The Shyft Group, Inc.
NASDAQ:SHYF
11.92 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.123 | 2.164 | -4.669 | -4.417 | 4.518 | 4.685 | 1.678 | 17.841 | 17.286 | 5.283 | -3.852 | 20.592 | 20.999 | 16.953 | 11.611 | 7.802 | 18.777 | -1.291 | 7.878 | -27.669 | 10.417 | 3.289 | 1.537 | 1.832 | 5.243 | 3.743 | 4.194 | 2.44 | 13.469 | 1.124 | -1.099 | 0.941 | 2.744 | 4.375 | 0.543 | -9.941 | -5.82 | 1.176 | -2.895 | -0.251 | 3.191 | 0.23 | -2.141 | -2.968 | 0.562 | 0.691 | -4.254 | -2.466 | -0.327 | 2.351 | -2.015 | 0.693 | 3.198 | -2.22 | -0.898 | 3.653 | 3.483 | 0.096 | 0.003 | -0.413 | 0.749 | 5.378 | 6.059 | 2.862 | 14.656 | 10.415 | 14.781 | 8.212 | 2.57 | 6.516 | 7.207 | 3.28 | 4.074 | 4.993 | 4.481 | 0.986 | 2.703 | 2.557 | 2.046 | 0.395 | 1.894 | 2.267 | 1.326 | 1.109 | 1.462 | -0.221 | 2.09 | 2.221 | 3.245 | 2.73 | 3.239 | 1.695 | 1.555 | 1.298 | 1.468 | 1.388 | -9.98 | 1.014 | 1.969 | -4.8 | 0.9 | 1.1 | 1.4 | 1 | 2 | -0.4 | 0.9 | -14 | -0.5 | 0.6 | 0.8 | -1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 0.6 | -0.2 | 1.8 | 0.9 | 2.9 | 3.2 | 3.6 | 2.2 | 2.1 | 3.1 | 3.1 | 2.6 | 2.5 | 2.3 | 1.8 | 1.6 | 2.3 | 1.7 | 0.9 | 0.6 | 0.7 | 0.9 | 0.3 | 0.3 | 0.2 |
Afschrijvingen & Amortisatie
| 5.278 | 4.775 | 4.435 | 4.593 | 4.31 | 4.186 | 3.864 | 4.719 | 3.359 | 3.727 | 2.969 | 3.044 | 2.982 | 2.759 | 2.571 | 3.065 | 2.978 | 5.343 | 2.801 | 3.449 | 2.691 | 2.515 | 2.525 | 2.732 | 2.6 | 2.586 | 2.452 | 2.602 | 2.645 | 2.365 | 2.325 | 2.161 | 2.178 | 1.778 | 1.786 | 1.99 | 1.872 | 1.806 | 1.769 | 1.854 | 2.105 | 2.16 | 2.259 | 2.296 | 2.392 | 2.512 | 2.038 | 2.12 | 2.229 | 2.249 | 2.392 | 2.5 | 2.312 | 2.801 | 2.397 | 2.591 | 2.612 | 2.676 | 2.838 | 2.272 | 1.832 | 1.86 | 1.801 | 1.765 | 1.558 | 1.409 | 1.327 | 1.28 | 1.091 | 0.868 | 0.824 | 0.432 | 0.94 | 0.772 | 0.72 | 0.807 | 0.683 | 0.614 | 0.62 | 0.624 | 0.568 | 0.576 | 0.543 | 0.497 | 0.519 | 0.495 | 0.512 | 0.457 | 0.499 | 0.49 | 0.439 | 0.611 | 0.529 | 0.545 | 0.521 | 0.523 | -0.116 | 0.976 | 0.857 | 0.8 | 1 | 1.1 | 1 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.4 | 0.7 | 0.5 | 0.4 | 0.4 | 0.3 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0 | -0.009 | 0 | -6.297 | -0.614 | 1.828 | -13.09 | -5.574 | 0.496 | -0.432 | 0 | 0.746 | 0 | 0 | 0.134 | 1.931 | 5.552 | 0.911 | 11.396 | -17.631 | 0.024 | -0.054 | -0.564 | -1.443 | 0.685 | -1.431 | 0.003 | 2.519 | -6.624 | 0.048 | 0.083 | 0.004 | -2.244 | -0.008 | 0.023 | 1.997 | 0 | 0 | 0.027 | -2.177 | -0.11 | -0.085 | 0.004 | -1.69 | -0.751 | 0.001 | 0.043 | -2.771 | 1.297 | -2.194 | 6.615 | -0.416 | 0 | 0 | 0.072 | -0.416 | 0 | 0 | -0.011 | 2,529.241 | 0 | 0 | 0.052 | 0 | 0 | 0 | -417.714 | -3.418 | 0 | 0 | -202.427 | -775.261 | 0 | 0 | -76.906 | -0.009 | 0 | 0 | 807.488 | 0.634 | 0 | 0 | 0.501 | -178.522 | 0 | 0 | 0 | 195.78 | 0.961 | 0 | 0 | 246 | 0 | 0 | 455.455 | 0 | 0 | 0 | 208.954 | -1,338.438 | 0 | 0 | 0 | -2.1 | 0 | 0 | 0 | -1.7 