SI-BONE, Inc.
NASDAQ:SIBN
13.25 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q1 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 30.225 | 25.577 | 32.04 | 33.271 | 53.492 | 110.815 | 22.969 | 20.717 | 26.299 | 24.319 | 27.329 | 63.419 | 59.863 | 48.125 | 37.364 | 53.581 | 55.996 | 66.169 | 67.568 | 10.435 | 12.614 | 11.496 | 12.561 | 25.12 | 14.004 | 16.233 | -22.408 | 22.408 | -28.732 | 28.732 | -20.272 | 10.929 | 17.598 |
Kortetermijnbeleggingen
| 120.593 | 125.95 | 125.782 | 132.748 | 113.261 | 58.615 | 62.997 | 76.573 | 77.785 | 90.095 | 103.402 | 83.56 | 100.988 | 128.508 | 147.687 | 142.851 | 76.024 | 71.499 | 77.373 | 81.345 | 83.609 | 91.78 | 102.748 | 97.103 | 0 | 0 | 44.816 | 0 | 57.464 | 0 | 40.544 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 150.818 | 151.527 | 157.822 | 166.019 | 166.753 | 169.43 | 85.966 | 97.29 | 104.084 | 114.414 | 130.731 | 146.979 | 160.851 | 176.633 | 185.051 | 196.432 | 132.02 | 137.668 | 144.941 | 91.78 | 96.223 | 103.276 | 115.309 | 122.223 | 14.004 | 16.233 | 22.408 | 22.408 | 28.732 | 28.732 | 20.272 | 10.929 | 17.598 |
Nettovorderingen
| 24.909 | 24.796 | 22.109 | 21.953 | 19.988 | 20.422 | 22.6 | 20.674 | 16.453 | 15.118 | 12.682 | 14.246 | 12.617 | 11.894 | 13.088 | 13.611 | 11.417 | 10.26 | 9.361 | 11.72 | 9.918 | 9.404 | 8.411 | 8.486 | 7.092 | 7.254 | 0 | 7.416 | 0 | 5.908 | 0 | 5.398 | 5.877 |
Voorraad
| 25.518 | 23.233 | 21.049 | 20.249 | 22.335 | 20.547 | 17.79 | 17.282 | 16.852 | 16.484 | 14.705 | 11.498 | 10.246 | 8.151 | 7.408 | 5.633 | 5.071 | 4.969 | 5.726 | 5.452 | 4.953 | 4.436 | 3.516 | 3.343 | 3.028 | 2.888 | 0 | 2.553 | 0 | 1.577 | 0 | 1.758 | 1.685 |
Overige vlottende activa
| 2.454 | 2.777 | 2.647 | 3.173 | 1.943 | 2.135 | 2.045 | 2.365 | 3.582 | 4.65 | 6.286 | 6.286 | 3.868 | 4.868 | 5.126 | 5.13 | 1.014 | 3.264 | 3.872 | 5.02 | 3.238 | 3.804 | 2.161 | 3.98 | 1.474 | 0.947 | 0 | 1.252 | 0 | 1.161 | 0 | 0.943 | 0.837 |
Totaal vlottende activa
| 203.699 | 202.333 | 203.627 | 211.394 | 211.019 | 212.534 | 128.401 | 137.611 | 139.18 | 148.341 | 161.261 | 175.866 | 185.648 | 199.112 | 208.11 | 218.241 | 149.522 | 154.529 | 161.964 | 111.462 | 112.713 | 119.018 | 129.397 | 136.042 | 24.861 | 27.322 | 22.408 | 33.629 | 28.732 | 37.378 | 20.272 | 19.028 | 25.997 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22.973 | 21.187 | 19.763 | 18.706 | 19.521 | 20.951 | 20.301 | 19.566 | 18.7 | 17.421 | 15.193 | 14.24 | 7.913 | 7.868 | 7.285 | 4.527 | 4.479 | 4.407 | 4.269 | 3.954 | 3.025 | 2.532 | 2.336 | 2.154 | 2.048 | 2.211 | 0 | 1.896 | 0 | 2.332 | 0 | 2.793 | 2.607 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0.046 | 0 | 0.061 | 0.062 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0.04 | 0 | 0.046 | 0 | 0.061 | 0.062 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.274 | 1.278 | 5.273 | 5.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.326 | 0.323 | 0.323 | 0.325 | 0.338 | 0.34 | 0.374 | 0.375 | 0.385 | 0.385 | 0.395 | 0.4 | -7.508 | 0.352 | 0.366 | 0.374 | 0.314 | 0.312 | 0.312 | 0.315 | 0.305 | 0.31 | 0.321 | 0.325 | 1.486 | 0.344 | -22.408 | 0.269 | -28.732 | 1.224 | -20.272 | 0.368 | 0.319 |
