Medicine Man Technologies, Inc.
OTC:SHWZ
0.6102 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.267 | 13.151 | 19.249 | 19.625 | 19.872 | 35.167 | 38.949 | 38.725 | 33.862 | 47.688 | 106.4 | 21.169 | 21.131 | 22.966 | 1.231 | 2.982 | 5.418 | 9.075 | 11.854 | 15.205 | 4.347 | 0.7 | 0.322 | 0.53 | 0.849 | 0.383 | 0.749 | 0.928 | 0.201 | 0.161 | 0.352 | 0.092 | 0.038 | 0.271 | 0.262 | 0.395 | 0.38 | 0.201 | 0.055 |
Kortetermijnbeleggingen
| 0.12 | 0.109 | 0.456 | 0.456 | 0.456 | 0.456 | 0.454 | 0.451 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.027 | 0.014 | 0.016 | 0.034 | 0.05 | 0.04 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.387 | 13.26 | 19.705 | 20.081 | 20.328 | 35.623 | 39.404 | 39.176 | 33.862 | 47.688 | 106.4 | 21.169 | 21.131 | 22.966 | 1.231 | 2.982 | 5.418 | 9.075 | 11.854 | 15.205 | 4.347 | 0.7 | 0.322 | 0.53 | 0.849 | 0.383 | 0.749 | 0.928 | 0.218 | 0.188 | 0.366 | 0.108 | 0.072 | 0.321 | 0.302 | 0.395 | 0.38 | 0.201 | 0.055 |
Nettovorderingen
| 3.529 | 3.356 | 4.261 | 5.05 | 6.18 | 4.59 | 4.484 | 5.224 | 5.825 | 4.304 | 3.867 | 3.531 | 3.349 | 2.405 | 1.533 | 1.188 | 2.184 | 1.376 | 1.175 | 2.392 | 1.811 | 1.677 | 2.587 | 2.242 | 1.533 | 0.727 | 0.678 | 0.685 | 0.535 | 0.63 | 0.289 | 0.235 | 0.113 | 0.015 | 0.084 | 0 | 0 | 0 | 0.253 |
Voorraad
| 24.868 | 26.382 | 25.788 | 32.768 | 33.821 | 25.577 | 22.554 | 21.289 | 19.375 | 16.381 | 11.122 | 10.678 | 9.183 | 5.588 | 2.619 | 2.152 | 1.978 | 0.643 | 0.685 | 0.408 | 0.533 | 0.372 | 0.489 | 0.442 | 0.068 | 0.106 | 0.106 | 0.088 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.253 |
Overige vlottende activa
| 5.481 | 3.502 | 3.914 | 6.486 | 6.203 | 8.33 | 5.293 | 5.901 | 7.815 | 3.008 | 2.523 | 2.579 | 1.865 | 0.627 | 0.614 | 0.255 | 0.422 | 1.94 | 1.856 | 0.775 | 0.019 | 0.213 | 0.022 | 0.035 | 0.06 | 0.085 | 0.043 | 0.107 | 0.05 | 0.07 | 0.027 | 0.071 | 0.065 | 0.063 | 0.039 | 0.078 | 0.048 | 0.134 | 0.253 |
Totaal vlottende activa
| 46.264 | 46.5 | 53.668 | 64.384 | 66.532 | 74.121 | 71.735 | 71.59 | 66.806 | 71.381 | 123.912 | 37.957 | 35.528 | 31.587 | 5.997 | 6.576 | 10.002 | 13.034 | 15.569 | 18.779 | 6.892 | 2.962 | 3.449 | 3.249 | 2.51 | 1.3 | 1.576 | 1.808 | 0.912 | 0.888 | 0.682 | 0.414 | 0.251 | 0.4 | 0.425 | 0.473 | 0.428 | 0.335 | 0.308 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 64.392 | 65.902 | 65.347 | 57.454 | 54.342 | 49.115 | 45.288 | 45.575 | 35.711 | 30.323 | 18.765 | 12.432 | 7.411 | 7.331 | 5.164 | 4.369 | 4.31 | 0.606 | 0.299 | 0.229 | 0.28 | 0.325 | 0.096 | 0.084 | 0.102 | 0.139 | 0.15 | 0.156 | 0.154 | 0.102 | 0.042 | 0.036 | 0.04 | 0.044 | 0.048 | 0.052 | 0.013 | 0 | 0 |
Goodwill