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.188 | 2.01 | 1.474 | 2.647 | 2.097 | 1.263 | 1.827 | 2.697 | 1.214 | 2.06 | 1.648 | 2.174 | 2.079 | 2.85 | 1.642 | 1.526 | 2.064 | 2.126 | 2.132 | 1.514 | 1.565 | 1.342 | 0.86 | 0.973 | 0.865 | 1.37 | 0.819 | 0.958 | 1.065 | 1.2 | 0.313 | 0.256 | 0.318 | 0.343 | 0.619 | 0.148 | 0.174 | 0.232 | 0.644 | 0.378 | 0.292 | 0.34 | 0.614 | 0.346 | 0.37 | 0.639 | 0.269 | 0.303 | 0.358 | 0.531 | 0.453 | 0.475 | 0.38 | 0.488 | 0.437 | 0.422 | 0.508 | 0.978 | 0.497 | 0.629 | 0.633 | 0.611 | 0.459 | 0 | 0 | 0 | 417.711 | 1,434.358 | 0 | 0 | 202.427 | 1,434.358 | 0 | 0 | 76.906 | 76.906 | 0 | 0 | -807.488 | 518.62 | 0 | 0 | -817.775 | -1,485.896 | 0 | 0 | 0 | 2,491.45 | 0 | 0 | 0 | 107.446 | 0 | 0 | -455.455 | 0 | 0 | 0 | -208.954 | 481.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 9.37 | -7.827 | -5.263 | 14.643 | -1.118 | 19.472 | -1.482 | 5.622 | -30.179 | -20.014 | -28.539 | 5.136 | 13.034 | -18.068 | -17.119 | 28.927 | 1.861 | -4.337 | -42.875 | 17.241 | -14.798 | -0.431 | -7.611 | 10.455 | -12.33 | -7.453 | -5.926 | 12.3 | -9.402 | -5.041 | 0.778 | -1.025 | -0.928 | 3.504 | 3.36 | 14.168 | -1.174 | 8.461 | -14.469 | 2.569 | -5.317 | 3.355 | -3.43 | 10.126 | 2.666 | -4.862 | -2.152 | 0.807 | -5.454 | -5.88 | 2.99 | 0.528 | -5.435 | 6.096 | 14.529 | 3.686 | -0.414 | 8.095 | 6.835 | 2.519 | 16.932 | -12.794 | 6.766 | 53.2 | -28.869 | 22.611 | -43.029 | -4.746 | -11.293 | -0.771 | -13.286 | -9.392 | -12.857 | -12.031 | -5.512 | -4.779 | -4.839 | 6.053 | -3.164 | -1.013 | -14.261 | 6.836 | -2.288 | 3.046 | 3.935 | 1.738 | -3.496 | -5.954 | 5.756 | -1.427 | 1.625 | 2.721 | -2.62 | 5.784 | 7.648 | 7.308 | 11.084 | -6.373 | -0.114 | 9 | 0.3 | -6.4 | -0.2 | -14.6 | 2.6 | -3 | -8.1 | 8.7 | 0.6 | 3.7 | -0.6 | 1.8 | -3 | 0.5 | -2.5 | 2.3 | -1.8 | -2.3 | 1.3 | 2 | -0.3 | -12.6 | 6.6 | 1.1 | -0.6 | -9.9 | -1.1 | -0.4 | -1.2 | -5.2 | 1.9 | -2.5 | -1.4 | -1.8 | -2.6 | -1.2 | -0.5 | -0.7 | 0.2 | 0.5 | -0.1 |
Vorderingen
| 10.511 | -1.311 | -1.746 | 10.127 | -5.334 | 45.564 | 22.5 | -88.977 | -53.163 | -7.851 | -5.012 | -34.522 | 6.797 | -12.49 | -30.149 | -6.037 | -26.385 | 2.738 | -16.38 | 22.821 | 15.273 | -17.685 | 2.403 | 4.309 | -17.39 | -9.168 | -0.241 | 10.534 | -11.731 | -17.761 | 0.382 | 5.041 | -0.857 | -10.093 | -2.915 | 11.904 | -4.958 | 6.689 | -21.89 | 11.07 | -10.246 | 6.393 | -8.019 | 4.739 | -1.747 | -10.243 | 6.83 | 2.904 | 0.587 | -7.489 | -3.099 | 4.166 | -10.582 | 8.597 | 10.937 | -2.566 | -6.238 | 0.645 | 0.591 | 9.596 | 29.099 | -5.894 | 4.559 | 0 | 0 | 0 | -38,800.954 | -25,603.578 | 0 | 0 | -16,622.907 | -25,603.578 | 0 | 0 | -11,927.799 | -4,657.599 | 0 | 0 | -4,677.102 | -12,754.892 | 0 | 0 | -4,989.457 | 9,219.127 | 0 | 0 | 0 | -3,048.308 | 0 | 0 | 0 | 6,296.01 | 0 | 0 | 4,982.104 | 0 | 0 | 0 | -6,390.225 | 5,344.