Select Harvests Limited
ASX:SHV.AX
3.56 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | 2002 Q3 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1997 Q4 | 1997 Q3 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1992 Q4 | 1992 Q3 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 67.823 | 144.939 | 60.501 | 130.384 | 68.582 | 143.676 | 84.586 | 154.538 | 93.338 | 198.235 | 99.969 | 97.139 | 51.637 | 109.41 | 115.279 | 124.702 | 119.533 | 166.384 | 55.869 | 122.969 | 55.869 | 100.675 | 47.022 | 87.53 | 100.664 | 47.73 | 92.311 | 47.73 | 98.719 | 61.692 | 61.692 | 61.692 | 62.393 | 62.393 | 62.393 | 59.594 | 59.594 | 59.594 | 62.145 | 62.145 | 62.145 | 56.164 | 56.164 | 56.164 | 57.375 | 57.375 | 57.375 | 54.467 | 54.467 | 54.467 | 44.507 | 44.507 | 44.507 | 31.845 | 31.845 | 31.845 | 20.249 | 20.249 | 20.249 | 20.133 | 20.133 | 20.133 | 16.249 | 16.249 | 16.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.252 | 4.252 | 4.252 | 2.866 | 2.866 | 2.866 | 3.81 | 3.81 | 3.81 | 4.667 | 4.667 | 4.667 | 4.693 | 4.693 | 4.693 | 5.898 | 5.898 | 5.898 | 5.125 | 5.125 | 5.125 |
Kosten van de omzet
| 55.447 | 144.087 | 88.34 | 114.648 | 57.593 | 116.199 | 63.021 | 134.477 | 65.474 | 122.894 | 57.938 | 66.265 | 39.808 | 92.967 | 108.641 | 99.849 | 99.543 | 129.776 | 30.153 | 58.552 | 30.153 | 62.061 | 32.785 | 69.315 | 72.343 | 34.119 | 73.979 | 34.119 | 82.685 | 53.176 | 53.176 | 53.176 | 54.511 | 54.511 | 54.511 | 49.562 | 49.562 | 49.562 | 50.345 | 50.345 | 50.345 | 44.32 | 44.32 | 44.32 | 43.657 | 43.657 | 43.657 | 41.249 | 41.249 | 41.249 | 32.762 | 32.762 | 32.762 | 22.756 | 22.756 | 22.756 | 13.735 | 13.735 | 13.735 | 15.004 | 15.004 | 15.004 | 11.986 | 11.986 | 11.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 12.376 | 0.852 | -27.839 | 15.736 | 10.989 | 27.477 | 21.565 | 20.061 | 27.864 | 75.341 | 42.031 | 30.874 | 11.829 | 16.443 | 6.638 | 24.853 | 19.99 | 36.608 | 25.715 | 64.417 | 25.715 | 38.614 | 14.238 | 18.215 | 28.321 | 13.611 | 18.332 | 13.611 | 16.034 | 8.516 | 8.516 | 8.516 | 7.883 | 7.883 | 7.883 | 10.033 | 10.033 | 10.033 | 11.8 | 11.8 | 11.8 | 11.844 | 11.844 | 11.844 | 13.718 | 13.718 | 13.718 | 13.218 | 13.218 | 13.218 | 11.746 | 11.746 | 11.746 | 9.089 | 9.089 | 9.089 | 6.514 | 6.514 | 6.514 | 5.129 | 5.129 | 5.129 | 4.264 | 4.264 | 4.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.252 | 4.252 | 4.252 | 2.866 | 2.866 | 2.866 | 3.81 | 3.81 | 3.81 | 4.667 | 4.667 | 4.667 | 4.693 | 4.693 | 4.693 | 5.898 | 5.898 | 5.898 | 5.125 | 5.125 | 5.125 |
