Sif Holding N.V.
AMS:SIFG.AS
13.88 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||
Vlottende activa: | |||||||||||||
Liquide middelen & kasequivalenten
| 131.389 | 89.832 | 73.201 | 2.645 | 1.579 | 0.505 | 0.877 | 0.304 | 28.733 | 24.993 | 35.959 | 2.058 | 15.896 |
Kortetermijnbeleggingen
| 0 | -0.515 | -0.425 | 0.015 | 0.02 | 0.09 | 0.005 | 0.005 | 0.067 | 0.27 | 1.047 | 0.813 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 131.389 | 89.832 | 73.201 | 2.66 | 1.599 | 0.595 | 0.882 | 0.309 | 28.8 | 25.263 | 37.006 | 2.871 | 15.896 |
Nettovorderingen
| 52.042 | 40.778 | 30.921 | 73.216 | 61.765 | 77.042 | 79.142 | 86.502 | 132.117 | 24.321 | 50.489 | 39.412 | 0 |
Voorraad
| 0.517 | 0.427 | 0.612 | 0.375 | 0.312 | 0.367 | 0.303 | 0.19 | 0.196 | 0.288 | 0.212 | 0.118 | 0.25 |
Overige vlottende activa
| 10.749 | 3.934 | 2.472 | 1.322 | 0.001 | 0.844 | 1.842 | 89.725 | -0.001 | 57.081 | 69.664 | 65.136 | 86.175 |
Totaal vlottende activa
| 205.55 | 134.971 | 107.206 | 77.558 | 63.677 | 78.758 | 82.169 | 90.224 | 161.112 | 82.632 | 106.882 | 68.125 | 102.321 |
Niet-vlottende activa: | |||||||||||||
Materiële vaste activa, netto
| 391.946 | 220.881 | 212.21 | 162.242 | 176.026 | 111.371 | 121.574 | 115.103 | 51.702 | 44.198 | 43.569 | 48.521 | 44.007 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.915 | 0.86 | 0.477 | 1.265 | 1.609 | 1.23 | 0.091 | 0.143 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.915 | 0.86 | 0.477 | 1.265 | 1.609 | 1.23 | 0.091 | 0.143 | -0.631 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.089 | 0.591 | 0.54 | 0.018 | 0.074 | -0.049 | 0.033 | 0.73 | 0.375 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -1.915 | -0.591 | 0.748 | 0.349 | 0.181 | 0.049 | 0.01 | 0.113 | 0.256 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.435 | 0.591 | 0 | 0.415 | 0.42 | 0.44 | 0.395 | 0.267 | 0.376 | 0.375 | 0.465 | 0.001 | 0 |
Totaal niet-vlottende activa
| 394.47 | 222.332 | 213.975 | 164.289 | 178.31 | 113.041 | 122.103 | 116.356 | 52.078 | 44.573 | 44.034 | 48.522 | 44.007 |
Totaal activa
| 600.02 | 357.303 | 321.181 | 241.847 | 241.986 | 191.799 | 204.272 | 206.58 | 213.189 | 127.205 | 150.916 | 116.647 | 146.328 |
Passiva en Eigen Vermogen: | |||||||||||||
Kortlopende verplichtingen: | |||||||||||||
Crediteuren
| 87.324 | 92.333 | 62.082 | 63.438 | 37.733 | 42.353 | 74.216 | 81.649 | 112.964 | 29.667 | 58.188 | 32.125 | 38.686 |
Kortlopende schulden
| 9.015 | 8.392 | 5.11 | 4.625 | 4.743 | 30.882 | 0 | 0 | 6.25 | 4 | 5.013 | 4.066 | 9.964 |
Belastingschulden
| 0.058 | 5.774 | 2.872 | 7.537 | 2.048 | 5.747 | 4.778 | 3.691 | 3.867 | 1.358 | 0.414 | 0.908 | 0.347 |
Uitgestelde opbrengsten
| 37.725 | 32.458 | 43.345 | 23.898 | 22.063 | 21.079 | 0 | 0 | 4.738 | 2.274 | 1.608 | 1.753 | 1.011 |
Overige kortlopende verplichtingen
| 21.423 | 17.384 | 5.151 | 3.72 | 11.849 | 11.521 | 9.955 | 9.771 | 3.32 | 0.476 | 0.349 | 0.316 | 0.149 |
Totaal kortlopende verplichtingen
| 155.487 | 150.567 | 115.688 | 95.681 | 76.388 | 105.835 | 84.171 | 91.42 | 127.272 | 36.417 | 65.158 | 38.26 | 49.81 |
Langlopende verplichtingen: | |||||||||||||
Langetermijnschulden
| 19.925 | 99.006 | 100.573 | 50.139 | 77.127 | 0 | 25.984 | 42.273 | 49.376 | 32.427 | 36.244 | 31.806 | 32.743 |
Uitgestelde opbrengsten niet-vlottend
| 71.768 | 0 | 0 | 0 | 0 | 0 | 0.294 | 39.048 | 69.026 | 0.094 | 25.381 | 2.5 | 13.985 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.819 | 0.688 | 0 | 0 | 0 | 0.08 | 0.177 | 0.328 | 0.812 | 1.146 | 1.576 | 1.885 | 1.922 |
Overige niet-vlottende verplichtingen
| 104.007 | 1.278 | 1.823 | 1.757 | 1.774 | 2.346 | 0.407 | -38.404 | -67.848 | 1.645 | -23.39 | 0.122 | -11.926 |
Totaal niet-vlottende verplichtingen
| 197.519 | 100.972 | 102.396 | 51.896 | 78.901 | 2.426 | 26.862 | 43.245 | 51.366 | 35.312 | 39.811 | 36.313 | 36.724 |
Totaal passiva
| 353.006 | 251.539 | 218.084 | 147.577 | 155.289 | 108.261 | 111.033 | 134.665 | 178.638 | 71.729 | 104.969 | 74.573 | 86.534 |
Eigen vermogen: | |||||||||||||
Preferente aandelen
| 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.978 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 5.1 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 |
Ingehouden winsten
| 109.346 | 98.483 | 96.117 | 87.587 | 80.316 | 77.379 | 87.08 | 65.756 | 33.446 | 54.372 | 44.843 | 41.667 | 59.387 |
Overige gereserveerde algehele resultaten
| 30.5 | 0 | 0 | 0 | 0 | 0 | -84.734 | -71.633 | -62.962 | -55.994 | -48.693 | -42.728 | -36.253 |
Overige totale aandeelhoudersvermogen
| 49.711 | 1.059 | 1.059 | 1.059 | 1.059 | 1.059 | 85.793 | 72.692 | 64.022 | 57.053 | 49.752 | 43.09 | 36.615 |
Totaal eigen vermogen van aandeelhouders
| 245.535 | 104.642 | 102.276 | 93.746 | 86.475 | 83.538 | 93.239 | 71.915 | 34.551 | 55.476 | 45.947 | 42.074 | 59.794 |
Totaal eigen vermogen
| 247.014 | 105.764 | 103.097 | 94.27 | 86.697 | 83.538 | 93.239 | 71.915 | 34.551 | 55.476 | 45.947 | 42.074 | 59.794 |
Totaal passiva en aandeelhoudersvermogen
| 600.02 | 357.303 | 321.181 | 241.847 | 241.986 | 191.799 | 204.272 | 206.58 | 213.189 | 127.205 | 150.916 | 116.647 | 146.328 |