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.593 | 3.338 | 7.204 | 10.064 | -13.897 | 8.005 | -9.147 | 11.052 | -9.203 | -10.754 | -24.072 | 14.717 | -13.481 | -9.877 | -12.115 | 0.307 | 10.53 | 5.683 | -3.686 | -3.849 | 1.139 | 2.391 | -14.464 | 6.66 | -11.146 | -15.934 | -3.92 | 16.726 | -6.71 | 20.516 | 12.388 | 9.064 | -8.131 | 11.348 | -10.619 | 17.975 | -8.59 | 15.127 | -13.907 | 2.539 | 10.73 | -9.044 | 6.031 | 0.955 | -8.683 | 3.994 | -10.094 | 3.205 | -13.267 | 1.208 | 8.254 | -2.113 | -3.179 | 1.089 | -1.275 | 18.29 | 1.874 | 13.757 | 2.248 | -3.665 | 4.855 | 0.761 | -2.847 | 15.443 | 11.016 | -17.646 | 7.614 | -12.136 | -12.192 | -5.956 | -8.62 | -8.736 | -4.533 | -2.153 | -4.487 | -4.555 | -3.349 | 0.275 | -4.195 | 2.421 | -3.461 | -2.207 | -2.607 | 3.682 | -0.546 | -1.949 | -2.569 | -1.245 | 0.622 | -0.579 | -0.416 | 4.75 | 0.297 | 1.638 | 0.166 | -0.027 | 6.902 | -0.443 | 2.763 | 2.1 | -2.5 | 1.4 | -2.7 | -1.7 | 0.5 | -0.1 | -8 | 7.2 | -0.3 | -3 | -0.5 | 3.1 | -1.7 | 1.2 | -2.5 | 4 | -1.9 | -1.2 | -2.4 | 6.9 | 4.8 | -4.9 | -5.3 | 1 | -1.6 | -5 | -7.3 | 2.7 | -1.4 | -0.8 | -1.5 | 4.1 | 2.3 | -3.7 | -4.3 | -2.8 | -0.6 | 1.2 | -2.5 | 1.4 | 0.9 |
Crediteuren
| -0.507 | -10.883 | -10.119 | -2.769 | 13.373 | -21.647 | -16.92 | 16.594 | 17.375 | -0.261 | 7.594 | -8.276 | 15.509 | 0.249 | 27.472 | -9.409 | 11.361 | -13.098 | 0.472 | -24.797 | -24.788 | 17.701 | 11.48 | -16.658 | 14.024 | 28.596 | 9.335 | -14.363 | 12.989 | 6.1 | 0.64 | -12.804 | 5.476 | -2.628 | 13.974 | -11.605 | 8.406 | -15.757 | 23.512 | -6.454 | -6.03 | 4.976 | -0.255 | -2.392 | 8.684 | 0.938 | 0.295 | -7.093 | 7.585 | -0.045 | 0.903 | -6.231 | 5.113 | -2.171 | 6.799 | -11.248 | 6.78 | -5.819 | 8.733 | -4.391 | -12.164 | -2.711 | 10.424 | 0 | 0 | 0 | -18,979.905 | 9,957.947 | 0 | 0 | 5,620.968 | 9,957.947 | 0 | 0 | 8,894.37 | 1,497.65 | 0 | 0 | 2,876.323 | 4,181.358 | 0 | 0 | 2,781.253 | -873.323 | 0 | 0 | 0 | 2,089.682 | 0 | 0 | 0 | -5,332.15 | 0 | 0 | -930.222 | 0 | 0 | 0 | 2,034.954 | 1,122.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.959 | 1.029 | -0.602 | -2.779 | 4.74 | -12.45 | 2.085 | 66.953 | 14.812 | -1.148 | -7.049 | 33.217 | 4.209 | 4.05 | -2.327 | 44.066 | 6.355 | 0.34 | -23.281 | 23.066 | -6.422 | -2.838 | -7.03 | 16.144 | 2.182 | -10.947 | -11.1 | -0.597 | -3.95 | -13.896 | -12.632 | -2.326 | 2.584 | 4.877 | 2.92 | -4.106 | 3.968 | 2.402 | -2.184 | -4.586 | 0.229 | 1.03 | -1.187 | 6.824 | 4.412 | 0.449 | 0.817 | 1.791 | -0.359 | 0.446 | -3.068 | 4.706 | 3.213 | -1.419 | -1.932 | -0.79 | -2.83 | -0.489 | -4.737 | 0.978 | -4.858 | -4.95 | -5.37 | 37.757 | -39.885 | 40.256 | 57,730.216 | 15,653.021 | 0.898 | 5.185 | 10,997.272 | 15,644.975 | -8.324 | -9.878 | 3,032.404 | 3,159.725 | -1.491 | 5.778 | 1,801.81 | 8,570.099 | -10.799 | 9.043 | 2,208.523 | -8,346.441 | 4.481 | 3.687 | -0.927 | 953.917 | 5.133 | -0.848 | 2.04 | -965.889 | -2.917 | 4.146 | -4,044.4 | 7.336 | 4.182 | -5.93 | 4,352.393 | -6,460.076 | 2.8 | -7.8 | 2.5 | -12.9 | 2.1 | -2.9 | -0.1 | 1.5 | 0.9 | 6.7 | -0.1 | -1.3 | -1.3 | -0.7 | 0 | -1.7 | 0.1 | -1.1 | 3.7 | -4.9 | -5.1 | -7.7 | 11.9 | 0.1 | 1 | -4.9 | 6.2 | -3.1 | 0.2 | -4.4 | 3.4 | -6.6 | -3.7 | 1.9 | 1.7 | 1.6 | 0.1 | -1.9 | 2.7 | -0.9 | -1 |
