273 | 0 | 5.625 | 18.318 | 14.084 | 0 | 9.141 | 7.733 | 12.254 | 0 | 7.373 | 8.781 | 6.538 | 0 | 6.367 | 0 | 7.453 | 0 | 0 | 0.5 | 7.178 | 0 | 0 | 3.111 | 4.276 | 0 | 1.691 | 0 | 0 | 0 | 0.426 | 1.703 | 5.694 | 0 | 10.449 | 12.883 | 11.135 | 0 | 0.234 | 14.726 | 15.611 | 0 | 18.031 | 18.115 | 16.698 | 8.877 | 17.523 | 15.057 | 12.556 | 10.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,217.166 | 1,172.478 | 1,143.546 | 1,053.295 | 1,056.948 | 1,023.158 | 999.82 | 937.038 | 880.207 | 855.126 | 828.884 | 869.695 | 846.166 | 808.501 | 775.483 | 798.432 | 759.154 | 681.097 | 654.943 | 728.9 | 696.62 | 690.246 | 686.381 | 643.004 | 654.157 | 639.134 | 626.256 | 633.737 | 604.434 | 596.7 | 586.196 | 582.358 | 576.066 | 550.429 | 537.39 | 545.53 | 531.316 | 514.24 | 511.638 | 495.583 | 507.985 | 498.068 | 502.533 | 488.034 | 480.446 | 468.945 | 452.496 | 448.975 | 436.872 | 428.407 | 412.17 | 400.38 | 394.069 | 396.459 | 399.18 | 394.089 | 388.011 | 387.718 | 393.112 | 389.802 | 389.749 | 386.546 | 363.871 | 380.398 | 406.667 | 434.469 | 439.978 | 466.611 | 455.235 | 447.312 | 446.498 | 458.954 | 432.755 | 437.346 | 425.968 | 408.904 | 413.044 | 399.302 | 395.75 | 407.787 | 396.187 | 382.137 | 375.12 | 359.202 | 343.342 | 333.087 | 320.485 | 309.103 | 300.46 | 290.847 | 278.54 | 262.462 | 271.956 | 264.441 | 260.161 | 264.835 | 250.826 | 245.245 | 243.847 | 250.568 | 237.7 | 251.9 | 234.7 | 218.129 | 212.7 | 205.6 | 200.9 | 196.281 | 198.9 | 196 | 197.2 | 198.772 | 196.7 | 201.6 | 201.9 | 213.1 | 216 | 209 | 201 | 200.8 | 200.3 | 184.4 | 182.7 | 177.6 | 172.8 | 166.8 | 162.4 | 166.7 | 157.6 | 147.2 | 144.6 | 158.9 | 141.6 | 136.1 | 134.7 | 141.7 | 132.5 | 133.4 | 132.4 | 129.7 | 131.5 | 128.1 | 126.8 | 127.2 | 120.6 | 118.5 | 115.2 | 113.5 | 108.7 | 103.7 | 96.9 | 95.6 | 91.8 | 88.3 | 88.7 | 85.2 | 80.5 |
Brutowinstmarge
| 0.978 | 0.985 | 0.982 | 0.948 | 0.978 | 0.983 | 1 | 0.984 | 0.983 | 0.989 | 0.98 | 1 | 0.978 | 0.962 | 0.965 | 1 | 0.978 | 0.998 | 0.985 | 1 | 0.981 | 0.975 | 0.982 | 1 | 0.984 | 0.98 | 0.999 | 1 | 0.973 | 0.971 | 0.976 | 1 | 0.99 | 0.968 | 0.974 | 1 | 0.983 | 0.985 | 0.977 | 1 | 0.986 | 0.983 | 0.987 | 1 | 0.987 | 1 | 0.984 | 1 | 1 | 0.999 | 0.983 | 1 | 1 | 0.992 | 0.989 | 1 | 0.996 | 1 | 1 | 1 | 0.999 | 0.996 | 0.985 | 1 | 0.975 | 0.971 | 0.975 | 1 | 0.999 | 0.968 | 0.966 | 1 | 0.96 | 0.96 | 0.962 | 0.979 | 0.959 | 0.964 | 0.969 | 0.975 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 9.154 | 15.498 | 3.378 | 5.871 | 9.329 | 12.108 | 6.674 | 5.522 | 7.899 | 11.021 | 5.369 | 4.27 | 9.112 | 9.554 | 6.102 | 3.905 | 6.345 | 9.06 | 2.555 | 6.369 | 9.566 | 12.41 | 3.381 | 7.45 | 3.283 | 11.332 | 9.586 | 6.289 | 8.464 | 11.916 | 35.