| 60.686 | 67.493 | 67.499 | 76.579 | 75.968 | 64.48 | 94.644 | 99.593 | 107.969 | 123.898 | 43.316 | 42.091 | 41.506 | 40.533 | 53.047 | 17.446 | 17.446 | 12.304 | 12.304 | 12.304 | 12.304 | 12.304 | 12.304 | 12.304 | 9.304 | 9.304 | 9.304 | 9.304 | 6.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 162.001 | 162.391 | 166.168 | 168.823 | 168.893 | 132.371 | 107.727 | 111.074 | 105.427 | 95.443 | 97.582 | 98.073 | 94.861 | 97.589 | 3.082 | 0.07 | 0.072 | 0.074 | 0.075 | 0.076 | 0.084 | 0.086 | 0.081 | 0.083 | 0.084 | 0.086 | 0.088 | 0.089 | 0.073 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0 | 0.005 |
Goodwill en immateriële activa
| 222.686 | 229.884 | 233.667 | 245.401 | 244.861 | 196.851 | 202.37 | 210.667 | 213.396 | 219.342 | 140.899 | 140.164 | 136.367 | 138.122 | 56.129 | 17.516 | 17.518 | 12.378 | 12.38 | 12.381 | 12.388 | 12.39 | 12.386 | 12.387 | 9.389 | 9.39 | 9.392 | 9.394 | 6.374 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0 | 0.005 |
Langetermijnbeleggingen
| 3 | 2 | 2.202 | 2 | 2 | 2 | 2 | 0.291 | 0.48 | 0.485 | 0.494 | 0.487 | 0.498 | 0.491 | 0.277 | 0.528 | 0.518 | 0.436 | 0.407 | 0.741 | 1.483 | 1.851 | 2.199 | 5.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.94 | 0.992 | 1.996 | 0.05 | 0.001 | 0.135 | 0 | -0.291 | -0 | 0 | 0.446 | 0 | 3.136 | 3.064 | 3.064 | 0.268 | 0.268 | 0.268 | 0.268 | 0 | 0 | -0.001 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.328 | 1.328 | 1.264 | 1.3 | 1.223 | 1.168 | 1.527 | 1.748 | 1.755 | -3.524 | 0.515 | 3.691 | 0.419 | 0.424 | 0.052 | 3.439 | 3.398 | 3.307 | 3.306 | 3.789 | 0.322 | 0.239 | -0.001 | 0.026 | 0.022 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 |
Totaal niet-vlottende activa
| 293.346 | 300.106 | 304.476 | 306.206 | 302.427 | 249.269 | 251.186 | 257.99 | 251.342 | 246.625 | 161.119 | 156.775 | 147.831 | 149.432 | 64.685 | 26.121 | 26.011 | 16.995 | 16.659 | 17.14 | 14.473 | 14.802 | 14.772 | 17.759 | 9.513 | 9.544 | 9.557 | 9.549 | 6.528 | 0.105 | 0.046 | 0.04 | 0.044 | 0.048 | 0.052 | 0.057 | 0.021 | 0 | 0.005 |
Totaal activa
| 339.611 | 346.607 | 358.144 | 370.591 | 368.959 | 323.39 | 322.921 | 329.581 | 318.148 | 318.007 | 285.031 | 194.731 | 183.359 | 181.019 | 70.683 | 32.697 | 36.013 | 30.029 | 32.229 | 35.919 | 21.365 | 17.764 | 18.222 | 21.007 | 12.024 | 10.845 | 11.132 | 11.357 | 7.44 | 0.993 | 0.728 | 0.454 | 0.295 | 0.448 | 0.477 | 0.53 | 0.449 | 0.335 | 0.312 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.53 | 9.443 | 13.342 | 11.688 | 12.111 | 4.307 | 7.909 | 5.811 | 3.296 | 3.207 | 2.586 | 1.041 | 2.376 | 2.523 | 3.557 | 3.085 | 3.415 | 1.185 | 0.715 | 0.936 | 0.757 | 0.661 | 0.274 | 0.225 | 0.02 | 0.042 | 0.278 | 0.054 | 0.032 | 0 | 0 | 0 | 0.009 | 0.034 | 0.009 | 0.002 | 0 | 0.001 | 0.019 |