Overige Niet-Contante Posten
| 0.084 | 20.433 | 15.071 | 0.257 | 0.004 | -1.7 | 13.09 | 0.345 | 52.923 | 0.491 | -0.01 | -0.006 | 0.001 | 0.037 | -0.142 | 0.434 | 1.129 | 2.602 | 1.6 | 51.044 | 3.593 | -1.517 | 0.85 | -0.576 | -0.4 | -1.857 | -1.11 | -0.921 | 0.998 | -1.031 | -1.098 | 0.66 | 1.643 | 0.813 | -0.393 | 6.468 | 6.379 | -0.33 | 0.218 | 0.26 | 0.06 | 0.06 | 0.286 | 4.855 | -0.217 | 0.073 | 0.061 | 1.804 | -0.265 | 2.848 | -1.608 | -0.083 | 1.045 | 1.252 | -0.014 | -4.964 | 0.066 | 0.51 | 0 | -2,526.78 | 0.458 | -0.139 | -0 | 1.131 | 1.446 | 0.826 | 0.364 | -1,433.465 | 0.132 | -1.42 | -1.351 | -660.326 | 0.173 | 0.579 | 0.026 | -76.912 | 0.444 | 0.047 | 0.036 | -518.478 | 0.372 | 0.071 | 817.855 | 1,665.225 | 0.052 | 1.148 | 0.601 | -2,684.562 | -0.082 | -0.301 | 0.094 | -353.118 | 0.721 | -1.999 | -0.744 | -5.842 | 4.192 | 0.001 | 0.001 | 855.529 | -0.1 | -0.1 | 0.1 | 5 | 0.4 | 1.5 | 1.2 | 13.2 | 1.8 | 0.2 | 0.8 | 3.7 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0.4 | -0.1 | -0.2 | 0.1 | -0.1 | 0 | -0.1 | 0 | 0.5 | 0 | 0.2 | -0.1 | 0.2 | 0 | -0.2 | 0.1 | -0.2 | 0.1 | 0 | -0.1 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 20.043 | 1.13 | -3.957 | 11.426 | 9.197 | 29.734 | 5.887 | 25.65 | -7.824 | -8.885 | -27.784 | 31.686 | 39.095 | 4.531 | -1.303 | 43.685 | 32.361 | 5.354 | -17.068 | 27.948 | 3.492 | 5.144 | -2.403 | 13.973 | -3.337 | -3.042 | 0.432 | 19.898 | 2.151 | -1.335 | 1.302 | 2.997 | 3.711 | 10.805 | 5.938 | 14.83 | 1.431 | 11.345 | -14.706 | 2.633 | 0.221 | 6.06 | -2.408 | 12.965 | 5.022 | -0.946 | -3.995 | -0.203 | -2.162 | -0.095 | 8.827 | 3.697 | 1.5 | 8.417 | 16.523 | 4.972 | 6.255 | 12.355 | 10.162 | 7.468 | 20.603 | -5.084 | 15.136 | 58.958 | -11.209 | 35.261 | -26.559 | 2.22 | -7.5 | 5.192 | -6.607 | -6.909 | -7.671 | -5.687 | -0.284 | -3.001 | -1.009 | 9.271 | -0.462 | 0.781 | -11.427 | 9.749 | 0.16 | 5.459 | 5.968 | 3.159 | -0.294 | -0.608 | 9.417 | 1.492 | 5.397 | 5.355 | 0.184 | 5.627 | 8.893 | 3.376 | 5.181 | -4.382 | 2.713 | 3.5 | 2.1 | -4.3 | 2.2 | -9.9 | 5.6 | -1.3 | -5.4 | 6.8 | 1.8 | 5 | 1.5 | 4.8 | -1.3 | 2.1 | -0.9 | 4.1 | -0.7 | -2.1 | 3.4 | 3.6 | 3.1 | -9 | 10.1 | 3.4 | 1.7 | -6.6 | 2.2 | 3 | 1.5 | -2.6 | 3.7 | -0.6 | 1 | -0.2 | -1.5 | -0.7 | 0.4 | 0.3 | 0.5 | 0.8 | 0.