Brutowinstmarge
| 0.182 | 0.006 | -0.46 | 0.121 | 0.16 | 0.191 | 0.255 | 0.13 | 0.299 | 0.38 | 0.42 | 0.318 | 0.229 | 0.15 | 0.058 | 0.199 | 0.167 | 0.22 | 0.46 | 0.524 | 0.46 | 0.384 | 0.303 | 0.208 | 0.281 | 0.285 | 0.199 | 0.285 | 0.162 | 0.138 | 0.138 | 0.138 | 0.126 | 0.126 | 0.126 | 0.168 | 0.168 | 0.168 | 0.19 | 0.19 | 0.19 | 0.211 | 0.211 | 0.211 | 0.239 | 0.239 | 0.239 | 0.243 | 0.243 | 0.243 | 0.264 | 0.264 | 0.264 | 0.285 | 0.285 | 0.285 | 0.322 | 0.322 | 0.322 | 0.255 | 0.255 | 0.255 | 0.262 | 0.262 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.955 | 8.935 | 9.429 | 11.429 | 8.278 | 5.201 | 7.186 | 6.647 | 8.101 | 8.407 | 6.42 | 3.597 | 2.113 | 3.511 | 3.306 | 3.708 | 3.109 | 3.533 | 1.621 | 2.459 | 1.621 | 2.721 | 1.518 | 1.902 | 2.879 | -0.853 | 2.295 | -0.853 | 2.118 | 1.423 | 1.423 | 1.423 | 1.205 | 1.205 | 1.205 | 1.279 | 1.279 | 1.279 | 1.29 | 1.29 | 1.29 | 1.375 | 1.375 | 1.375 | 1.225 | 1.225 | 1.225 | 1.287 | 1.287 | 1.287 | 1.083 | 1.083 | 1.083 | 0.954 | 0.954 | 0.954 | 0.694 | 0.694 | 0.694 | 0.559 | 0.559 | 0.559 | 0.254 | 0.254 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -0.303 | 0.303 | 0.471 | 0.35 | 0.377 | 0.532 | 6.377 | 4.619 | 2.514 | 1.183 | 2.219 | 2.741 | 2.676 | 3.275 | 2.492 | 1.383 | 2.463 | 1.383 | 3.067 | 1.366 | 2.172 | 3.293 | 1.871 | 3.474 | 1.871 | 4.009 | 1.888 | 1.888 | 1.888 | 2.091 | 2.091 | 2.091 | 1.88 | 1.88 | 1.88 | 2.28 | 2.28 | 2.28 | 2.002 | 2.002 | 2.002 | 1.241 | 1.241 | 1.241 | 1.161 | 1.161 | 1.161 | 0.998 | 0.998 | 0.998 | 0.747 | 0.747 | 0.747 | 0.419 | 0.419 | 0.419 | 0.43 | 0.43 | 0.43 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.955 | 8.935 | 9.429 | 11.126 | 8.581 | 5.83 | 7.617 | 11.972 | 13.499 | 15.333 | 11.722 | 6.809 | 3.296 | 6.376 | 6.534 | 7.129 | 7.052 | 6.671 | 3.004 | 5.579 | 3.004 | 6.435 | 2.884 | 4.718 | 6.817 | 1.018 | 6.397 | 1.018 | 6.795 | 3.31 | 3.31 | 3.31 | 3.296 | 3.296 | 3.296 | 3.159 | 3.159 | 3.159 | 3.57 | 3.57 | 3.57 | 3.377 | 3.377 | 3.377 | 2.466 | 2.466 | 2.466 | 2.447 | 2.447 | 2.447 | 2.081 | 2.081 | 2.081 | 1.701 | 1.701 | 1.701 | 1.113 | 1.113 | 1.113 | 0.989 | 0.989 | 0.989 | 0.267 | 0.267 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.201 | 0.201 | 0.201 | 0.252 | 0.252 | 0.252 | 0.314 | 0.314 | 0.314 | 0.348 | 0.348 | 0.348 | 0.207 | 0.207 | 0.207 | 0.291 | 0.291 | 0.291 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.555 | -2.555 | 0 | -2.668 | -2.668 | -2.945 | -2.945 | -1.725 | -1.725 | -1.725 | 0 | -1.935 | -1.935 | -1.935 | 0.316 | 0.316 | 0.316 | 0 | -2.63 | -2.63 | -2.63 | -4.362 | -4.362 | -4.362 | -2.739 | -2.739 | -2.739 | -2.047 | -2.047 | -2.047 | -2.151 | -2.151 | -2.151 | -1.351 | -1.351 | -1.351 | -1.269 | -1.269 | -1.269 | -0.539 | -0.539 | -0.539 | -0.19 | -0.19 | -0.19 | 0.182 | 0.182 | 0.182 | 0 | 0 | 0 | 0.558 | 0.558 | 0.558 | 3.431 | 3.431 | 3.431 | 2.791 | 2.791 | 2.791 | 1.453 | 1.453 | 1.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 8.955 | 8.935 | 9.429 | 11.126 | 8.581 | 5.83 | 7.617 | 11.972 | 13.499 | 15.333 | 11.038 | 8.173 | 0.741 | 4.275 | 7.558 | 6.954 | 3.053 | 3.76 | 1.279 | 5.425 | 1.279 | 11.761 | 0.949 | 13.947 | 1.358 | 1.334 | 12.355 | 1.334 | 41.578 | 0.681 | 0.681 | 0.681 | -1.066 | -1.066 | -1.066 | 0.42 | 0.42 | 0.42 | 1.524 | 1.524 | 1.524 | 1.226 | 1.226 | 1.226 | 1.115 | 1.115 | 1.115 | 1.179 | 1.179 | 1.179 | 1.543 | 1.543 | 1.543 | 1.511 | 1.511 | 1.511 | 1.294 | 1.294 | 1.294 | 0.989 | 0.989 | 0.989 | 0.825 | 0.825 | 0.825 | 3.431 | 3.431 | 3.431 | 2.791 | 2.791 | 2.791 | 1.453 | 1.453 | 1.453 | 0.03 | 0.03 | 0.03 | 0.201 | 0.201 | 0.201 | 0.252 | 0.252 | 0.252 | 0.314 | 0.314 | 0.314 | 0.348 | 0.348 | 0.348 | 0.207 | 0.207 | 0.207 | 0.291 | 0.291 | 0.291 |
Bedrijfsresultaat
| 3.421 | -8.083 | -37.268 | 4.61 | 2.408 | 21.647 | 13.948 | 8.089 | 14.365 | 60.008 | 30.477 | 22.689 | 7.792 | 12.168 | -0.864 | 17.862 | 12.425 | 28.759 | 21.433 | 55.282 | 21.433 | 30.619 | 10.405 | 11.288 | 19.918 | 11.259 | 8.085 | 11.259 | 7.754 | 4.525 | 4.525 | 4.525 | 5.653 | 5.653 | 5.653 | 6.454 | 6.454 | 6.454 | 6.707 | 6.707 | 6.707 | 7.241 | 7.241 | 7.241 | 10.137 | 10.137 | 10.137 | 9.592 | 9.592 | 9.592 | 8.122 | 8.122 | 8.122 | 5.878 | 5.878 | 5.878 | 4.107 | 4.107 | 4.107 | 4.141 | 4.141 | 4.141 | 15.424 | 15.424 | 15.424 | 3.431 | 3.431 | 3.431 | 2.791 | 2.791 | 2.791 | 1.453 | 1.453 | 1.453 | 4.252 | 4.252 | 4.252 | 2.665 | 2.665 | 2.665 | 3.558 | 3.558 | 3.558 | 4.354 | 4.354 | 4.354 | 4.346 | 4.346 | 4.346 | 5.692 | 5.692 | 5.692 | 4.834 | 4.834 | 4.834 |
Bedrijfsresultaat ratio
| 0.05 | -0.056 | -0.616 | 0.035 | 0.035 | 0.151 | 0.165 | 0.052 | 0.154 | 0.303 | 0.305 | 0.234 | 0.151 | 0.111 | -0.007 | 0.143 | 0.104 | 0.173 | 0.384 | 0.45 | 0.384 | 0.304 | 0.221 | 0.129 | 0.198 | 0.236 | 0.088 | 0.236 | 0.079 | 0.073 | 0.073 | 0.073 | 0.091 | 0.091 | 0.091 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.129 | 0.129 | 0.129 | 0.177 | 0.177 | 0.177 | 0.176 | 0.176 | 0.176 | 0.182 | 0.182 | 0.182 | 0.185 | 0.185 | 0.185 | 0.203 | 0.203 | 0.203 | 0.206 | 0.206 | 0.206 | 0.949 | 0.949 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0.93 | 0.93 | 0.93 | 0.934 | 0.934 | 0.934 | 0.933 | 0.933 | 0.933 | 0.926 | 0.926 | 0.926 | 0.965 | 0.965 | 0.965 | 0.943 | 0.943 | 0.943 |