Kortlopende schulden
| 29.587 | 34.766 | 8.47 | 8.972 | 10.61 | 6.648 | 5.389 | 4.493 | 3.796 | 0.134 | 0.134 | 0.134 | 0 | 0 | 5 | 0 | 0 | 0 | 0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | -0.015 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 33.252 | 28.235 | 25.233 | 18.284 | 14.113 | 12.597 | 7.298 | 3.588 | 0.864 | 3.288 | 2.028 | 1.029 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.583 | 0.583 | 0.711 | 0.583 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.015 | 0 | 0 | 0.003 |
Uitgestelde opbrengsten
| 33,251.832 | 28,235.039 | 25.233 | 18.284 | 20.512 | 0 | 0.502 | 0 | 9.831 | 0 | 7.62 | 12.69 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -33,203.646 | -28,197.377 | 8.413 | 11.453 | 6.538 | 31.018 | 33.619 | 19.739 | 11.635 | 66.937 | 34.923 | 0.08 | 10.716 | 10.6 | 3.753 | 2.209 | 3.316 | 2.315 | 3.773 | 6.921 | 6.802 | 1.518 | 0.874 | 0.048 | 0.058 | 0.038 | 0.02 | 0.174 | 0.034 | 0.27 | 0.294 | 0.018 | 0 | 0.013 | 0.013 | 0.015 | 0.017 | 0.018 | 0.004 |
Totaal kortlopende verplichtingen
| 85.304 | 81.871 | 55.457 | 50.396 | 49.771 | 41.973 | 47.42 | 30.042 | 28.558 | 70.278 | 45.263 | 13.945 | 13.091 | 13.122 | 12.36 | 5.294 | 6.731 | 3.5 | 5.582 | 7.857 | 7.558 | 2.179 | 1.148 | 0.273 | 0.077 | 0.08 | 0.335 | 0.228 | 0.066 | 0.27 | 0.294 | 0.168 | 0.009 | 0.047 | 0.022 | 0.018 | 0.017 | 0.018 | 0.023 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 133.814 | 130.121 | 153.262 | 174.404 | 170.958 | 147.293 | 142.836 | 140.653 | 132.613 | 131.946 | 106.198 | 63.054 | 58.328 | 58.592 | 16.547 | 1.684 | 1.771 | 0.076 | 0.067 | 0.122 | 0.18 | 0.237 | 0 | 0 | 0 | 0 | 0.058 | 0.733 | 0.733 | 0.735 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 148.862 | 0 | -0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.178 | 0 | 0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 29.706 | 30.735 | 30.133 | 0 | -148.862 | 0 | 0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 163.519 | 160.856 | 183.396 | 174.404 | 171.136 | 147.293 | 143.338 | 140.653 | 132.613 | 131.946 | 106.198 | 63.054 | 58.328 | 58.592 | 16.547 | 1.684 | 1.771 | 0.076 | 0.067 | 0.122 | 0.18 | 0.237 | 0 | 0 | 0 | 0 | 0.058 | 0.733 | 0.733 | 0.735 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 248.823 | 242.727 | 238.852 | 224.8 | 220.907 | 189.266 | 190.758 | 170.695 | 161.171 | 202.224 | 151.461 | 76.998 | 71.42 | 71.714 | 28.908 | 6.978 | 8.502 | 3.576 | 5.649 | 7.979 | 7.738 | 2.416 | 1.148 | 0.273 | 0.077 | 0.08 | 0.393 | 0.961 | 0.799 | 1.005 | 1.104 | 0.168 | 0.009 | 0.047 | 0.022 | 0.018 | 0.017 | 