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 8.816 | 0 | 0 | 0 | 9.698 | 0 | 0 | 0 | 9.058 | 0 | 0 | 0 | 12.267 | 0 | 0 | 0 | 11.021 | 0 | 0 | 3.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 9.154 | 15.498 | 12.194 | 5.871 | 9.329 | 12.108 | 16.372 | 5.522 | 7.899 | 11.021 | 14.427 | 4.27 | 9.112 | 9.554 | 18.369 | 3.905 | 6.345 | 9.06 | 13.576 | 6.369 | 9.566 | 16.089 | 3.381 | 7.45 | 3.283 | 11.332 | 9.586 | 6.289 | 8.464 | 11.916 | 26.074 | 1.747 | 0 | 0 | 15.8 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,244.308 | -235.6 | -234.933 | -213.9 | -206.977 | -204.122 | -201.869 | -190.4 | -184.57 | -181.28 | -180.778 | -167.6 | -165.138 | -163.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -424.376 | -384.279 | -375.896 | -413.561 | 0 | 0 | -360.159 | 0 | -367.627 | -386.519 | -360.004 | 0 | -369.072 | -379.769 | -401.229 | -399.065 | -393.257 | -408.067 | -411.913 | -402.689 | -393.534 | -390.968 | -394.33 | 0 | 0 | 0 | 41.258 | -354.854 | -351.332 | -341.518 | 0 | -356.337 | -338.2 | -333.579 | -322.449 | -320.316 | -301.636 | -306.586 | -287.203 | -283.169 | -277.394 | -263.355 | -254.247 | -269.312 | -250.804 | -247.059 | -253.805 | -242.913 | -241.184 | -228.562 | -237.505 | -236.9 | -211.8 | -215.8 | -204.016 | -194.9 | -186.7 | -178.6 | -170.969 | -172.2 | -171.2 | -173.4 | -171.598 | -179.5 | -179.4 | -190.1 | -192.9 | -196.8 | -192 | -183.3 | -184.6 | -188.1 | -172.1 | -173.5 | -166.7 | -159.8 | -167.9 | -157.5 | -160.7 | -146 | -140.3 | -109.4 | -146.5 | -130.1 | -127.9 | -134.1 | -132.3 | -124.5 | -123.7 | -122.4 | -117.9 | -121 | -117.4 | -116 | -116.6 | -110.3 | -108.8 | -104.3 | -103.3 | -98.6 | -94.7 | -89.1 | -89.8 | -85.9 | -84.5 | -84.7 | -96 | -79.6 |
Bedrijfskosten
| 1,244.308 | 235.6 | 1,055.212 | 946.513 | 961.378 | 959.109 | 877.895 | 837.161 | 835.202 | 807.662 | 769.004 | 738.653 | 765.166 | 679.954 | 660.916 | 631.862 | 683.528 | 631.826 | 641.231 | 620.228 | 631.85 | 610.613 | 613.742 | 584.8 | 591.268 | 573.266 | 600.606 | 559.505 | 547.893 | 549.475 | 526.789 | 526.201 | 520.534 | 500.816 | 493.993 | 476.13 | 469.008 | 469.596 | 461.998 | 431.864 | 434.474 | 461.903 | 478.426 | 448.219 | 436.758 | 427.174 | 425.25 | 449.429 | 411.833 | -424.376 | -384.279 | -375.896 | -413.561 | 394.134 | 377.631 | -360.159 | 369.18 | -367.627 | -386.519 | -360.004 | 369.143 | -369.072 | -379.769 | -401.229 | -399.065 | -393.257 | -408.067 | -411.913 | -402.689 | -393.534 | -390.968 | -394.33 | 394.699 | 395.35 | 385.99 | 41.258 | -354.854 | -351.332 | -341.518 | -1,049.955 | -356.337 | -338.2 | -333.579 | -322.449 | -320.316 | -301.636 | -306.586 | -287.203 | -283.169 | -277.394 | -263.355 | -254.247 | -269.312 | -250.804 | -247.059 | -253.805 | -242.913 | -241.184 | -228.562 | -237.505 | -236.9 | -211.8 | -215.8 | -204.016 | -194.9 | -186.7 | -178.6 | -170.969 | -172.2 | -171.2 | -173.4 | -171.598 | -179.5 | -179.4 | -190.1 | -192.9 | -196.8 | -192 | -183.3 | -184.6 | -188.1 | -172.1 | -173.5 | -166.7 | -159.8 | -167.9 | -157.5 | -160.7 | -146 | -140.3 | -109.4 | -146.5 | -130.1 | -127.9 | -134.1 | -132.3 | -124.5 | -123.7 | -122.4 | -117.9 | -121 | -117.4 | -116 | -116.6 | -110.3 | -108.8 | -104.3 | -103.3 | -98.6 | -94.7 | -89.1 | -89.8 | -85.9 | -84.5 | -84.7 | -96 | -79.6 |
Bedrijfsresultaat
| 121.548 | 954.5 | 109.747 | 164.771 | 119.703 | 81.415 | 121.925 | 115.009 | 59.818 | 57.156 | 77.058 | 131.093 | 99.878 | 160.564 | 142.991 | 166.89 | 93.038 | 50.621 | 23.598 | 108.297 | 78.575 | 97.591 | 85.22 | 58.204 | 73.203 | 78.65 | 26.083 | 74.232 | 73.4 | 65.01 | 73.68 | 56.234 | 61.157 | 67.931 | 57.481 | 68.972 | 71.449 | 52.377 | 61.894 | 55.779 | 80.884 | 44.946 | 30.645 | 39.815 | 50.055 | 41.771 | 34.699 | 1.242 | 18.274 | 4.031 | 27.891 | 24.484 | -19.492 | 2.325 | 21.549 | 33.93 | 18.831 | 20.091 | 6.593 | 29.798 | 20.606 | 17.474 | -15.898 | -20.831 | 7.602 | 41.212 | 31.911 | 54.698 | 52.546 | 53.778 | 55.53 | 64.624 | 38.056 | 41.996 | 39.978 | -2.634 | 58.19 | 47.97 | 54.232 | 1,079.322 | 39.85 | 43.937 | 41.541 | 36.753 | 23.026 | 31.451 | 13.899 | 21.9 | 17.291 | 13.453 | 15.185 | 8.215 | 2.644 | 13.637 | 13.102 | 11.03 | 7.913 | 4.061 | 15.285 | 13.063 | 0.8 | 40.1 | 18.9 | 14.113 | 17.8 | 18.9 | 22.3 | 25.312 | 26.7 | 24.8 | 23.8 | 27.174 | 17.2 | 22.2 | 11.8 | 20.2 | 19.2 | 17 | 17.7 | 16.2 | 12.2 | 12.3 | 9.2 | 10.9 | 13 | -1.1 | 4.9 | 6 | 11.6 | 6.9 | 35.2 | 12.4 | 11.5 | 8.2 | 0.6 | 9.4 | 8 | 9.7 | 10 | 11.8 | 10.5 | 10.7 | 10.8 | 10.6 | 10.3 | 9.7 | 10.9 | 10.2 | 10.1 | 9 | 7.8 | 5.8 | 5.9 | 3.8 | 4 | -10.8 | 0.9 |
Bedrijfsresultaat ratio
| 0.098 | 0.802 | 0.094 | 0.148 | 0.111 | 0.078 | 0.122 | 0.121 | 0.067 | 0.066 | 0.091 | 0.151 | 0.115 | 0.191 | 0.178 | 0.209 | 0.12 | 0.074 | 0.035 | 0.149 | 0.111 | 0.138 | 0.122 | 0.091 | 0.11 | 0.121 | 0.042 | 0.117 | 0.118 | 0.106 | 0.123 | 0.097 | 0.105 | 0.119 | 0.104 | 0.126 | 0.132 | 0.1 | 0.118 | 0.113 | 0.157 | 0.089 | 0.06 | 0.082 | 0.103 | 0.089 | 0.075 | 0.003 | 0.042 | 0.009 | 0.067 | 0.061 | -0.049 | 0.006 | 0.053 | 0.086 | 0.048 | 0.052 | 0.017 | 0.076 | 0.053 | 0.045 | -0.043 | -0.055 | 0.018 | 0.092 | 0.071 | 0.117 | 0.115 | 0.116 | 0.12 | 0.141 | 0.084 | 0.092 | 0.09 | -0.006 | 0.135 | 0.116 | 0.133 | 2.582 | 0.101 | 0.115 | 0.111 | 0.102 | 0.067 | 0.094 | 0.043 | 0.071 | 0.058 | 0.046 | 0.055 | 0.031 | 0.01 | 0.052 | 0.05 | 0.042 | 0.032 | 0.017 | 0.063 | 0.052 | 0.003 | 0.159 | 0.081 | 0.065 | 0.084 | 0.092 | 0.111 | 0.129 | 0.134 | 0.127 | 0.121 | 0.137 | 0.087 | 0.11 | 0.058 | 0.095 | 0.089 | 0.081 | 0.088 | 0.081 | 0.061 | 0.067 | 0.05 | 0.061 | 0.075 | -0.007 | 0.03 | 0.036 | 0.074 | 0.047 | 0.243 | 0.078 | 0.081 | 0.06 | 0.004 | 0.066 | 0.06 | 0.073 | 0.076 | 0.091 | 0.08 | 0.084 | 0.085 | 0.083 | 0.085 | 0.082 | 0.095 | 0.09 | 0.093 | 0.087 | 0.08 | 0.061 | 0.064 | 0.043 | 0.045 | -0.127 | 0.011 |
Totaal overige inkomsten en kosten netto
| -5.061 | -80.1 | -1,046.895 | -941.508 | -962.693 | -957.038 | -872.953 | 107.754 | -836.859 | -807.015 | -765.151 | 123.886 | -768.138 | -678.208 | -658.721 | -621.022 | -687.404 | -6.578 | -639.772 | -614.031 | -632.878 | -608.413 | -609.179 | -587.488 | -589.891 | -576.108 | -595.426 | -556.001 | 10.774 | 11.704 | 8.167 | -505.958 | -0.089 | -506.436 | -499.599 | -465.932 | 3.531 | -475.208 | -467.602 | -438.383 | 22.164 | 10.18 | 7.11 | -453.786 | 11.832 | 9.079 | 6.563 | -6.42 | 20.314 | -0.692 | -4.7 | -4.584 | -17.991 | -1.104 | 6.223 | -4.529 | 3.229 | 2.757 | 1.054 | 26.094 | 1.221 | 12.248 | -20.983 | -5.036 | 1.476 | -5.127 | -5.309 | 49.058 | -5.832 | -5.992 | -6.331 | 58.255 | 12.627 | 15.303 | 14.294 | 58.17 | 53.104 | 41.973 | 48.441 | 61.187 | 36.239 | 40.019 | 37.536 | 32.74 | 18.881 | 27 | 9.36 | 17.311 | 13.839 | 10.08 | 11.678 | 5.252 | -1.001 | -3.646 | -3.647 | 7.314 | 0 | 0.527 | 12.577 | 50.34 | -0.8 | 0 | 0 | 49.591 | 0 | 0 | 0 | 65.708 | 0 | 0 | 0 | 41.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 116.487 | -80.1 | 102.566 | 156.979 | 112.517 | 74.157 | 114.759 | 107.753 | 52.639 | 49.904 | 69.89 | 123.844 | 92.636 | 153.198 | 135.632 | 159.041 | 85.257 | 42.693 | 15.997 | 101.293 | 71.178 | 90.225 | 73.694 | 52.135 | 67.13 | 72.525 | 19.931 | 68.15 | 67.315 | 58.929 | 67.574 | 50.326 | 55.443 | 62.311 | 51.875 | 63.798 | 65.839 | 46.765 | 56.29 | 57.2 | 75.326 | 39.521 | 25.084 | 34.248 | 44.485 | 36.201 | 28.868 | -5.178 | 20.314 | -0.692 | 23.191 | 19.9 | -40.828 | 1.221 | 27.772 | 29.401 | 22.06 | 22.848 | 7.647 | 26.094 | 21.827 | 12.631 | -20.922 | -25.867 | 2.566 | 36.085 | 26.602 | 49.058 | 46.714 | 47.786 | 49.199 | 58.255 | 50.683 | 57.299 | 54.272 | 55.536 | 54.207 | 43.682 | 49.36 | 61.187 | 36.239 | 40.019 | 37.536 | 32.74 | 18.881 | 27 | 9.36 | 17.311 | 13.839 | 10.08 | 11.678 | 5.252 | -1.001 | 9.991 | 9.455 | 7.314 | 4.126 | 0.527 | 12.577 | 63.403 | 38.8 | 95.5 | 60.6 | 63.704 | 44.1 | 46.9 | 50.6 | 91.02 | 55.7 | 51.5 | 50.4 | 69.089 | 41.8 | 47.7 | 37 | 47 | 43.3 | 40 | 40.1 | 38.9 | 33.4 | 32.5 | 33 | 30.2 | 36.5 | 18.9 | 26.7 | 26.8 | 33.2 | 25.7 | 53.8 | 31.3 | 31 | 26.7 | 18.1 | 30.5 | 25.5 | 29.9 | 27.8 | 27.6 | 27.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.094 | -0.067 | 0.088 | 0.141 | 0.104 | 0.071 | 0.115 | 0.113 | 0.059 | 0.058 | 0.083 | 0.142 | 0.107 | 0.182 | 0.169 | 0.199 | 0.11 | 0.063 | 0.024 | 0.139 | 0.1 | 0.127 | 0.105 | 0.081 | 0.101 | 0.111 | 0.032 | 0.108 | 0.108 | 0.096 | 0.113 | 0.086 | 0.095 | 0.11 | 0.094 | 0.117 | 0.122 | 0.09 | 0.107 | 0.115 | 0.146 | 0.078 | 0.049 | 0.07 | 0.091 | 0.077 | 0.063 | -0.012 | 0.046 | -0.002 | 0.055 | 0.05 | -0.104 | 0.003 | 0.069 | 0.075 | 0.057 | 0.059 | 0.019 | 0.067 | 0.056 | 0.033 | -0.057 | -0.068 | 0.006 | 0.081 | 0.059 | 0.105 | 0.103 | 0.103 | 0.106 | 0.127 | 0.112 | 0.126 | 0.123 | 0.133 | 0.126 | 0.105 | 0.121 | 0.146 | 0.091 | 0.105 | 0.1 | 0.091 | 0.055 | 0.081 | 0.029 | 0.056 | 0.046 | 0.035 | 0.042 | 0.02 | -0.004 | 0.038 | 0.036 | 0.028 | 0.016 | 0.002 | 0.052 | 0.253 | 0.163 | 0.379 | 0.258 | 0.292 | 0.207 | 0.228 | 0.252 | 0.464 | 0.28 | 0.263 | 0.256 | 0.348 | 0.213 | 0.237 | 0.183 | 0.221 | 0.2 | 0.191 | 0.2 | 0.194 | 0.167 | 0.176 | 0.181 | 0.17 | 0.211 | 0.113 | 0.164 | 0.161 | 0.211 | 0.175 | 0.372 | 0.197 | 0.219 | 0.196 | 0.134 | 0.215 | 0.192 | 0.224 | 0.21 | 0.213 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 24.209 | -16.8 | 20.048 | 32.131 | 23.309 | 15.549 | 22.185 | 21.242 | 10.114 | 10.384 | 13.56 | 24.865 | 18.931 | 31.315 | 26.362 | 31.98 | 15.382 | 8.51 | 0.761 | 19.434 | 15.028 | 17.959 | 12.346 | 6.375 | 11.695 | 13.706 | 1.006 | 37.908 | 20.597 | 17.503 | 17.134 | 10.966 | 16.941 | 18.71 | 14.843 | 18.409 | 18.843 | 12.997 | 16.582 | 15.85 | 22.164 | 10.18 | 7.11 | 8.913 | 11.832 | 9.079 | 6.563 | 6.486 | 2.04 | -0.98 | 5.098 | 3.767 | -21.336 | -1.104 | 6.223 | 5.595 | 3.229 | 2.757 | 1.054 | 4.45 | 1.221 | -3.057 | -8.045 | -11.479 | -6.426 | 7.434 | 6.099 | 12.818 | 9.595 | 11.9 | 11.947 | 14.712 | 12.627 | 15.303 | 14.294 | 15.044 | 14.93 | 11.604 | 13.754 | 17.278 | 7.911 | 11.145 | 10.008 | 8.899 | 4.164 | 7.251 | 1.322 | 4.952 | 2.727 | 1.709 | 1.379 | -1.809 | -3.067 | 1.1 | 1.156 | 0.168 | -1.247 | -2.579 | 1.667 | 0.286 | -3.6 | 10.3 | 2.7 | 0.634 | 2.5 | 3 | 4 | 5.512 | 5.8 | 5.2 | 4.8 | 6.038 | 2.6 | 4.3 | 0.6 | 3.7 | 3.2 | 2.4 | 2.6 | 2.1 | 1.1 | 1.5 | 0.4 | 1.8 | 0.6 | -2.7 | -1 | 21.7 | 2.1 | 0.6 | 1.2 | 1.6 | 2.2 | 1.1 | -0.6 | -0.6 | 1 | 1.6 | 1.1 | 1 | 1.2 | -10.7 | -10.8 | -10.6 | -10.3 | -9.7 | -10.9 | -10.2 | -10.1 | -9 | -7.8 | -5.8 | -5.9 | -3.8 | -4 | 10.8 | -0.9 |
Nettowinst
| 92.278 | -63.3 | 82.518 | 124.848 | 89.208 | 58.608 | 92.574 | 86.511 | 40.225 | 37.22 | 54.03 | 96.679 | 71.405 | 119.583 | 106.817 | 127.061 | 69.875 | 34.183 | 15.236 | 81.859 | 56.15 | 72.266 | 61.348 | 45.76 | 55.435 | 58.819 | 18.925 | 30.242 | 46.718 | 41.426 | 50.44 | 39.36 | 38.502 | 43.601 | 37.032 | 45.389 | 46.996 | 33.768 | 39.708 | 41.35 | 53.162 | 29.341 | 17.974 | 25.335 | 32.653 | 27.122 | 21.308 | 1.308 | 18.274 | 0.288 | 18.093 | 16.133 | -20.142 | 2.325 | 20.5 | 23.775 | 17.197 | 18.766 | 5.803 | 20.58 | 13.007 | 15.688 | -12.877 | -14.388 | 8.992 | 28.651 | 20.503 | 36.24 | 37.119 | 35.886 | 37.252 | 43.543 | 38.056 | 41.996 | 39.978 | 41.038 | 39.277 | 32.078 | 36.101 | 43.909 | 28.328 | 28.874 | 27.528 | 23.841 | 14.717 | 19.749 | 8.038 | 12.312 | 11.112 | 8.245 | 10.301 | 6.436 | 2.066 | 8.89 | 8.299 | 7.146 | 5.373 | 3.106 | 10.91 | 10.117 | 1.9 | 27.6 | 14 | 11.07 | 12.9 | 13.6 | 16 | 17.408 | 18.4 | 17.1 | 16.7 | 18.851 | 12.3 | 15.6 | 8.9 | 14.2 | 13.7 | 12.3 | 12.8 | 11.8 | 9.3 | 9.6 | 7.6 | 7.9 | 11.2 | 0.3 | 3.3 | 5.1 | 9 | 6 | 33.7 | 10.5 | 9 | 6.8 | 0.9 | 9.6 | 6.6 | 7.7 | 8.5 | 10.3 | 8.8 | 10.7 | 10.8 | 10.6 | 10.3 | 9.7 | 10.9 | 10.2 | 10.1 | 9 | 7.8 | 5.8 | 5.9 | 3.8 | 4 | -10.8 | 0.9 |
Nettowinstmarge
| 0.074 | -0.053 | 0.071 | 0.112 | 0.083 | 0.056 | 0.093 | 0.091 | 0.045 | 0.043 | 0.064 | 0.111 | 0.083 | 0.142 | 0.133 | 0.159 | 0.09 | 0.05 | 0.023 | 0.112 | 0.079 | 0.102 | 0.088 | 0.071 | 0.083 | 0.09 | 0.03 | 0.048 | 0.075 | 0.067 | 0.084 | 0.068 | 0.066 | 0.077 | 0.067 | 0.083 | 0.087 | 0.065 | 0.076 | 0.083 | 0.103 | 0.058 | 0.035 | 0.052 | 0.067 | 0.058 | 0.046 | 0.003 | 0.042 | 0.001 | 0.043 | 0.04 | -0.051 | 0.006 | 0.051 | 0.06 | 0.044 | 0.048 | 0.015 | 0.053 | 0.033 | 0.04 | -0.035 | -0.038 | 0.022 | 0.064 | 0.045 | 0.078 | 0.081 | 0.078 | 0.081 | 0.095 | 0.084 | 0.092 | 0.09 | 0.098 | 0.091 | 0.077 | 0.088 | 0.105 | 0.072 | 0.076 | 0.073 | 0.066 | 0.043 | 0.059 | 0.025 | 0.04 | 0.037 | 0.028 | 0.037 | 0.025 | 0.008 | 0.034 | 0.032 | 0.027 | 0.021 | 0.013 | 0.045 | 0.04 | 0.008 | 0.11 | 0.06 | 0.051 | 0.061 | 0.066 | 0.08 | 0.089 | 0.093 | 0.087 | 0.085 | 0.095 | 0.063 | 0.077 | 0.044 | 0.067 | 0.063 | 0.059 | 0.064 | 0.059 | 0.046 | 0.052 | 0.042 | 0.044 | 0.065 | 0.002 | 0.02 | 0.031 | 0.057 | 0.041 | 0.233 | 0.066 | 0.064 | 0.05 | 0.007 | 0.068 | 0.05 | 0.058 | 0.064 | 0.079 | 0.067 | 0.084 | 0.085 | 0.083 | 0.085 | 0.082 | 0.095 | 0.09 | 0.093 | 0.087 | 0.08 | 0.061 | 0.064 | 0.043 | 0.045 | -0.127 | 0.011 |