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.239 | -3.524 | -5.719 | -4.59 | -5.18 | -6.494 | -4.469 | -6.336 | -4.218 | -4.496 | -5.514 | -4.764 | -5.865 | -6.459 | -5.914 | -6.209 | -2.359 | -3.533 | -2.433 | -2.527 | -3.794 | -1.787 | -1.934 | -1.59 | -3.312 | -2.046 | -2.037 | -1.578 | -1.324 | -1.083 | -1.355 | -4.111 | -3.505 | -4.051 | -1.743 | -1.292 | -1.128 | -1.092 | -1.383 | -0.894 | -0.701 | -1.012 | -0.856 | -0.481 | -0.56 | -1.064 | -1.421 | -2.821 | -4.341 | -4.191 | -1.115 | -1.624 | -1.164 | -1.027 | -1.44 | -0.852 | -0.931 | -0.847 | -1.239 | -0.707 | -0.696 | -3.617 | -0.796 | -2.332 | -5.737 | -4.275 | -3.946 | -6.568 | -10.124 | -7.452 | -7.039 | -6.505 | -5.024 | -2.118 | -0.788 | -0.884 | -0.796 | -0.482 | -0.77 | -0.963 | -2.333 | -1.185 | -1.381 | -0.776 | -0.367 | -0.669 | -0.34 | -1.059 | -0.364 | -2.779 | -1.556 | -1.008 | -0.538 | -0.56 | -0.41 | -0.296 | -0.086 | -0.406 | -0.495 | -0.8 | -0.6 | -0.4 | -0.7 | -0.4 | -1.8 | 1.3 | -1.8 | -0.4 | -0.5 | -0.3 | -0.4 | -0.3 | -0.3 | -0.4 | -0.4 | -5.1 | -0.3 | -0.4 | -0.6 | -0.9 | -0.2 | -1.4 | -2.2 | -1 | 0 | -0.5 | -2.6 | -0.6 | -0.4 | -0.6 | -0.8 | -0.8 | -0.7 | -0.1 | -0.1 | -0.2 | -0.1 | 0 | 0 | -0.1 | -0.1 |
Netto Overnames
| -48.631 | 0.015 | 0.075 | 0.019 | 0.018 | 0.057 | -0.5 | 0 | 0 | 0.119 | 0.029 | 0.006 | 0.5 | 0.015 | 0.404 | -25.702 | 0 | 0.152 | 55 | 0.712 | -89.65 | 0 | 0 | -5.2 | 0 | 0 | 0 | 28.903 | 0.012 | -0.012 | -28.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.732 | 0 | -0.061 | -4.685 | -0.001 | 0 | -0 | -0.013 | -42,318.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | -2,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 0 | 0 | 0 | -1.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | -0.3 | 6.6 | -8.7 | 0 | -0.6 | -0.5 | -0.5 | -1.5 | -1.6 | 0 | -4.3 | -2.4 | -4.6 | 0.1 | -2.1 | -5.5 | -1.7 | -1.7 | -0.1 | 0 | 0 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,989.19 | 0 | 0 | 0 | 1,989.19 | 0 | 0 | 0 | -0.005 | 1.49 | 0 | 0 | 2,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499.5 | 0 | 0 | 0.5 | 2.3 | 0 | 0 | 0.4 | -4.8 | 8.4 | 1.2 | 3.9 | 0.8 | 0.4 | 0 | 1.6 | -5.1 | 6.6 | 2.9 | 4.4 | 1.3 | 2.7 | 1.1 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.001 | 0.015 | 0.075 | 0.019 | 0.018 | 0.057 | 0.025 | -20.564 | 0 | 0.119 | 0.029 | 0.006 | 0.001 | 0.015 | 0 | -7.5 | 0 | 0 | 55 | 0.015 | 0.011 | 0.004 | 0 | -5.2 | 0 | 0 | 0 | -28.89 | 0 | 0 | 0 | 0.623 | 0.002 | 0.003 | 0.02 | 0.003 | 0.002 | 0.174 | 0.029 | 0.089 | 0.319 | 0.239 | 0.001 | 0.001 | 0.024 | 2.628 | 0.027 | 0.01 | 0 | 0.064 | 0.001 | -3.986 | 0.008 | 0.088 | 0 | 3.706 | 7.428 | 0.005 | 0.013 | 42,276.04 | 0.001 | 0.14 | 0.002 | 0.006 | 0.002 | 0.051 | 0.003 | -1,989.18 | 0 | 0.01 | 0 | -1,989.092 | 0 | 2.342 | 0.006 | 0.05 | -2 | 0.003 | 0 | 0.002 | 2.8 | -2.78 | 0 | 6.094 | 0 | -0.002 | 0.008 | 2.081 | 0.002 | 0 | 0 | 30.884 | 0.016 | 0.007 | 0.008 | 0.03 | 0.002 | 0 | 0.005 | -498 | -0.2 | 0 | 0.8 | 3.8 | 0.2 | -3 | -1.4 | -2.6 | -6.9 | 0 | -10 | 0.1 | 0.8 | 0.1 | 0.1 | 11.3 | 0.2 | 0.2 | -0.1 | -1 | 0.1 | 0.1 | 0 | 1.5 | 0.1 | -9.9 | 0.2 | -0.7 | 0.1 | 0.7 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -50.869 | -3.509 | -5.644 | -4.571 | -5.162 | -6.437 | -4.944 | -6.336 | -4.218 | -4.377 | -5.485 | -4.758 | -5.364 | -6.444 | -5.51 | -31.911 | -2.359 | -3.381 | 52.567 | -1.815 | -93.433 | -1.783 | -1.934 | -6.79 | -3.312 | -2.046 | -2.037 | -1.565 | -1.312 | -1.095 | -30.258 | -4.111 | -3.503 | -4.048 | -1.723 | -1.289 | -1.126 | -0.918 | -1.354 | -0.805 | -0.382 | -0.773 | -0.855 | -0.48 | -0.536 | 1.564 | -1.394 | -2.811 | -4.341 | -4.127 | -1.114 | -0.878 | -1.156 | -1 | -6.125 | 2.853 | 6.497 | -0.842 | -1.239 | -43.025 | -0.694 | -3.477 | -0.794 | -2.326 | -5.735 | -4.224 | -3.944 | -6.558 | -10.124 | -7.443 | -7.039 | -6.407 | -5.024 | 0.224 | -0.782 | -0.838 | -1.306 | -0.48 | -0.77 | -2.475 | 0.467 | -3.965 | -1.381 | -0.776 | -0.367 | -0.671 | -0.332 | -1.059 | -0.362 | -2.779 | -1.556 | -1.008 | -0.522 | -0.553 | -0.402 | -0.266 | -0.084 | -0.406 | -0.49 | 0.7 | -0.8 | -0.4 | 0.6 | 5.8 | -1.6 | -1.8 | -3.1 | -1.2 | -7.7 | 0.9 | -7.1 | 0.1 | 0.4 | -1.8 | -0.3 | 1.1 | 2.2 | 0.3 | -0.9 | -0.4 | 0.5 | -5.7 | -1.1 | -1.2 | -0.1 | -10.4 | -2.4 | -1.3 | -0.3 | 0.1 | -2.4 | -0.8 | -0.7 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | 0 | -0.1 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 45 | 0 | 15 | -5 | 10 | -20 | 9 | -9 | 10 | 20 | 35 | -1.36 | -22.4 | 0 | 0 | -25 | -10 | -16 | -14 | -20.073 | 87 | -5.083 | -0.019 | 6.984 | 0.67 | -0.018 | -0.018 | -4.902 | -0.016 | -10.017 | 32.784 | -5.016 | -0.015 | -0.017 | 0 | -0.031 | -0.015 | -0.014 | -0.015 | -0.015 | -0.014 | -0.024 | -0.027 | -0.026 | -0.027 | 0.026 | 0.079 | 0.188 | -0.013 | -0.011 | -0.014 | -0.024 | -0.028 | -0.05 | 0.017 | -9.968 | -5.029 | -3.051 | -23.018 | 19.337 | -1.979 | 1.721 | -0.251 | -47.631 | 20.869 | -31.131 | 21.869 | 17.831 | 19.909 | 3.831 | -4.091 | 19.909 | 4.487 | -0.013 | -0.013 | -0.013 | 1.24 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | -8.305 | -1.003 | -1.779 | -2.629 | -8.634 | -1.676 | -5.098 | 13.645 | -5.099 | -3.2 | -0.814 | 6.1 | -2.8 | 3.5 | -4.2 | 3.6 | 5.1 | -2.2 | 0.3 | -0.3 | 4.8 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | -4.6 | 4.4 | 1.9 | -3.5 | 0.4 | 2.9 | 2 | -0.2 | -0.6 | -0.9 | -0.2 | 1.9 | -6.8 | 0 | 1.6 | 0.9 | -0.2 | 0 | -0.9 | -0.4 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | -0.57 | 0.693 | 0.055 | 33.6 | -0.007 | -0.085 | -0.258 | 0.35 | 0.884 | 0.195 | -1.092 | 3.64 | 2.67 | 5.153 | 4.618 | 0.367 | 0.046 | 0.145 | 0.529 | 0 | 0.406 | 2.312 | 0.477 | 0.417 | 0.215 | 0.251 | 0.049 | 0.706 | 0.134 | 0.934 | 4.563 | 1.558 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 | 0.4 | 0 | 0 | 12.3 | 0.3 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -10.297 | -0.021 | -8.765 | 26.789 | 0 | 0 | -26.789 | 0 | 0 | -0.104 | -3.348 | -7.503 | 0 | -0.055 | 0 | 0 | 0 | 0 | -0.793 | -0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.575 | -0.065 | -0.51 | 0 | -0 | 0 | 0 | -0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.05 | 0 | -0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.953 | -0.254 | -2.921 | -0.993 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.1 | -1.5 | 0 | 0 | 0 | -1 | -0.6 | -0.1 | -0.8 | -0.9 | -0.9 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.741 | -1.765 | -1.716 | -1.717 | -1.739 | -1.775 | -1.878 | -1.753 | -1.755 | -1.754 | -1.886 | -0.891 | -0.884 | -0.887 | -0.889 | -0.903 | -0.887 | -1.775 | 0 | -1.795 | 0 | -1.777 | 0 | -1.757 | 0 | -1.759 | 0 | -1.753 | 0 | -1.755 | 0 | -1.719 | -0.001 | -1.724 | 0 | -1.713 | -0.002 | -1.715 | 0 | -1.704 | 0 | -1.723 | 0 | -1.709 | 0 | -1.705 | 0 | -1.691 | 0 | -1.678 | -0.014 | -1.677 | -0.001 | 0 | 0 | -1.659 | -0 | 0 | 0 | -1.642 | 0 | 0 | 0 | -1.632 | 0 | 0 | 0 | -2.625 | -0.019 | 0 | 0 | -2.217 | 0 | 0 | 0 | -1.895 | 0 | 0 | 0 | -1.771 | 0 | 0 | 0 | -1.827 | 0 | 0 | 0 | -0.707 | 0 | 0 | 0 | -736.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -877.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.049 | -0.149 | -0.389 | -0.057 | 0.069 | -1.071 | -3.47 | 0.125 | 0.052 | -2.068 | -6.523 | -2.068 | -0.076 | -3.071 | 0.104 | -0.428 | 0.047 | -1.208 | 0.055 | 0.066 | 0.062 | 0.028 | -0.922 | -0.638 | 0 | -0.878 | -2.493 | -0.01 | -0.208 | 0.03 | -0.457 | -0.096 | 0.031 | -2.037 | -0.131 | 0.017 | -0.002 | -0.059 | -0.537 | -0.018 | -0.023 | -1.061 | -0.219 | -0.007 | -0.113 | -1.643 | 0.179 | -0.425 | -0.084 | -0.24 | 0.079 | 0.054 | -0.108 | -0.088 | 0.096 | 0.06 | -0.049 | -2.372 | -0.001 | 0.653 | 0.08 | -3.601 | -0.207 | -0.482 | 0.109 | -1.78 | 0.053 | 0.164 | 0.336 | -0.196 | 1,102.143 | 1.225 | 1.145 | -0.673 | 368.675 | 0 | 0 | -1.372 | 0 | 73.44 | 0 | -0.966 | 566.794 | 0 | 0 | -0.642 | 0 | -0.053 | 0.053 | -1.13 | 0 | 736.265 | 0.034 | -0.736 | 0 | 0.015 | -0.811 | 0 | 0 | 876.43 | 0.003 | -0.9 | 0 | 0 | -0.1 | -0.9 | 0 | 0 | 0.1 | -0.9 | 0 | 0 | -0.1 | -0.6 | 0 | 0 | -0.7 | -2.6 | -0.1 | 0.1 | -0.7 | 0 | 0 | -0.1 | -0.6 | 0 | 0 | 0 | -0.4 | 0.1 | -0.1 | 0.1 | -0.2 | 0.2 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.2 |
Kasstroom uit Financieringsactiviteiten
| 43.308 | -1.914 | 12.895 | -6.774 | -1.967 | -22.867 | -5.113 | -10.628 | 8.297 | 16.178 | -0.198 | -4.319 | -23.36 | -3.958 | -4.133 | -33.834 | -10.84 | -18.983 | -13.945 | -21.802 | 87.062 | -6.832 | -1.734 | 4.589 | 0.652 | -2.655 | -2.511 | -6.665 | -0.224 | -11.742 | 32.327 | -6.709 | 0.015 | -3.778 | -0.131 | -1.727 | -0.015 | -1.788 | -0.552 | -1.737 | -1.037 | -2.808 | -0.246 | -1.742 | -0.14 | -1.617 | 0.258 | -1.928 | -0.097 | -1.929 | 0.051 | -1.647 | -0.466 | -1.783 | 0.088 | -11.567 | -4.972 | -5.424 | -23.019 | 17.778 | -0.492 | -1.826 | -0.86 | -49.745 | 20.632 | -33.169 | 22.272 | 14.316 | 19.59 | 2.543 | 1.102 | 21.587 | 11.41 | 3.306 | 0.369 | -1.862 | 1.385 | -0.845 | -0.845 | -1.366 | 1.816 | -0.944 | 0.567 | -1.612 | 0.251 | -1.092 | 0.706 | -0.627 | 0.987 | 0.333 | -6.747 | -0.172 | -1.745 | -3.365 | -8.634 | -3.613 | -6.163 | 6.078 | -1.446 | -4.2 | -1.8 | 5.2 | -2.8 | 3.5 | -4.3 | 2.7 | 5 | -3.7 | 0.5 | -1.8 | 4.9 | -1 | -0.8 | -0.8 | -0.8 | -0.9 | -1.7 | -2.6 | -0.1 | -0.5 | -5.4 | 4.6 | 2 | -3.5 | -0.4 | 3.4 | 2.4 | -0.3 | -1.9 | 11.5 | 0.2 | 2 | 7 | 0.2 | 1.6 | 0.9 | -0.4 | 0 | -0.9 | -0.4 | -0.