The Shyft Group, Inc.
NASDAQ:SHYF
11.69 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 194.075 | 192.78 | 197.889 | 202.333 | 201.325 | 225.101 | 243.439 | 302.011 | 286.075 | 232.195 | 206.883 | 277.3 | 272.622 | 243.982 | 197.888 | 171.582 | 203.473 | 123.97 | 176.948 | 179.96 | 288.951 | 247.936 | 233.963 | 232.961 | 226.183 | 183.981 | 173.038 | 181.068 | 189.215 | 169.739 | 167.075 | 145.85 | 148.664 | 162.537 | 133.726 | 140.647 | 136.572 | 144.824 | 128.372 | 118.771 | 144.239 | 115.795 | 127.959 | 126.454 | 126.074 | 120.874 | 96.136 | 124.489 | 112.857 | 114.419 | 118.812 | 111.21 | 120.303 | 99.364 | 95.133 | 126.875 | 120.572 | 115.654 | 122.517 | 100.455 | 89.704 | 124.269 | 115.498 | 146.314 | 237.461 | 196.52 | 264.095 | 237.567 | 148.891 | 152.583 | 142.882 | 123.608 | 108.876 | 109.227 | 103.666 | 75.45 | 89.315 | 89.341 | 88.901 | 80.292 | 91.668 | 78.206 | 62.105 | 61.057 | 60.78 | 55.117 | 60.417 | 63.428 | 64.065 | 65.315 | 66.719 | 53.281 | 55.803 | 58.52 | 58.658 | 57.303 | 53.045 | 73.226 | 84.625 | 71.8 | 83.5 | 75.3 | 75.6 | 71 | 69.6 | 55.5 | 59.2 | 55.4 | 38.3 | 39.1 | 45.8 | 41.3 | 41.3 | 44.7 | 47.4 | 46.3 | 35.6 | 28.8 | 44.2 | 45.6 | 44.8 | 46.4 | 54.8 | 40.5 | 40 | 43.7 | 41.5 | 34.8 | 32.5 | 30.8 | 25.3 | 27.1 | 27.6 | 23.1 | 16.5 | 11.3 | 13.8 | 14.6 | 10.8 | 8.8 | 8.1 | 8.9 | 9.9 | 6.3 | 9.2 | 8.8 | 9.2 | 7.6 | 6.1 | 5.9 | 5.3 | 4.1 | 4.1 | 3.7 | 2.8 | 2.3 | 2.2 |
Kosten van de omzet
| 154.468 | 152.193 | 163.827 | 174.421 | 164.557 | 182.347 | 200.515 | 243.723 | 231.979 | 190.077 | 180.952 | 225.985 | 216.564 | 192.076 | 157.902 | 136.361 | 152.723 | 99.965 | 140.647 | 142.541 | 246.775 | 221.065 | 209.436 | 209.427 | 199.99 | 157.612 | 150.88 | 156.379 | 160.564 | 150.238 | 150.681 | 127.96 | 130.654 | 141.73 | 117.906 | 135.318 | 123.764 | 127.382 | 114.667 | 103.261 | 124.077 | 101.133 | 115.214 | 111.494 | 109.943 | 105.248 | 89.789 | 111.337 | 99.889 | 95.674 | 105.068 | 96.729 | 99.857 | 86.636 | 82.171 | 107.434 | 100.802 | 99.161 | 105.397 | 85.532 | 73.939 | 99.071 | 89.376 | 115.387 | 194.496 | 162.772 | 223.465 | 207.344 | 131.316 | 128.57 | 118.191 | 102.84 | 91.71 | 90.553 | 86.898 | 64.301 | 75.795 | 76.969 | 77.167 | 70.745 | 80.507 | 66.793 | 52.846 | 51.972 | 51.629 | 48.088 | 50.834 | 52.7 | 52.658 | 53.678 | 54.493 | 44.005 | 46.442 | 49.503 | 49.529 | 48.449 | 45.618 | 62.363 | 72.838 | 64.7 | 71.4 | 64.4 | 63.8 | 58.9 | 59.3 | 47.3 | 49.9 | 49.8 | 32.6 | 32.8 | 38.2 | 34.3 | 34.8 | 37.1 | 40.5 | 38.5 | 30.1 | 24.8 | 36.4 | 39.3 | 35.4 | 37.1 | 45.4 | 33.5 | 33.9 | 36.3 | 34.4 | 28 | 26.5 | 25.3 | 20.5 | 22.5 | 22.6 | 18.8 | 13.6 | 8.4 | 11.3 | 12.1 | 9.1 | 7.9 | 6.4 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 39.607 | 40.587 | 34.062 | 27.912 | 36.768 | 42.754 | 42.924 | 58.288 | 54.096 | 42.118 | 25.931 | 51.315 | 56.058 | 51.906 | 39.986 | 35.221 | 50.75 | 24.005 | 36.301 | 37.419 | 42.176 | 26.871 | 24.527 | 23.534 | 26.193 | 26.369 | 22.158 | 24.689 | 28.651 | 19.501 | 16.394 | 17.89 | 18.01 | 20.807 | 15.82 | 5.329 | 12.808 | 17.442 | 13.705 | 15.51 | 20.162 | 14.662 | 12.745 | 14.96 | 16.131 | 15.626 | 6.347 | 13.152 | 12.968 | 18.745 | 13.744 | 14.481 | 20.446 | 12.728 | 12.962 | 19.441 | 19.77 | 16.493 | 17.12 | 14.924 | 15.765 | 25.198 | 26.122 | 30.927 | 42.966 | 33.748 | 40.63 | 30.222 | 17.575 | 24.013 | 24.692 | 20.768 | 17.167 | 18.674 | 16.768 | 11.149 | 13.519 | 12.372 | 11.734 | 9.547 | 11.16 | 11.413 | 9.259 | 9.085 | 9.151 | 7.029 | 9.584 | 10.728 | 11.408 | 11.637 | 12.225 | 9.277 | 9.361 | 9.018 | 9.129 | 8.855 | 7.427 | 10.863 | 11.787 | 7.1 | 12.1 | 10.9 | 11.8 | 12.1 | 10.3 | 8.2 | 9.3 | 5.6 | 5.7 | 6.3 | 7.6 | 7 | 6.5 | 7.6 | 6.9 | 7.8 | 5.5 | 4 | 7.8 | 6.3 | 9.4 | 9.3 | 9.4 | 7 | 6.1 | 7.4 | 7.1 | 6.8 | 6 | 5.5 | 4.8 | 4.6 | 5 | 4.3 | 2.9 | 2.9 | 2.5 | 2.5 | 1.7 | 0.9 | 1.7 | 1.7 | 9.9 | 6.3 | 9.2 | 8.8 | 9.2 | 7.6 | 6.1 | 5.9 | 5.3 | 4.1 | 4.1 | 3.7 | 2.8 | 2.3 | 2.2 |
Brutowinstmarge
| 0.204 | 0.211 | 0.172 | 0.138 | 0.183 | 0.19 | 0.176 | 0.193 | 0.189 | 0.181 | 0.125 | 0.185 | 0.206 | 0.213 | 0.202 | 0.205 | 0.249 | 0.194 | 0.205 | 0.208 | 0.146 | 0.108 | 0.105 | 0.101 | 0.116 | 0.143 | 0.128 | 0.136 | 0.151 | 0.115 | 0.098 | 0.123 | 0.121 | 0.128 | 0.118 | 0.038 | 0.094 | 0.12 | 0.107 | 0.131 | 0.14 | 0.127 | 0.1 | 0.118 | 0.128 | 0.129 | 0.066 | 0.106 | 0.115 | 0.164 | 0.116 | 0.13 | 0.17 | 0.128 | 0.136 | 0.153 | 0.164 | 0.143 | 0.14 | 0.149 | 0.176 | 0.203 | 0.226 | 0.211 | 0.181 | 0.172 | 0.154 | 0.127 | 0.118 | 0.157 | 0.173 | 0.168 | 0.158 | 0.171 | 0.162 | 0.148 | 0.151 | 0.138 | 0.132 | 0.119 | 0.122 | 0.146 | 0.149 | 0.149 | 0.151 | 0.128 | 0.159 | 0.169 | 0.178 | 0.178 | 0.183 | 0.174 | 0.168 | 0.154 | 0.156 | 0.155 | 0.14 | 0.148 | 0.139 | 0.099 | 0.145 | 0.145 | 0.156 | 0.17 | 0.148 | 0.148 | 0.157 | 0.101 | 0.149 | 0.161 | 0.166 | 0.169 | 0.157 | 0.17 | 0.146 | 0.168 | 0.154 | 0.139 | 0.176 | 0.138 | 0.21 | 0.2 | 0.172 | 0.173 | 0.153 | 0.169 | 0.171 | 0.195 | 0.185 | 0.179 | 0.19 | 0.17 | 0.181 | 0.186 | 0.176 | 0.257 | 0.181 | 0.171 | 0.157 | 0.102 | 0.21 | 0.191 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 4.2 | 4.506 | 3.719 | 7.121 | 5.225 | 5.89 | 6.949 | 5.783 | 7.051 | 7.563 | 4.927 | 4.237 | 2.582 | 0.94 | 0.782 | 0.865 | 0.824 | 1.13 | 1.541 | 1.389 | 1.869 | 2.265 | 2.374 | 2.009 | 2.117 | 1.817 | 1.389 | 1.258 | 1.598 | 1.524 | 2.142 | 2.363 | 1.377 | 1.807 | 1.224 | 1.473 | 0.454 | 1.164 | 3.641 | 3.12 | 2.957 | 2.74 | 2.859 | 2.487 | 2.726 | 2.897 | 2.801 | 2.971 | 2.909 | 3.217 | 3.775 | 3.459 | 3.274 | 2.758 | 3.548 | 3.969 | 4.001 | 4.053 | 5.279 | 4.463 | 4.136 | 4.344 | 4.76 | 4.814 | 5.216 | 4.743 | 4.688 | 4.543 | 3.84 | 3.696 | 3.79 | 3.72 | 3.092 | 2.966 | 2.845 | 2.578 | 2.386 | 2.212 | 2.254 | 2.188 | 2.126 | 1.84 | 1.788 | 1.667 | 1.801 | 1.854 | 1.749 | 1.747 | 1.75 | 1.727 | 1.928 | 1.535 | 1.555 | 1.525 | 1.596 | 1.386 | 1.599 | 1.823 | 1.755 | 1.8 | 1.7 | 1.7 | 1.7 | 1.5 | 1.4 | 1.3 | 1.3 | 1.4 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1.1 | 1 | 0 | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 30.078 | 30.808 | 32.221 | 28.442 | 27.419 | 30.27 | 32.289 | 29.155 | 25.033 | 26.86 | 26.552 | 28.027 | 25.368 | 28.74 | 24.537 | 23.534 | 23.525 | 24.61 | 21.4 | 17.688 | 26.673 | 21.023 | 20.501 | 19.217 | 17.251 | 19.04 | 17.873 | 17.336 | 17.057 | 16.503 | 14.602 | 14.391 | 13.82 | 14.397 | 13.566 | 13.493 | 12.359 | 13.241 | 13.602 | 13.222 | 12.663 | 11.891 | 13.428 | 11.867 | 11.593 | 11.661 | 10.374 | 12.319 | 10.234 | 11.559 | 11.596 | 9.996 | 11.896 | 12.563 | 10.743 | 10.879 | 10.4 | 11.47 | 11.629 | 10.507 | 9.743 | 12.696 | 12.008 | 18.97 | 15.701 | 12.886 | 12.54 | 12.542 | 9.69 | 9.67 | 9.482 | 8.779 | 7.852 | 7.673 | 7.056 | 7.165 | 6.81 | 6.399 | 6.32 | 6.515 | 6.232 | 6.039 | 5.665 | 5.569 | 5.228 | 5.536 | 5.27 | 5.799 | 4.869 | 5.407 | 5.458 | 5.525 | 4.819 | 4.863 | 4.429 | 4.451 | 4.528 | 5.781 | 4.69 | 9.7 | 6.2 | 5.5 | 5.5 | 5.8 | 4.4 | 4.6 | 4.2 | 5.1 | 3.4 | 3.9 | 3.3 | 3.7 | 3.2 | 3.9 | 3.5 | 6.1 | 3.4 | 3.3 | 3.6 | 4 | 3.1 | 2.9 | 3.1 | 3.5 | 2.8 | 2.7 | 2.4 | 3.1 | 2.2 | 2.1 | 1.9 | 2.1 | 1.5 | 1.5 | 1.2 | 1.7 | 1.1 | 1.1 | 1 | 0.7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.08 | 0.097 | 0.261 | 0.015 | 0.124 | 0.07 | -0.408 | 0.181 | -0.488 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.48 | 0.147 | 0.335 | 1.429 | 0.156 | 0.797 | 0.02 | 1.044 | 0 | 0 | 0.492 | 0.959 | 0.221 | 0.227 | 0.339 | 0.938 | 0.453 | 0.692 | 0.82 | 1.349 | 0.275 | 0 | 0 | 4.854 | 0 | 0 | 0 | 2.619 | 0.1 | 0.083 | 1.793 | 1.05 | 0 | 1.05 | 0 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.523 | 3.55 | 0.976 | 0.857 | 0.8 | 1 | 1.1 | 1 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | -1.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | -29.8 | 0 | 0 | 0 | -21.9 | 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | -9.4 | 0 |
Bedrijfskosten
| 34.278 | 35.314 | 35.94 | 35.563 | 32.644 | 36.16 | 39.238 | 34.938 | 32.084 | 34.423 | 31.479 | 32.264 | 27.95 | 29.68 | 25.319 | 24.399 | 24.349 | 25.74 | 22.941 | 19.077 | 28.542 | 23.288 | 22.875 | 21.226 | 19.368 | 20.857 | 19.262 | 18.594 | 18.655 | 18.027 | 16.744 | 16.754 | 15.197 | 16.204 | 14.79 | 14.966 | 12.813 | 14.405 | 17.243 | 16.342 | 15.62 | 14.631 | 16.287 | 14.354 | 14.319 | 14.558 | 13.175 | 15.29 | 13.143 | 14.776 | 15.371 | 13.455 | 15.17 | 15.321 | 14.291 | 14.848 | 14.401 | 15.523 | 16.908 | 14.97 | 13.879 | 17.04 | 16.768 | 23.785 | 20.917 | 17.629 | 17.227 | 17.084 | 13.529 | 13.366 | 13.272 | 14.585 | 10.943 | 10.639 | 9.901 | 9.743 | 9.196 | 8.611 | 8.574 | 8.703 | 8.359 | 7.879 | 7.453 | 7.236 | 7.029 | 7.39 | 7.019 | 7.546 | 6.619 | 7.133 | 7.385 | 7.06 | 6.374 | 6.388 | 6.025 | 6.36 | 9.676 | 8.58 | 7.302 | 12.3 | 8.9 | 8.3 | 8.2 | 8.1 | 6.4 | 6.5 | 6.1 | 7.1 | 4.8 | 5.5 | 4.9 | 5.4 | 4.6 | 5.5 | 4.9 | 4.5 | 4.7 | 4.4 | 4.8 | 5.1 | 4.4 | 4 | 4 | 3.7 | 3 | 2.9 | 2.6 | 3.4 | 2.3 | 2.2 | 2 | 2.2 | 1.6 | 1.6 | 1.3 | 1.8 | 1.2 | 1.2 | 1.1 | 0.7 | 1.1 | 1.1 | 0 | -29.8 | 0 | 0 | 0 | -21.9 | 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | -9.4 | 0 |