WPA (Winst Per Aandeel)
| 1.48 | -1.04 | 1.32 | 2.01 | 1.43 | 0.93 | 1.49 | 1.38 | 0.67 | 0.62 | 0.89 | 1.59 | 1.19 | 1.99 | 1.78 | 2.1 | 1.17 | 0.57 | 0.26 | 1.36 | 0.94 | 1.22 | 1.04 | 0.77 | 0.94 | 1 | 0.32 | 0.51 | 0.8 | 0.71 | 0.87 | 0.68 | 0.66 | 0.75 | 0.64 | 0.79 | 0.82 | 0.59 | 0.7 | 0.73 | 0.94 | 0.52 | 0.32 | 0.45 | 0.59 | 0.49 | 0.4 | 0.02 | 0.33 | 0.005 | 0.33 | 0.29 | -0.37 | 0.04 | 0.4 | 0.44 | 0.32 | 0.35 | 0.11 | 0.38 | 0.25 | 0.29 | -0.25 | -0.28 | 0.17 | 0.55 | 0.39 | 0.69 | 0.72 | 0.69 | 0.68 | 0.8 | 0.68 | 0.76 | 0.74 | 0.76 | 0.72 | 0.59 | 0.67 | 0.81 | 0.53 | 0.54 | 0.52 | 0.45 | 0.28 | 0.38 | 0.16 | 0.24 | 0.22 | 0.16 | 0.21 | 0.13 | 0.042 | 0.36 | 0.34 | 0.15 | 0.22 | 0.062 | 0.22 | 0.2 | 0.035 | 1 | 0.25 | 0.2 | 0.23 | 0.24 | 0.28 | 0.3 | 0.32 | 0.29 | 0.29 | 0.33 | 0.21 | 0.27 | 0.15 | 0.25 | 0.24 | 0.22 | 0.22 | 0.22 | 0.17 | 0.17 | 0.14 | 0.14 | 0.21 | 0.005 | 0.06 | 0.096 | 0.17 | 0.12 | 0.64 | 0.2 | 0.17 | 0.13 | 0.02 | 0.19 | 0.13 | 0.15 | 0.16 | 0.19 | 0.17 | 0.19 | 0.2 | 0.2 | 0.19 | 0.19 | 0.2 | 0.19 | 0.19 | 0.16 | 0.15 | 0.11 | 0.11 | 0.075 | 0.075 | -0.16 | 0.013 |
Verwaterde WPA
| 1.47 | -1.04 | 1.31 | 2.01 | 1.42 | 0.92 | 1.48 | 1.38 | 0.66 | 0.61 | 0.89 | 1.59 | 1.18 | 1.98 | 1.77 | 2.1 | 1.16 | 0.57 | 0.25 | 1.36 | 0.93 | 1.21 | 1.02 | 0.77 | 0.93 | 0.99 | 0.32 | 0.5 | 0.79 | 0.7 | 0.85 | 0.67 | 0.66 | 0.74 | 0.63 | 0.78 | 0.81 | 0.58 | 0.69 | 0.72 | 0.93 | 0.51 | 0.31 | 0.44 | 0.57 | 0.48 | 0.4 | 0.019 | 0.33 | 0.005 | 0.33 | 0.29 | -0.37 | 0.04 | 0.39 | 0.44 | 0.32 | 0.35 | 0.11 | 0.38 | 0.24 | 0.29 | -0.25 | -0.27 | 0.17 | 0.54 | 0.38 | 0.69 | 0.66 | 0.63 | 0.62 | 0.8 | 0.62 | 0.67 | 0.63 | 0.76 | 0.61 | 0.5 | 0.56 | 0.81 | 0.44 | 0.45 | 0.43 | 0.45 | 0.27 | 0.36 | 0.15 | 0.24 | 0.21 | 0.15 | 0.19 | 0.13 | 0.039 | 0.34 | 0.32 | 0.15 | 0.2 | 0.058 | 0.2 | 0.2 | 0.035 | 0.95 | 0.24 | 0.2 | 0.22 | 0.22 | 0.25 | 0.3 | 0.3 | 0.28 | 0.27 | 0.33 | 0.21 | 0.26 | 0.15 | 0.25 | 0.24 | 0.21 | 0.22 | 0.22 | 0.17 | 0.17 | 0.14 | 0.14 | 0.2 | 0.005 | 0.06 | 0.096 | 0.16 | 0.11 | 0.6 | 0.2 | 0.16 | 0.13 | 0.02 | 0.19 | 0.13 | 0.15 | 0.15 | 0.19 | 0.15 | 0.18 | 0.19 | 0.2 | 0.18 | 0.17 | 0.18 | 0.19 | 0.17 | 0.16 | 0.15 | 0.11 | 0.11 | 0.07 | 0.075 | -0.16 | 0.013 |