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -9.403 | 7.695 | 1.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.507 | -1.105 | -0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 4.7 | 0 | 4.1 | -4 | 3.1 | 8.5 | -5.6 | 0 | 0 | 0 | -4.9 | 0.1 | -0.3 | 1.2 | -5.2 | -1.5 | 1.8 | -2.5 | -3.2 | -3.6 | 14.7 | -9 | -2.2 | 0 | 17 | 0.2 | -1.7 | -1.2 | 2.5 | 0 | 1.4 | 0 | 0.3 | 0 | 0 | -0.3 | 0 | 0 | -0.7 | -0.1 |
Netto Kasstroomverandering
| 12.482 | -4.293 | 3.294 | 0.081 | 2.068 | 0.43 | -4.17 | 8.686 | -3.745 | 2.916 | -33.467 | 22.609 | 10.371 | -5.871 | -10.946 | -22.06 | 19.162 | -17.01 | 21.554 | 4.33 | -2.878 | -3.471 | -6.071 | 11.772 | -5.997 | -7.743 | -4.116 | 11.668 | 0.615 | -14.172 | 3.371 | -7.945 | 0.222 | 2.979 | 4.084 | 11.814 | 0.29 | 8.639 | -16.612 | 0.091 | -1.198 | 2.479 | -3.509 | 10.743 | 4.346 | -0.999 | -5.131 | -4.942 | -6.6 | -6.151 | 7.764 | 1.172 | -0.122 | 5.634 | 10.486 | -2.235 | 6.676 | 5.687 | -14.096 | -17.779 | 19.416 | -10.386 | 13.483 | 6.887 | 3.688 | -2.132 | -8.23 | 9.978 | 1.966 | 0.293 | -12.544 | 8.272 | -1.285 | -2.157 | -0.697 | -5.701 | -0.93 | 7.946 | -2.077 | -3.06 | -9.144 | 4.84 | -0.654 | 3.071 | 5.852 | 1.396 | 0.079 | -2.294 | 10.042 | -0.953 | -2.906 | 4.175 | -2.083 | 1.708 | -0.143 | -0.502 | -1.066 | 1.291 | 0.777 | 35.697 | -0.4 | 5.2 | 0 | 3.5 | -4.3 | 2.7 | 5 | -3.7 | -5.4 | 4.1 | -0.7 | -1 | -1.6 | -0.8 | -0.8 | -0.9 | -1.7 | -2.6 | -0.1 | -0.5 | -5.4 | 4.6 | 2 | -3.5 | 1.2 | 3.4 | 2.4 | -0.3 | -1.9 | 11.5 | 1.5 | 2 | 7.3 | 0.2 | 0 | 0 | -0.4 | 0.1 | -0.4 | -0.4 | -0.2 |
Kaspositie aan het Einde van de Periode
| 21.44 | 8.958 | 13.251 | 9.957 | 9.876 | 7.808 | 7.378 | 11.548 | 2.862 | 6.607 | 3.691 | 37.158 | 14.549 | 4.178 | 10.049 | 20.995 | 43.055 | 23.893 | 40.903 | 19.349 | 15.019 | 17.897 | 21.368 | 27.439 | 15.667 | 21.664 | 29.407 | 33.523 | 21.855 | 21.24 | 35.412 | 32.041 | 39.986 | 39.764 | 36.785 | 32.701 | 20.887 | 20.597 | 11.958 | 28.57 | 28.479 | 29.677 | 27.198 | 30.707 | 19.964 | 15.618 | 16.617 | 21.748 | 26.69 | 33.29 | 39.441 | 31.677 | 30.505 | 30.627 | 24.993 | 14.507 | 16.742 | 10.066 | 4.379 | 18.475 | 36.254 | 16.837 | 27.224 | 13.741 | 6.854 | 3.166 | 5.298 | 13.528 | 3.55 | 1.584 | 1.291 | 13.835 | 5.563 | 6.848 | 9.005 | 9.702 | 15.403 | 16.333 | 8.387 | 10.463 | 13.524 | 22.668 | 17.827 | 18.481 | 15.409 | 9.557 | 8.161 | 8.082 | 10.375 | 0.333 | 1.287 | 4.193 | 0.018 | 2.101 | 0.392 | 0.535 | 1.037 | 2.103 | 0.813 | 35.797 | 0.1 | 0.5 | 0 | 3.5 | -4.3 | 2.7 | 9.8 | -0.8 | 2.9 | 8.3 | 4.2 | -1 | -1.6 | -0.8 | 4.4 | -0.9 | -1.7 | -2.6 | 2.8 | -0.5 | -5.4 | 4.6 | 3.1 | -3.5 | 1.2 | 3.4 | 14.5 | -0.3 | -1.9 | 11.5 | 2.4 | 2 | 7.3 | 0.2 | 0.2 | 0 | -0.4 | 0.1 | 0.1 | -0.4 | -0.2 |