Totaal overige inkomsten en kosten netto
| -6.461 | -13.973 | -100.202 | -2.114 | 2.994 | 4.355 | -9.525 | 3.901 | 10.307 | -12.811 | -1.566 | -2.207 | -0.426 | -3.186 | -2.826 | -2.194 | 1.665 | 1.441 | -1.304 | 1.006 | -1.304 | -6.393 | -1.067 | -9.276 | 4.903 | -11.21 | 19.971 | -11.21 | -35.612 | -6.71 | -6.71 | -6.71 | -0.847 | -0.847 | -0.847 | -0.553 | -0.553 | -0.553 | -0.945 | -0.945 | -0.945 | -0.895 | -0.895 | -0.895 | -0.134 | -0.134 | -0.134 | -0.117 | -0.117 | -0.117 | -0.123 | -0.123 | -0.123 | -0.231 | -0.231 | -0.231 | -0.079 | -0.079 | -0.079 | -0.94 | -0.94 | -0.94 | -12.859 | -12.859 | -12.859 | -1.535 | -1.535 | -1.535 | -1.165 | -1.165 | -1.165 | -0.054 | -0.054 | -0.054 | -3.196 | -3.196 | -3.196 | -2.156 | -2.156 | -2.156 | -2.871 | -2.871 | -2.871 | -6.635 | -6.635 | -6.635 | -5.791 | -5.791 | -5.791 | -5.495 | -5.495 | -5.495 | -4.658 | -4.658 | -4.658 |
Inkomen voor belasting
| -3.04 | -22.056 | -137.47 | 2.496 | 5.402 | 26.002 | 4.423 | 11.99 | 24.672 | 47.197 | 28.911 | 20.482 | 7.366 | 8.982 | -3.69 | 15.668 | 14.09 | 30.2 | 20.129 | 56.288 | 20.129 | 24.226 | 9.338 | 2.012 | 24.821 | 0.05 | 28.056 | 0.05 | -27.858 | -2.186 | -2.186 | -2.186 | 4.806 | 4.806 | 4.806 | 5.901 | 5.901 | 5.901 | 5.762 | 5.762 | 5.762 | 6.346 | 6.346 | 6.346 | 10.004 | 10.004 | 10.004 | 9.476 | 9.476 | 9.476 | 7.999 | 7.999 | 7.999 | 5.647 | 5.647 | 5.647 | 4.028 | 4.028 | 4.028 | 3.201 | 3.201 | 3.201 | 2.565 | 2.565 | 2.565 | 1.897 | 1.897 | 1.897 | 1.626 | 1.626 | 1.626 | 1.399 | 1.399 | 1.399 | 1.055 | 1.055 | 1.055 | 0.509 | 0.509 | 0.509 | 0.687 | 0.687 | 0.687 | -2.281 | -2.281 | -2.281 | -1.446 | -1.446 | -1.446 | 0.197 | 0.197 | 0.197 | 0.176 | 0.176 | 0.176 |
Inkomen voor belasting ratio
| -0.045 | -0.152 | -2.272 | 0.019 | 0.079 | 0.181 | 0.052 | 0.078 | 0.264 | 0.238 | 0.289 | 0.211 | 0.143 | 0.082 | -0.032 | 0.126 | 0.118 | 0.182 | 0.36 | 0.458 | 0.36 | 0.241 | 0.199 | 0.023 | 0.247 | 0.001 | 0.304 | 0.001 | -0.282 | -0.035 | -0.035 | -0.035 | 0.077 | 0.077 | 0.077 | 0.099 | 0.099 | 0.099 | 0.093 | 0.093 | 0.093 | 0.113 | 0.113 | 0.113 | 0.174 | 0.174 | 0.174 | 0.174 | 0.174 | 0.174 | 0.18 | 0.18 | 0.18 | 0.177 | 0.177 | 0.177 | 0.199 | 0.199 | 0.199 | 0.159 | 0.159 | 0.159 | 0.158 | 0.158 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.248 | 0.248 | 0.178 | 0.178 | 0.178 | 0.18 | 0.18 | 0.18 | -0.489 | -0.489 | -0.489 | -0.308 | -0.308 | -0.308 | 0.033 | 0.033 | 0.033 | 0.034 | 0.034 | 0.034 |
