PT Industri Jamu dan Farmasi Sido Muncul Tbk

IDX:SIDO.JK

605 (IDR) • At close October 31, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Operationele Activiteiten:
Nettowinst 217,997390,493364,075138,466147,828300,279384,267274,848150,560295,039395,400363,497232,958269,043293,211227,014182,257231,534229,244204,329165,248208,868183,739188,339122,689169,082153,415135,423117,415127,546128,59686,780139,739125,410111,44379,912128,093118,026100,710-10,877209,450115,910103,229128,49395,90178,320
Afschrijvingen & Amortisatie 26,20725,85726,04326,04725,91325,7161,6131,6261,6331,6241,5941,6201,6131,6841,7711,8002,15024,5052,38323,35321,71917,8342,4032,8122,75914,9741,6372,4602,8613,2394,7994,3664,2204,1674,1573,8573,9984,0241,3203,5421,0931,2951,8061,3791,310381
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 0000000000000000000000000000000000000000000000
Vorderingen 0000000000000000000000000000000000000000000000
Voorraden 0000000000000000000000000000000000000000000000
Crediteuren 0000000000000000000000000000000000000000000000
Overig Werkkapitaal 0000000000000000000000000000000000000000000000
Overige Niet-Contante Posten -17,725-81,67351,360194,918-120,801-25,716-385,880-276,474-152,193-296,663-396,994-365,117-234,571-270,727-294,982-228,814-184,407-231,534-231,627-204,329-165,248-208,868-186,142-191,151-125,448-169,082-155,052-137,883-120,276-130,785-133,395-91,146-143,959-129,577-115,600-83,769-132,091-122,050-102,0307,335-210,543-117,205-105,035-129,872-97,211-78,701
Kasstroom uit Operationele Activiteiten 174,065282,963441,478359,43152,940300,279385,880276,4741,6331,6241,5941,6201,6131,6841,7711,8002,150209,4032,383233,416182,724160,5872,4032,8122,759153,9801,6372,4602,8613,2394,7994,3664,2204,1674,1573,8573,9984,0241,3203,5421,0931,2951,8061,3791,310381
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -14,478-13,814-2,936-16,668-10,204-20,579-76,001-28,567-35,087-38,748-38,241-32,955-22,291-29,066-29,855-31,279-6,708-27,297-25,412-34,898-23,143-53,897-66,649-17,009-52,779-110,517-57,596-142,487-63,649-81,426-82,364-24,991-41,855-26,505-28,618-266-45,414-122,403-160,981-3,275-108,446-27,526-63,284-22,000-32,792-92,482
Netto Overnames 1303,47819272005319956857650550000000000000000000000004,241-124,99300101,000-101,0000101,000
Aankoop van Beleggingen 00000000000000000000000000000000000000-190,000114,000-114,0000-200,000067-575,729
Verkoop/verval van Beleggingen 000000000000000000000000000005,000-5,0000190,000010,000-10,000190,00010,0001020061,651557,313101,00000
Overige Investeringsactiviteiten -36-304-40-222-56-30-637-653-58526-1,820661-73-520264-442-110308-1,2042,28573-296,498-5,700-42,565-33,953-25,59643,31219,039-46,8614,212-4,416-896-885-10,817-11,228-45017,876291,358-27,064-138,7491211,303032,129-474,729
Kasstroom uit Investeringsactiviteiten -14,465-13,814502-16,698-10,188-20,609-76,638-28,689-35,573-38,722-40,061-32,294-22,364-29,586-29,591-31,721-6,818-26,989-26,616-32,613-23,070-53,926-60,151-22,709-95,344-110,517-83,192-99,175-44,610-123,287-83,152-29,407147,249-27,390-29,435-21,494144,136-94,527-55,280-41,332-361,19534,246396,332-22,000-596-567,211
Financieringsactiviteiten:
Schuldaflossingen -3,812-688-633-1,750-2,997-885-2,931-2,057-724-573-2,433-2,726-533-683-66800000000000000000000000-18,598000-294,218-69,765-215,082-298,880
Uitgifte van Gewone Aandelen 00000000-7,66411,7196,988000000000000096303100-3052,223000000000-128,35800870,000-413,076-85,506718,582
Terugkoop van Gewone Aandelen 00000000-7,6640000000000000000000-3050-300-28,442-95,512-4,22000000000079,081
Uitgekeerde Dividenden -540,0000-378,0000-690,0000-405,0000-681,00000-455,485-562,6570-372,1100-401,8780-327,4560-312,5720-234,089-431,6170000-386,9670-38,7700-329,7330-37,9350-322,0650-34,151-105,927-362,1970000-150,300
Overige Financieringsactiviteiten -3,8120-633-1,750-2,997-885-2,931-2,057-681,724-573-676000596-1,5150000000-420,79396303100-386,9672,22384,8070-329,7330-99,732000182,446287,814-613,2140680,987-34,033434,747-36,724
Kasstroom uit Financieringsactiviteiten -543,812-688-378,633-1,750-692,997-885-407,931-2,057-689,38811,146-3,109-458,211-563,190-683-371,514-1,515-260,2010-327,4560-312,5720-234,089-420,7939630310192,458-387,2722,22346,034104,956-329,733-28,442-137,66742,398-218,373127,848129,69753,529-613,21401,256,769-516,874134,159311,759
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 2,3593,043-16,409-9,004-2,6481,006945397195631952231-1561,768-8872,641-2,120-74298-791-235-1,0551756547141315-17241852-75-54-224132486-10,61391,454297,5230-389,309444,305-367,067-1,989
Netto Kasstroomverandering -381,853271,50446,938331,979-652,893181,05765,351256,372-655,185174,290257,23528,422-456,546221,1544,460244,604-262,228180,294-94,627200,901-153,709106,426-67,679-185,394112,54443,51092,49195,756-249,705-32,825176,23480,000-72,506-23,568-20,07724,537-70,10737,83165,124107,193-675,79319,3121,265,598-93,190-232,194-1,989
Kaspositie aan het Einde van de Periode 719,7791,101,632830,128783,190451,2111,104,104923,047857,696601,3241,256,5091,082,219824,984796,5621,253,1081,031,9541,027,494782,8901,045,118864,824959,451758,550912,259805,833873,5121,058,906946,362902,852810,361714,605964,310997,135820,901740,901813,407836,975857,052832,515902,622864,791799,667692,4741,368,2671,348,95583,357176,547408,741