Bedrijfsresultaat
| 5.329 | 5.273 | -1.878 | -7.651 | 4.124 | 6.594 | 3.686 | 18.223 | 22.012 | 7.695 | -5.548 | 19.051 | 28.108 | 22.226 | 14.667 | 10.822 | 26.401 | -1.735 | 13.36 | 18.296 | 13.503 | 3.518 | 1.589 | 2.171 | 6.349 | 4.715 | 2.876 | 6.095 | 9.764 | 1.155 | -0.842 | 0.965 | 2.592 | 4.376 | 0.691 | -10.008 | -0.458 | 2.345 | -4.358 | -1.906 | 4.267 | 0.031 | -3.542 | -4.249 | 1.812 | 1.068 | -6.828 | -2.781 | -0.275 | 3.886 | -3.42 | 1.026 | 5.276 | -3.643 | -1.329 | 4.593 | 5.369 | 0.129 | 0.212 | -0.066 | 1.2 | 8.158 | 9.354 | 7.142 | 22.048 | 16.119 | 23.402 | 13.138 | 4.045 | 10.647 | 11.42 | 6.183 | 6.223 | 8.035 | 6.867 | 1.406 | 4.324 | 3.762 | 3.16 | 0.844 | 2.802 | 3.534 | 1.805 | 1.849 | 2.122 | -0.362 | 2.565 | 3.182 | 4.789 | 4.504 | 4.84 | 2.216 | 2.987 | 2.63 | 3.104 | 2.494 | -2.249 | 2.283 | 4.485 | -5.2 | 3.2 | 2.6 | 3.6 | 4 | 3.9 | 1.7 | 3.2 | -1.5 | 0.9 | 0.8 | 2.7 | 1.6 | 1.9 | 2.1 | 2 | 3.3 | 0.8 | -0.4 | 3 | 1.2 | 5 | 5.3 | 5.4 | 3.3 | 3.1 | 4.5 | 4.5 | 3.4 | 3.7 | 3.3 | 2.8 | 2.4 | 3.4 | 2.7 | 1.6 | 1.1 | 1.3 | 1.3 | 0.6 | 0.2 | 0.6 | 0.6 | 9.9 | -23.5 | 9.2 | 8.8 | 9.2 | -14.3 | 6.1 | 5.9 | 5.3 | -9.4 | 4.1 | 3.7 | 2.8 | -7.1 | 2.2 |
Bedrijfsresultaat ratio
| 0.027 | 0.027 | -0.009 | -0.038 | 0.02 | 0.029 | 0.015 | 0.06 | 0.077 | 0.033 | -0.027 | 0.069 | 0.103 | 0.091 | 0.074 | 0.063 | 0.13 | -0.014 | 0.076 | 0.102 | 0.047 | 0.014 | 0.007 | 0.009 | 0.028 | 0.026 | 0.017 | 0.034 | 0.052 | 0.007 | -0.005 | 0.007 | 0.017 | 0.027 | 0.005 | -0.071 | -0.003 | 0.016 | -0.034 | -0.016 | 0.03 | 0 | -0.028 | -0.034 | 0.014 | 0.009 | -0.071 | -0.022 | -0.002 | 0.034 | -0.029 | 0.009 | 0.044 | -0.037 | -0.014 | 0.036 | 0.045 | 0.001 | 0.002 | -0.001 | 0.013 | 0.066 | 0.081 | 0.049 | 0.093 | 0.082 | 0.089 | 0.055 | 0.027 | 0.07 | 0.08 | 0.05 | 0.057 | 0.074 | 0.066 | 0.019 | 0.048 | 0.042 | 0.036 | 0.011 | 0.031 | 0.045 | 0.029 | 0.03 | 0.035 | -0.007 | 0.042 | 0.05 | 0.075 | 0.069 | 0.073 | 0.042 | 0.054 | 0.045 | 0.053 | 0.044 | -0.042 | 0.031 | 0.053 | -0.072 | 0.038 | 0.035 | 0.048 | 0.056 | 0.056 | 0.031 | 0.054 | -0.027 | 0.023 | 0.02 | 0.059 | 0.039 | 0.046 | 0.047 | 0.042 | 0.071 | 0.022 | -0.014 | 0.068 | 0.026 | 0.112 | 0.114 | 0.099 | 0.081 | 0.078 | 0.103 | 0.108 | 0.098 | 0.114 | 0.107 | 0.111 | 0.089 | 0.123 | 0.117 | 0.097 | 0.097 | 0.094 | 0.089 | 0.056 | 0.023 | 0.074 | 0.067 | 1 | -3.73 | 1 | 1 | 1 | -1.882 | 1 | 1 | 1 | -2.293 | 1 | 1 | 1 | -3.087 | 1 |
Totaal overige inkomsten en kosten netto