0.018 | 0.023 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.001 | 0 | 0.004 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.081 | 0.079 | 0.075 | 0.073 | 0.072 | 0.056 | 0.056 | 0.056 | 0.056 | 0.053 | 0.045 | 0.045 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.04 | 0.04 | 0.039 | 0.032 | 0.029 | 0.028 | 0.029 | 0.025 | 0.024 | 0.023 | 0.023 | 0.019 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Ingehouden winsten
| -110.78 | -96.844 | -80.791 | -51.426 | -51.104 | -44.496 | -46.242 | -18.902 | -20.712 | -54.553 | -27.774 | -46.189 | -45.373 | -46.823 | -42.293 | -33.706 | -30.791 | -24.196 | -22.816 | -19.403 | -17.575 | -8.753 | -5.841 | -1.632 | -6.583 | -6.764 | -6.79 | -6.073 | -5.792 | -1.297 | -1.408 | -0.139 | -0.158 | -0.058 | 0.056 | 0.103 | 0.053 | -0.013 | -0.03 |
Overige gereserveerde algehele resultaten
| -0 | 0 | -0.075 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0.894 | -0.671 | -0.164 | -0.159 | -0.19 | -0.175 | -0.16 | -0.149 | -0.131 | -0.113 | -0.102 | -0.082 | -0.064 | -0.015 | -0.006 | -0.004 | -0.034 | -0.016 | 0 | -0.01 | -0.002 | -0 | -0 | -0 |
Overige totale aandeelhoudersvermogen
| 201.486 | 200.645 | 200.083 | 197.144 | 199.083 | 178.563 | 178.349 | 177.733 | 177.633 | 170.282 | 161.298 | 163.877 | 157.27 | 156.085 | 84.025 | 60.276 | 58.931 | 50.773 | 49.516 | 47.493 | 31.345 | 24.232 | 23.036 | 22.469 | 18.617 | 17.606 | 17.588 | 16.51 | 12.428 | 1.281 | 1.026 | 0.433 | 0.447 | 0.448 | 0.395 | 0.401 | 0.37 | 0.32 | 0.31 |
Totaal eigen vermogen van aandeelhouders
| 90.787 | 103.88 | 119.292 | 145.791 | 148.052 | 134.123 | 132.163 | 158.886 | 156.977 | 115.783 | 133.57 | 117.733 | 111.94 | 109.305 | 41.775 | 25.718 | 27.511 | 26.453 | 26.58 | 27.94 | 13.627 | 15.348 | 17.074 | 20.734 | 11.946 | 10.765 | 10.739 | 10.396 | 6.641 | -0.012 | -0.376 | 0.285 | 0.285 | 0.401 | 0.455 | 0.512 | 0.432 | 0.317 | 0.29 |
Totaal eigen vermogen
| 90.787 | 103.88 | 119.292 | 145.791 | 148.052 | 134.123 | 132.163 | 158.886 | 156.977 | 115.783 | 133.57 | 117.733 | 111.94 | 109.305 | 41.775 | 25.718 | 27.511 | 26.453 | 26.58 | 27.94 | 13.627 | 15.348 | 17.074 | 20.734 | 11.946 | 10.765 | 10.739 | 10.396 | 6.641 | -0.012 | -0.376 | 0.285 | 0.285 | 0.401 | 0.455 | 0.512 | 0.432 | 0.317 | 0.29 |
Totaal passiva en aandeelhoudersvermogen
| 339.611 | 346.607 | 358.144 | 370.591 | 368.959 | 323.39 | 322.921 | 329.581 | 318.148 | 318.007 | 285.031 | 194.731 | 183.359 | 181.019 | 70.683 | 32.697 | 36.013 | 30.029 | 32.229 | 35.919 | 21.365 | 17.764 | 18.222 | 21.007 | 12.024 | 10.845 | 11.132 | 11.357 | 7.44 | 0.993 | 0.728 | 0.454 | 0.295 | 0.448 | 0.477 | 0.53 | 0.449 | 0.335 | 0.312 |