Totaal niet-vlottende activa
| 23.299 | 21.51 | 20.086 | 19.031 | 19.859 | 21.291 | 20.675 | 19.941 | 19.085 | 17.806 | 15.588 | 14.64 | 0.405 | 8.22 | 7.651 | 4.901 | 4.793 | 4.719 | 5.855 | 5.547 | 8.603 | 8.104 | 2.657 | 2.479 | 3.534 | 2.591 | -22.408 | 2.205 | -28.732 | 3.602 | -20.272 | 3.222 | 2.988 |
Totaal activa
| 226.998 | 223.843 | 223.713 | 230.425 | 230.878 | 233.825 | 149.076 | 157.552 | 158.265 | 166.147 | 176.849 | 190.506 | 193.966 | 207.332 | 215.761 | 223.142 | 154.315 | 159.248 | 167.819 | 117.009 | 121.316 | 127.122 | 132.054 | 138.521 | 28.395 | 29.913 | 0 | 35.834 | 0 | 40.98 | 0 | 22.25 | 28.985 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 7.318 | 7.18 | 7.661 | 4.588 | 4.42 | 6.157 | 5.331 | 6.279 | 4.613 | 5.141 | 4.998 | 3.198 | 4.139 | 3.918 | 5.183 | 3.271 | 3.102 | 2.455 | 2.577 | 2.811 | 2.623 | 2.45 | 2.811 | 2.146 | 1.79 | 1.358 | 0 | 1.814 | 0 | 1.849 | 0 | 2.488 | 2.605 |
Kortlopende schulden
| 1.21 | 1.384 | 2.866 | 2.832 | 2.806 | 2.806 | 2.802 | 1.388 | 4.132 | 2.684 | 2.572 | 1.339 | 0 | 0 | 0 | 0 | 0 | 0 | 8.731 | 4.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.711 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.346 | 0.349 | 0.436 | 0.388 | 0.461 | 0.484 | 0 | 0.466 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.579 | 0 | 11.05 | 0 | 0 | 0 | 0 | 0 | 0 | 8.488 | 11.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 16.156 | 13.496 | 10.334 | 16.036 | 12.146 | 9.239 | 8.495 | 13.511 | 9.819 | 8.847 | 7.883 | 12.353 | 10.425 | 8.706 | 8.525 | 10.199 | 8.719 | 9.272 | 9.284 | 11.235 | 9.865 | 7.12 | 6.661 | 6.472 | 6.691 | 5.44 | 0 | 5.258 | 0 | 4.919 | 0 | 4.147 | 4.338 |
Totaal kortlopende verplichtingen
| 24.684 | 22.06 | 20.861 | 23.456 | 19.372 | 18.202 | 16.628 | 21.178 | 18.564 | 16.672 | 15.453 | 16.89 | 14.564 | 12.624 | 13.708 | 13.47 | 11.821 | 11.727 | 20.592 | 18.774 | 12.834 | 9.919 | 9.908 | 9.006 | 8.942 | 7.282 | 0 | 7.538 | 0 | 13.479 | 0 | 6.635 | 6.943 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 37.327 | 37.036 | 37.299 | 37.576 | 39.752 | 40.404 | 40.988 | 38.042 | 40.017 | 42.133 | 42.802 | 39.139 | 34.922 | 39.63 | 39.543 | 39.455 | 39.368 | 39.264 | 30.557 | 34.865 | 39.158 | 39.093 | 39.028 | 38.963 | 38.899 | 38.834 | 0 | 38.704 | 0 | 22.678 | 0 | 15.185 | 15.15 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.013 | 0.014 | 0.016 | 0.018 | -1.846 | -2.188 | -2.499 | 0.03 | -3.144 | -3.491 | -3.844 | 0.057 | 0.862 | 0.88 | 0.843 | 0.854 | 1.095 | 0.389 | 0.4 | 0.362 | 0.363 | 0.363 | 0.363 | 0.36 | 119.983 | 0.306 | 0 | 118.97 | 0 | -22.678 | 0 | -15.185 | -15.15 |
Totaal niet-vlottende verplichtingen