| -2.254 | -1.673 | -2.008 | -1.569 | -1.557 | -1.353 | -1.578 | -1.487 | -0.956 | -0.951 | -0.189 | -0.005 | -0.199 | 0.279 | 0.353 | 0.267 | 0.227 | 0.055 | -1.241 | -11.293 | 0.336 | 0.834 | -0.039 | -0.606 | -0.069 | 0.562 | 1.27 | -0.004 | -0.262 | -0.264 | -0.174 | 0.086 | 0.039 | 0.007 | -0.055 | 0.051 | -0.127 | -0.081 | 0.037 | 0.09 | -0.067 | 0.02 | 0.034 | -5.048 | 0.094 | 0.028 | 0.076 | 0.054 | 0.097 | -0.032 | 0.116 | 0.129 | -0.16 | -0.001 | -0.011 | 0.068 | 0.067 | -0.389 | -0.252 | -0.324 | -0.101 | -0.14 | -0.109 | -0.195 | -0.311 | -0.237 | -0.639 | -0.625 | -0.045 | -0.244 | -0.109 | 0.095 | 0.14 | 0.181 | 0.249 | 0.242 | 0.213 | 0.147 | 0.116 | 0.092 | 0.059 | 0.055 | 0.003 | -0.536 | 0.014 | 0.011 | 0.081 | 0.051 | 0.201 | -0.016 | -0.146 | -0 | -0.345 | -0.27 | -0.422 | -0.375 | -0.169 | -0.262 | -0.503 | -0.7 | -0.264 | -0.463 | -0.7 | -1.7 | -0.4 | -1.7 | -1.3 | -13.6 | -1.2 | 0.1 | -1.5 | -3.6 | -0.1 | -0.1 | -0.1 | -1.4 | 0.2 | -0.1 | 0 | -0.2 | -0.1 | 0.1 | -0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | -0.1 | 0 | 0.1 | -0.1 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | 0.2 | -0.2 | -0.2 | -9.9 | 23.5 | -9.2 | -8.8 | -9.2 | 14.3 | -6.1 | -5.9 | -5.3 | 9.4 | -4.1 | -3.7 | -2.8 | 7.1 | -2.2 |
Inkomen voor belasting
| 3.075 | 2.055 | -3.886 | -9.22 | 2.567 | 5.241 | 2.108 | 21.863 | 21.056 | 6.744 | -5.737 | 19.046 | 27.909 | 22.505 | 15.02 | 11.089 | 26.628 | -1.68 | 12.119 | 17.711 | 13.839 | 4.352 | 1.55 | 1.567 | 6.28 | 5.277 | 4.146 | 6.09 | 9.734 | 1.216 | -1.016 | 1.052 | 2.631 | 4.383 | 0.636 | -9.957 | -0.585 | 2.264 | -4.321 | -1.817 | 4.2 | 0.051 | -3.508 | -4.099 | 1.906 | 1.096 | -6.752 | -2.728 | -0.178 | 3.854 | -3.304 | 1.155 | 5.116 | -3.649 | -1.34 | 4.661 | 5.436 | -0.26 | 0.004 | -0.39 | 1.137 | 8.068 | 9.245 | 6.947 | 21.737 | 15.882 | 22.763 | 12.513 | 4 | 10.403 | 11.311 | 6.278 | 6.363 | 8.216 | 7.115 | 1.648 | 4.537 | 3.909 | 3.276 | 0.936 | 2.861 | 3.589 | 1.808 | 1.313 | 2.136 | -0.35 | 2.646 | 3.233 | 4.989 | 4.488 | 4.694 | 2.216 | 2.642 | 2.36 | 2.682 | 2.12 | -2.418 | 2.021 | 3.578 | -5.9 | 2.4 | 2.1 | 2.9 | 2.3 | 3.5 | 0.4 | 1.9 | -15.1 | -0.3 | 0.9 | 1.9 | -2 | 1.8 | 2 | 1.9 | 1.9 | 1 | -0.5 | 3 | 1 | 4.9 | 5.4 | 5.3 | 3.5 | 3.2 | 4.6 | 4.6 | 3.7 | 3.9 | 3.5 | 2.7 | 2.4 | 3.5 | 2.6 | 1.4 | 0.9 | 1.1 | 1.2 | 0.5 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.016 | 0.011 | -0.02 | -0.046 | 0.013 | 0.023 | 0.009 | 0.072 | 0.074 | 0.029 | -0.028 | 0.069 | 0.102 | 0.092 | 0.076 | 0.065 | 0.131 | -0.014 | 0.068 | 0.098 | 0.048 | 0.018 | 0.007 | 0.007 | 0.028 | 0.029 | 0.024 | 0.034 | 0.051 | 0.007 | -0.006 | 0.007 | 0.018 | 0.027 | 0.005 | -0.071 | -0.004 | 0.016 | -0.034 | -0.015 | 0.029 | 0 | -0.027 | -0.032 | 0.015 | 0.009 | -0.07 | -0.022 | -0.002 | 0.034 | -0.028 | 0.01 | 0.043 | -0.037 | -0.014 | 0.037 | 0.045 | -0.002 | 0 | -0.004 | 0.013 | 0.065 | 0.08 | 0.047 | 0.092 | 0.081 | 0.086 | 0.053 | 0.027 | 0.068 | 0.079 | 0.051 | 0.058 | 0.075 | 0.069 | 0.022 | 0.051 | 0.044 | 