Belastingkosten
| 0.912 | -3.558 | -41.241 | 0.105 | 1.621 | 3.809 | 1.327 | 4.346 | 7.315 | 14.213 | 8.873 | 6.399 | 2.273 | 2.694 | 1.314 | 4.043 | 4.207 | 6.287 | 5.937 | 16.48 | 5.937 | 7.268 | 2.087 | 1.247 | 6.437 | -0.669 | 5.683 | -0.669 | 8.357 | -1.069 | -1.069 | -1.069 | 0.387 | 0.387 | 0.387 | 1.588 | 1.588 | 1.588 | 1.584 | 1.584 | 1.584 | 1.814 | 1.814 | 1.814 | 2.979 | 2.979 | 2.979 | 2.853 | 2.853 | 2.853 | 7.999 | 7.999 | 7.999 | 5.647 | 5.647 | 5.647 | 4.028 | 4.028 | 4.028 | 3.201 | 3.201 | 3.201 | 2.565 | 2.565 | 2.565 | 1.897 | 1.897 | 1.897 | 1.626 | 1.626 | 1.626 | 1.399 | 1.399 | 1.399 | 1.055 | 1.055 | 1.055 | 0.509 | 0.509 | 0.509 | 0.687 | 0.687 | 0.687 | -2.281 | -2.281 | -2.281 | -1.446 | -1.446 | -1.446 | 0.197 | 0.197 | 0.197 | 0.176 | 0.176 | 0.176 |
Nettowinst
| -2.128 | -18.498 | -96.229 | 2.748 | 2.011 | 13.843 | 1.273 | 7.644 | 17.357 | 32.984 | 20.038 | 14.083 | 5.093 | 6.288 | -2.376 | 11.625 | 9.883 | 23.913 | 14.192 | 39.808 | 14.192 | 16.958 | 7.252 | 3.259 | 18.384 | 0.718 | 22.373 | 0.718 | -19.501 | -1.117 | -1.117 | -1.117 | 4.419 | 4.419 | 4.419 | 4.313 | 4.313 | 4.313 | 4.178 | 4.178 | 4.178 | 4.533 | 4.533 | 4.533 | 7.025 | 7.025 | 7.025 | 7.7 | 7.7 | 7.7 | 5.429 | 5.429 | 5.429 | 3.806 | 3.806 | 3.806 | 0 | 0 | 0 | 2.139 | 2.139 | 2.139 | 1.641 | 1.641 | 1.641 | 1.31 | 1.31 | 1.31 | 1.05 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.234 | -0.234 | -0.234 | -0.497 | -0.497 | -0.497 | 0 | 0 | 0 |
Nettowinstmarge
| -0.031 | -0.128 | -1.591 | 0.021 | 0.029 | 0.096 | 0.015 | 0.049 | 0.186 | 0.166 | 0.2 | 0.145 | 0.099 | 0.057 | -0.021 | 0.093 | 0.083 | 0.144 | 0.254 | 0.324 | 0.254 | 0.168 | 0.154 | 0.037 | 0.183 | 0.015 | 0.242 | 0.015 | -0.198 | -0.018 | -0.018 | -0.018 | 0.071 | 0.071 | 0.071 | 0.072 | 0.072 | 0.072 | 0.067 | 0.067 | 0.067 | 0.081 | 0.081 | 0.081 | 0.122 | 0.122 | 0.122 | 0.141 | 0.141 | 0.141 | 0.122 | 0.122 | 0.122 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0.106 | 0.106 | 0.106 | 0.101 | 0.101 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.084 | -0.084 | -0.084 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.018 | -0.15 | -0.8 | 0.023 | 0.017 | 0.12 | 0.011 | 0.079 | 0.18 | 0.34 | 0.21 | 0.14 | 0.057 | 0.081 | -0.032 | 0.16 | 0.13 | 0.33 | 0.16 | 0.52 | 0.16 | 0.27 | 0.082 | 0.055 | 0.31 | 0.008 | 0.38 | 0.008 | -0.34 | -0.013 | -0.02 | -0.013 | 0.05 | 0.084 | 0.05 | 0.049 | 0.096 | 0.096 | 0.047 | 0.095 | 0.095 | 0.051 | 0.1 | 0.1 | 0.079 | 0.16 | 0.079 | 0.087 | 0.17 | 0.087 | 0.061 | 0.12 | 0.061 | 0.043 | 0.088 | 0.088 | 0 | 0 | 0 | 0.024 | 0.055 | 0.055 | 0.019 | 0.044 | 0.019 | 0.015 | 0.036 | 0.015 | 0.012 | 0.03 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 |
Verwaterde WPA
| -0.018 | -0.15 | -0.8 | 0.023 | 0.017 | 0.12 | 0.011 | 0.079 | 0.18 | 0.34 | 0.21 | 0.14 | 0.057 | 0.081 | -0.032 | 0.16 | 0.13 | 0.33 | 0.16 | 0.52 | 0.16 | 0.27 | 0.082 | 0.055 | 0.31 | 0.008 | 0.38 | 0.008 | -0.34 | -0.013 | -0.02 | -0.013 | 0.05 | 0.084 | 0.05 | 0.049 | 0.096 | 0.096 | 0.047 | 0.095 | 0.095 | 0.051 | 0.1 | 0.1 | 0.079 | 0.16 | 0.079 | 0.087 | 0.17 | 0.087 | 0.061 | 0.12 | 0.061 | 0.043 | 0.088 | 0.088 | 0 | 0 | 0 | 0.024 | 0.055 | 0.055 | 0.019 | 0.044 | 0.019 | 0.015 | 0.036 | 0.015 | 0.012 | 0.03 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 |
EBITDA
| 18.221 | -37.301 | -55.295 | 6.301 | 13.008 | 33.474 | 23.233 | 41.838 | 23.459 | 72.846 | 37.997 | 31.532 | 8.726 | 20.122 | 6.833 | 25.031 | 19.036 | 34.747 | 24.112 | 63.58 | 24.112 | 32.867 | 11.419 | 13.267 | 21.749 | 2.5 | 9.86 | 2.5 | 10.641 | 0.965 | 0.965 | 0.965 | 7.052 | 7.052 | 7.052 | 7.875 | 7.875 | 7.875 | 7.929 | 7.929 | 7.929 | 7.769 | 7.769 | 7.769 | 11.154 | 11.154 | 11.154 | 11.597 | 11.597 | 11.597 | 14.941 | 14.941 | 14.941 | 10.883 | 10.883 | 10.883 | 4.816 | 4.816 | 4.816 | 6.807 | 6.807 | 6.807 | 5.53 | 5.53 | 5.53 | 3.431 | 3.431 | 3.431 | 2.791 | 2.791 | 2.791 | 1.453 | 1.453 | 1.453 | 4.491 | 4.491 | 4.491 | 2.866 | 2.866 | 2.866 | 3.81 | 3.81 | 3.81 | 4.667 | 4.667 | 4.667 | -0.996 | -0.996 | -0.996 | 0.286 | 0.286 | 0.286 | 5.125 | 5.125 | 5.125 |
EBITDA ratio
| 0.269 | -0.257 | -0.914 | 0.048 | 0.19 | 0.233 | 0.275 | 0.271 | 0.251 | 0.367 | 0.38 | 0.325 | 0.169 | 0.184 | 0.059 | 0.201 | 0.159 | 0.209 | 0.432 | 0.517 | 0.432 | 0.326 | 0.243 | 0.152 | 0.216 | 0.052 | 0.107 | 0.052 | 0.108 | 0.016 | 0.016 | 0.016 | 0.113 | 0.113 | 0.113 | 0.132 | 0.132 | 0.132 | 0.128 | 0.128 | 0.128 | 0.138 | 0.138 | 0.138 | 0.194 | 0.194 | 0.194 | 0.213 | 0.213 | 0.213 | 0.336 | 0.336 | 0.336 | 0.342 | 0.342 | 0.342 | 0.238 | 0.238 | 0.238 | 0.338 | 0.338 | 0.338 | 0.34 | 0.34 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.056 | 1.056 | 1.056 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.212 | -0.212 | -0.212 | 0.048 | 0.048 | 0.048 | 1 | 1 | 1 |