| 37.34 | 37.05 | 37.315 | 37.594 | 37.906 | 38.216 | 38.489 | 38.072 | 36.873 | 45.622 | 38.958 | 39.196 | 35.784 | 40.51 | 40.386 | 40.309 | 40.463 | 39.653 | 30.957 | 35.227 | 39.521 | 39.456 | 39.391 | 39.323 | 158.882 | 39.14 | 0 | 157.674 | 0 | 22.678 | 0 | 15.185 | 15.15 |
Totaal passiva
| 62.024 | 59.11 | 58.176 | 61.05 | 57.278 | 56.418 | 55.117 | 59.25 | 55.437 | 62.294 | 54.411 | 56.086 | 50.348 | 53.134 | 54.094 | 53.779 | 52.284 | 51.38 | 51.549 | 54.001 | 52.355 | 49.375 | 49.299 | 48.329 | 167.824 | 46.422 | 0 | 165.212 | 0 | 36.157 | 0 | 21.82 | 22.093 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.303 | 0 | 0 | 0 | 0 | 0 | 118.548 | 119.194 | 118.97 | 118.548 | 119.229 | 119.229 | 93.753 | 71.669 | 71.525 |
Gewone aandelen
| 0.004 | 0.004 | 576.616 | 0.004 | 562.702 | 556.545 | 461.889 | 455.175 | 448.601 | 435.593 | 0.003 | 429.917 | 424.564 | 419.238 | 412.756 | 408.116 | 0.003 | 328.082 | 0.003 | 258.124 | 0.003 | 252.407 | 248.832 | 0.003 | 0.001 | 0.002 | 0 | 0.001 | 0 | 0.007 | 0 | 0.005 | 0.005 |
Ingehouden winsten
| -426.859 | -420.284 | -411.345 | -400.441 | -389.458 | -379.436 | -368.23 | -357.105 | -345.93 | -331.772 | -313.259 | -295.849 | -281.372 | -265.5 | -251.519 | -239.277 | -230.298 | -220.824 | -208.352 | -195.58 | -186.482 | -175.176 | -166.522 | -157.177 | -151.864 | -147.072 | 0 | -139.724 | 0 | -123.274 | 0 | -75.535 | -67.942 |
Overige gereserveerde algehele resultaten
| 0.582 | 0.227 | 0.266 | 0.335 | 0.356 | 0.298 | 0.3 | 0.232 | 0.157 | 0.032 | 0.104 | 0.352 | 0.426 | 0.46 | 0.43 | 0.524 | 0.43 | 0.61 | 0.697 | 0.464 | 0.475 | 0.516 | 0.445 | 0.439 | 0.431 | 0.435 | -129.378 | 0.402 | -114.406 | 0.393 | -90.197 | -0.217 | -0.498 |
Overige totale aandeelhoudersvermogen
| 591.247 | 584.786 | 576.612 | 569.477 | 562.698 | 556.541 | 461.886 | 455.172 | 448.598 | 442.57 | 435.59 | 429.914 | 424.561 | 419.235 | 412.753 | 408.113 | 331.896 | 328.079 | 323.922 | 258.121 | 254.965 | 252.404 | 248.829 | 246.927 | -106.545 | 130.126 | -0 | -119.392 | 0 | 8.468 | 0 | 4.508 | 3.802 |
Totaal eigen vermogen van aandeelhouders
| 164.974 | 164.733 | 165.537 | 169.375 | 173.6 | 177.407 | 93.959 | 98.302 | 102.828 | 103.853 | 122.438 | 134.42 | 143.618 | 154.198 | 161.667 | 169.363 | 102.031 | 107.868 | 116.27 | 63.008 | 68.961 | 77.747 | 82.755 | 90.192 | -139.429 | -16.509 | -10.408 | -129.378 | 4.823 | 4.823 | 3.556 | 0.43 | 6.892 |
Totaal eigen vermogen
| 164.974 | 164.733 | 165.537 | 169.375 | 173.6 | 177.407 | 93.959 | 98.302 | 102.828 | 103.853 | 122.438 | 134.42 | 143.618 | 154.198 | 161.667 | 169.363 | 102.031 | 107.868 | 116.27 | 63.008 | 68.961 | 77.747 | 82.755 | 90.192 | -139.429 | -16.509 | -10.408 | -129.378 | 4.823 | 4.823 | 3.556 | 0.43 | 6.892 |
Totaal passiva en aandeelhoudersvermogen
| 226.998 | 223.843 | 223.713 | 230.425 | 230.878 | 233.825 | 149.076 | 157.552 | 158.265 | 166.147 | 176.849 | 190.506 | 193.966 | 207.332 | 215.761 | 223.142 | 154.315 | 159.248 | 167.819 | 117.009 | 121.316 | 127.122 | 132.054 | 138.521 | 28.395 | 29.913 | -10.408 | 35.834 | 4.823 | 40.98 | 3.556 | 22.25 | 28.985 |