0.037 | 0.012 | 0.031 | 0.046 | 0.029 | 0.022 | 0.035 | -0.006 | 0.044 | 0.051 | 0.078 | 0.069 | 0.07 | 0.042 | 0.047 | 0.04 | 0.046 | 0.037 | -0.046 | 0.028 | 0.042 | -0.082 | 0.029 | 0.028 | 0.038 | 0.032 | 0.05 | 0.007 | 0.032 | -0.273 | -0.008 | 0.023 | 0.041 | -0.048 | 0.044 | 0.045 | 0.04 | 0.041 | 0.028 | -0.017 | 0.068 | 0.022 | 0.109 | 0.116 | 0.097 | 0.086 | 0.08 | 0.105 | 0.111 | 0.106 | 0.12 | 0.114 | 0.107 | 0.089 | 0.127 | 0.113 | 0.085 | 0.08 | 0.08 | 0.082 | 0.046 | 0.045 | 0.049 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.048 | -0.109 | 0.783 | -4.803 | -1.951 | 0.556 | 0.43 | 4.022 | 3.77 | 1.461 | -1.885 | -1.446 | 6.91 | 5.552 | 3.49 | 2.783 | 7.253 | -0.546 | 0.377 | 3.426 | 3.424 | 1.063 | 0.013 | -0.266 | 1.037 | 1.537 | -0.048 | 3.651 | -3.736 | 0.092 | 0.083 | 0.111 | -0.113 | 0.009 | 0.093 | -0.016 | 5.234 | 1.088 | -1.426 | -1.566 | 1.009 | -0.179 | -1.367 | -1.131 | 1.343 | 0.405 | -2.498 | -0.262 | 0.149 | 1.503 | -1.289 | 0.462 | 1.918 | -1.429 | -0.442 | 1.008 | 1.952 | -0.088 | 0.001 | 0.023 | 0.388 | 2.69 | 3.186 | 4.085 | 7.081 | 5.467 | 7.982 | 4.301 | 1.43 | 3.888 | 4.104 | 2.998 | 2.289 | 3.223 | 2.634 | 0.661 | 1.834 | 1.352 | 1.23 | 0.542 | 0.966 | 1.322 | 0.482 | 0.204 | 0.673 | -0.129 | 0.556 | 1.012 | 1.745 | 1.757 | 1.455 | 0.522 | 1.087 | 1.062 | 1.214 | 0.212 | -0.686 | 1.006 | 1.609 | -1.1 | 1.5 | 1.1 | 1.5 | 1.3 | 1.4 | 0.5 | 1 | -1.1 | 0.2 | 0.3 | 1.1 | -0.7 | 0.6 | 0.9 | 0.7 | 0.7 | 0.4 | -0.3 | 1.2 | 0.1 | 1.9 | 2.2 | 1.7 | 1.3 | 1.1 | 1.5 | 1.5 | 1.1 | 1.3 | 1.2 | 0.9 | 0.8 | 1.2 | 0.9 | 0.5 | 0.3 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 3.123 | 2.164 | -4.669 | -4.417 | 4.518 | 4.685 | 1.71 | 17.841 | 17.286 | 5.283 | -3.852 | 20.364 | 20.922 | 15.963 | 11.576 | 7.633 | 18.736 | -1.361 | 7.811 | -27.821 | 10.354 | 3.504 | 1.397 | 1.833 | 5.243 | 3.74 | 4.194 | 2.439 | 13.47 | 1.124 | -1.098 | 0.942 | 2.745 | 4.379 | 0.543 | -9.45 | -5.818 | 1.177 | -2.88 | -0.133 | 3.199 | 0.247 | -2.14 | -2.97 | 0.563 | 0.691 | -4.254 | -2.466 | -0.327 | 2.351 | -2.015 | 0.693 | 3.198 | -2.22 | -0.898 | 3.431 | 3.317 | -2.61 | 0.003 | -0.413 | 0.749 | 5.378 | 6.059 | 2.862 | 14.656 | 10.415 | 14.781 | 8.212 | 2.57 | 6.516 | 7.207 | 3.28 | 4.074 | 4.993 | 4.481 | 0.986 | 2.703 | 2.557 | 2.046 | 0.395 | 1.894 | 2.267 | 1.326 | 1.253 | 1.462 | 0.734 | 2.6 | 2.221 | 3.137 | 3.032 | 3.315 | 1.81 | 1.555 | 1.298 | 1.468 | 1.388 | -9.98 | 1.014 | 1.969 | -4.8 | 0.9 | 1 | 1.4 | 1 | 2.1 | -0.5 | 0.9 | -14 | -0.5 | 0.6 | 0.8 | -1.3 | 1.2 | 1.1 | 1.2 | 1.2 | 0.6 | -0.2 | 1.8 | 0.9 | 3 | 3.3 | 3.6 | 2.2 | 2.1 | 3.1 | 3.1 | 2.6 | 2.6 | 2.3 | 1.8 | 1.6 | 2.3 | 1.7 | 0.9 | 0.6 | 0.7 | 0.8 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.016 | 0.011 | -0.024 | -0.022 | 0.022 | 0.021 | 0.007 | 0.059 | 0.06 | 0.023 | -0.019 | 0.073 | 0.077 | 0.065 | 0.058 | 0.044 | 0.092 | -0.011 | 0.044 | -0.155 | 0.036 | 0.014 | 0.006 | 0.008 | 0.023 | 0.02 | 0.024 | 0.013 | 0.071 | 0.007 | -0.007 | 0.006 | 0.018 | 0.027 | 0.004 | -0.067 | -0.043 | 0.008 | -0.022 | -0.001 | 0.022 | 0.002 | -0.017 | -0.023 | 0.004 | 0.006 | -0.044 | -0.02 | -0.003 | 0.021 | -0.017 | 0.006 | 0.027 | -0.022 | -0.009 | 0.027 | 0.028 | -0.023 | 0 | -0.004 | 0.008 | 0.043 | 0.052 | 0.02 | 0.062 | 0.053 | 0.056 | 0.035 | 0.017 | 0.043 | 0.05 | 0.027 | 0.037 | 0.046 | 0.043 | 0.013 | 0.03 | 0.029 | 0.023 | 0.005 | 0.021 | 0.029 | 0.021 | 0.021 | 0.024 | 0.013 | 0.043 | 0.035 | 0.049 | 0.046 | 0.05 | 0.034 | 0.028 | 0.022 | 0.025 | 0.024 | -0.188 | 0.014 | 0.023 | -0.067 | 0.011 | 0.013 | 0.019 | 0.014 | 0.03 | -0.009 | 0.015 | -0.253 | -0.013 | 0.015 | 0.017 | -0.031 | 0.029 | 0.025 | 0.025 | 0.026 | 0.017 | -0.007 | 0.041 | 0.02 | 0.067 | 0.071 | 0.066 | 0.054 | 0.053 | 0.071 | 0.075 | 0.075 | 0.08 | 0.075 | 0.071 | 0.059 | 0.083 | 0.074 | 0.055 | 0.053 | 0.051 | 0.055 | 0.028 | 0.034 | 0.037 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.091 | 0.063 | -0.14 | -0.13 | 0.13 | 0.13 | 0.049 | 0.51 | 0.49 | 0.15 | -0.11 | 0.58 | 0.59 | 0.45 | 0.33 | 0.21 | 0.52 | -0.038 | 0.22 | -0.79 | 0.29 | 0.1 | 0.04 | 0.05 | 0.15 | 0.11 | 0.12 | 0.07 | 0.38 | 0.03 | -0.033 | 0.03 | 0.08 | 0.13 | 0.02 | -0.28 | -0.17 | 0.03 | -0.09 | -0.004 | 0.09 | 0.01 | -0.063 | -0.09 | 0.02 | 0.02 | -0.13 | -0.074 | -0.01 | 0.07 | -0.061 | 0.021 | 0.1 | -0.068 | -0.028 | 0.1 | 0.1 | -0.081 | 0 | -0.013 | 0.02 | 0.17 | 0.19 | 0.089 | 0.46 | 0.33 | 0.46 | 0.26 | 0.08 | 0.2 | 0.23 | 0.11 | 0.062 | 0.076 | 0.11 | 0.035 | 0.098 | 0.089 | 0.071 | 0.014 | 0.067 | 0.08 | 0.049 | 0.046 | 0.053 | 0.027 | 0.098 | 0.083 | 0.12 | 0.12 | 0.14 | 0.077 | 0.067 | 0.053 | 0.062 | 0.055 | -0.39 | 0.018 | 0.032 | -0.17 | 0.016 | 0.016 | 0.024 | 0.036 | 0.032 | -0.018 | 0.014 | -0.22 | -0.008 | 0.01 | 0.002 | -0.047 | 0.02 | 0.018 | 0.02 | 0.042 | 0.01 | -0.007 | 0.028 | 0.031 | 0.046 | 0.048 | 0.053 | 0.075 | 0.032 | 0.032 | 0.03 | 0.089 | 0.026 | 0.022 | 0.02 | 0.059 | 0.017 | 0.013 | 0.008 | 0.026 | 0.006 | 0.007 | 0.003 | 0.013 | 0.003 | 0.003 | 0.003 | 0.004 | 0.005 | 0.005 | 0.008 | 0.018 | 0.003 | 0.003 | 0.003 | 0 | 0.002 | 0.001 | 0.001 | 0.004 | 0.001 |
Verwaterde WPA
| 0.09 | 0.063 | -0.14 | -0.13 | 0.13 | 0.13 | 0.048 | 0.5 | 0.49 | 0.15 | -0.11 | 0.56 | 0.58 | 0.44 | 0.32 | 0.21 | 0.51 | -0.038 | 0.22 | -0.78 | 0.29 | 0.1 | 0.04 | 0.05 | 0.15 | 0.11 | 0.12 | 0.07 | 0.38 | 0.03 | -0.033 | 0.03 | 0.08 | 0.13 | 0.02 | -0.28 | -0.17 | 0.03 | -0.086 | -0.004 | 0.09 | 0.01 | -0.063 | -0.088 | 0.02 | 0.02 | -0.13 | -0.074 | -0.01 | 0.07 | -0.061 | 0.021 | 0.1 | -0.068 | -0.028 | 0.1 | 0.1 | -0.081 | 0 | -0.013 | 0.02 | 0.16 | 0.19 | 0.089 | 0.45 | 0.32 | 0.45 | 0.26 | 0.08 | 0.2 | 0.22 | 0.11 | 0.058 | 0.076 | 0.1 | 0.035 | 0.093 | 0.089 | 0.071 | 0.014 | 0.067 | 0.08 | 0.049 | 0.046 | 0.053 | 0.027 | 0.093 | 0.083 | 0.11 | 0.11 | 0.13 | 0.077 | 0.065 | 