EBITDA
| 132.05 | -63.065 | 118.831 | 170.776 | 125.956 | 89.637 | 130.882 | 122.986 | 72.17 | 66.347 | 89.865 | 145.403 | 113.133 | 174.312 | 156.694 | 181.485 | 107.839 | 114.111 | 39.013 | 121.531 | 92.594 | 109.64 | 101.498 | 68.117 | 86.393 | 89.221 | 37.283 | 88.169 | 142.695 | 124.762 | 145.969 | 72.265 | 132.097 | 83.459 | 72.108 | 84.792 | 148.54 | 67.421 | 75.935 | 70.066 | 93.031 | 53.28 | 41.223 | 50.415 | 59.813 | 0 | 0 | 10.549 | 18.274 | 13.833 | 37.639 | 33.869 | -19.492 | 10.585 | 21.549 | 42.556 | 18.831 | 20.091 | 6.593 | 37.346 | 20.606 | 24.213 | -9.171 | -13.608 | 14.734 | 48.28 | 39.04 | 62.446 | 59.635 | 61.105 | 62.505 | 71.516 | 38.056 | 41.996 | 39.978 | 66.156 | 62.525 | 51.601 | 57.734 | 72.347 | 45.405 | 49.978 | 47.235 | 41.455 | 27.693 | 35.127 | 17.055 | 24.494 | 20.006 | 16.474 | 18.806 | 12.088 | 6.447 | 17.703 | 16.611 | 15.315 | 11.587 | 7.458 | 19.176 | 17.207 | 5.8 | 5.5 | 4.5 | 16.913 | 4.6 | 4.4 | 4.5 | 27.212 | 4.6 | 4.7 | 4.2 | 29.474 | 3.5 | 3.6 | 3.8 | 3.7 | 3.7 | 3.6 | 3.7 | 3.6 | 3.4 | 2.7 | 2.6 | 2.8 | 2.9 | 0.4 | 6.6 | 2.8 | 2 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.7 | 1.3 | 1.3 | 1.4 | 1.3 | 2.6 | 0 | 10.7 | 10.8 | 10.6 | 10.3 | 9.7 | 10.9 | 10.2 | 10.1 | 9 | 7.8 | 5.8 | 5.9 | 3.8 | 4 | -10.8 | 0.9 |
EBITDA ratio
| 0.106 | 0.008 | 0.102 | 0.154 | 0.117 | 0.086 | 0.131 | 0.129 | 0.081 | 0.077 | 0.106 | 0.167 | 0.131 | 0.207 | 0.195 | 0.228 | 0.139 | 0.095 | 0.059 | 0.166 | 0.13 | 0.155 | 0.145 | 0.106 | 0.13 | 0.137 | 0.059 | 0.139 | 0.139 | 0.126 | 0.144 | 0.124 | 0.132 | 0.147 | 0.131 | 0.155 | 0.16 | 0.129 | 0.145 | 0.141 | 0.181 | 0.105 | 0.081 | 0.103 | 0.123 | 0.11 | 0.104 | 0.023 | 0.023 | 0.032 | 0.09 | 0.085 | -0.027 | 0.026 | 0.073 | 0.108 | 0.07 | 0.071 | 0.036 | 0.096 | 0.071 | 0.063 | -0.025 | -0.036 | 0.035 | 0.108 | 0.087 | 0.134 | 0.131 | 0.132 | 0.135 | 0.156 | 0.099 | 0.106 | 0.104 | 0.007 | 0.148 | 0.129 | 0.145 | 2.599 | 0.115 | 0.131 | 0.126 | 0.115 | 0.081 | 0.105 | 0.053 | 0.079 | 0.067 | 0.057 | 0.068 | 0.046 | 0.024 | 0.067 | 0.064 | 0.058 | 0.046 | 0.03 | 0.079 | 0.069 | 0.017 | 0.172 | 0.09 | 0.078 | 0.094 | 0.102 | 0.122 | 0.139 | 0.145 | 0.138 | 0.13 | 0.148 | 0.094 | 0.117 | 0.064 | 0.101 | 0.095 | 0.088 | 0.095 | 0.087 | 0.069 | 0.075 | 0.058 | 0.07 | 0.085 | 0.002 | 0.041 | 0.047 | 0.083 | 0.056 | 0.252 | 0.086 | 0.09 | 0.069 | 0.013 | 0.073 | 0.067 | 0.08 | 0.082 | 0.107 | 0.08 | 0.084 | 0.085 | 0.083 | 0.085 | 0.082 | 0.095 | 0.09 | 0.093 | 0.087 | 0.08 | 0.061 | 0.064 | 0.043 | 0.045 | -0.127 | 0.011 |