0.053 | 0.062 | 0.055 | -0.39 | 0.018 | 0.032 | -0.17 | 0.016 | 0.016 | 0.024 | 0.036 | 0.032 | -0.018 | 0.014 | -0.22 | -0.008 | 0.01 | 0.002 | -0.047 | 0.02 | 0.018 | 0.02 | 0.042 | 0.01 | -0.007 | 0.028 | 0.031 | 0.046 | 0.048 | 0.053 | 0.075 | 0.032 | 0.032 | 0.03 | 0.089 | 0.026 | 0.022 | 0.02 | 0.059 | 0.017 | 0.013 | 0.008 | 0.026 | 0.006 | 0.007 | 0.003 | 0.013 | 0.003 | 0.003 | 0.003 | 0.004 | 0.005 | 0.005 | 0.008 | 0.018 | 0.003 | 0.003 | 0.003 | 0 | 0.002 | 0.001 | 0.001 | 0.004 | 0.001 |
EBITDA
| 10.745 | 8.583 | 2.602 | -2.797 | 8.449 | 10.904 | 7.62 | 27.661 | 25.552 | 10.934 | -2.614 | 22.194 | 31.144 | 25.491 | 17.238 | 14.245 | 29.617 | 4.123 | 13.36 | 18.765 | 16.674 | 7.18 | 4.449 | 4.562 | 9.105 | 8.133 | 6.921 | 8.975 | 12.568 | 3.71 | 1.573 | 3.309 | 4.921 | 6.249 | 2.536 | -7.895 | 1.414 | 4.182 | -2.462 | 0.113 | 6.385 | 2.302 | -1.155 | -1.727 | 4.377 | 3.695 | -4.644 | -2.004 | 2.132 | 6.184 | -1.42 | 3.719 | 5.276 | -2.521 | 1.152 | 7.39 | 8.286 | 2.736 | 3.509 | 2.237 | 4.604 | 10.319 | 11.37 | 8.907 | 23.606 | 17.528 | 24.73 | 14.418 | 5.136 | 11.515 | 12.244 | 6.615 | 7.163 | 8.807 | 7.586 | 2.213 | 5.006 | 4.376 | 3.78 | 1.468 | 3.369 | 4.109 | 2.348 | 2.346 | 2.641 | 0.133 | 3.076 | 3.639 | 5.287 | 4.993 | 5.279 | 2.828 | 3.516 | 3.175 | 3.625 | 3.017 | -2,249.205 | 3.259 | 6.02 | -4.4 | 4.2 | 3.7 | 4.6 | 4.8 | 4.5 | 2.3 | 3.8 | -0.9 | 1.2 | 1.3 | 3.2 | 2.2 | 2.3 | 2.6 | 2.4 | 4 | 1.3 | 0 | 3.4 | 1.5 | 5.6 | 5.7 | 5.7 | 3.5 | 3.3 | 4.8 | 4.7 | 3.7 | 3.9 | 3.4 | 2.9 | 2.5 | 3.5 | 2.8 | 1.7 | 1.2 | 1.4 | 1.4 | 0.7 | 0.2 | 0.7 | 0.7 | 9.9 | -23.5 | 9.2 | 8.8 | 9.2 | -14.3 | 6.1 | 5.9 | 5.3 | -9.4 | 4.1 | 3.7 | 2.8 | -7.1 | 2.2 |
EBITDA ratio
| 0.055 | 0.052 | 0.013 | -0.014 | 0.042 | 0.048 | 0.031 | 0.076 | 0.089 | 0.047 | -0.012 | 0.069 | 0.114 | 0.104 | 0.087 | 0.065 | 0.146 | 0.033 | 0.091 | 0.104 | 0.049 | 0.019 | 0.008 | 0.01 | 0.042 | 0.049 | 0.04 | 0.035 | 0.068 | 0.024 | 0.012 | 0.009 | 0.035 | 0.04 | 0.021 | -0.068 | 0.014 | 0.034 | -0.027 | -0.006 | 0.032 | 0.02 | -0.009 | 0.007 | 0.016 | 0.01 | -0.048 | -0.016 | 0 | 0.035 | -0.012 | 0.033 | 0.044 | -0.025 | -0.013 | 0.058 | 0.047 | 0.008 | 0.003 | 0.022 | 0.024 | 0.083 | 0.098 | 0.061 | 0.099 | 0.089 | 0.094 | 0.061 | 0.034 | 0.075 | 0.086 | 0.054 | 0.066 | 0.081 | 0.073 | 0.029 | 0.056 | 0.049 | 0.043 | 0.018 | 0.037 | 0.053 | 0.038 | 0.038 | 0.043 | 0.002 | 0.051 | 0.057 | 0.083 | 0.076 | 0.079 | 0.053 | 0.063 | 0.054 | 0.062 | 0.053 | 0.025 | 0.045 | 0.065 | -0.061 | 0.05 | 0.049 | 0.06 | 0.087 | 0.066 | 0.065 | 0.081 | 0.224 | 0.057 | 0.026 | 0.081 | 0.053 | 0.056 | 0.058 | 0.051 | 0.086 | 0.025 | -0.003 | 0.077 | 0.033 | 0.125 | 0.123 | 0.104 | 0.079 | 0.075 | 0.105 | 0.108 | 0.101 | 0.117 | 0.104 | 0.115 | 0.089 | 0.127 | 0.121 | 0.103 | 0.106 | 0.101 | 0.096 | 0.065 | 0.023 | 0.086 | 0.079 | 1 | -3.73 | 1 | 1 | 1 | -1.882 | 1 | 1 | 1 | -2.293 | 1 | 1 | 1 | -3.087 | 1 |