Select Harvests Limited
ASX:SHV.AX
3.49 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | 2003 Q3 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 1999 Q4 | 1999 Q3 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1992 Q4 | 1992 Q3 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1990 Q4 | 1990 Q3 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.128 | -18.498 | -96.229 | 2.391 | 3.781 | 22.193 | 3.096 | 7.644 | 17.357 | 32.984 | 20.038 | 14.083 | 6.288 | -2.376 | 2.312 | 11.625 | 9.883 | 8.449 | 23.913 | 14.192 | 39.808 | 16.958 | 7.252 | 3.259 | 18.384 | 0.718 | 22.373 | -19.501 | -1.117 | -1.117 | -1.117 | 4.419 | 4.419 | 4.419 | 4.313 | 4.313 | 4.313 | 4.178 | 4.178 | 4.178 | 4.533 | 4.533 | 4.533 | 7.025 | 7.025 | 7.025 | 7.7 | 7.7 | 7.7 | 5.429 | 5.429 | 5.429 | 3.806 | 3.806 | 3.806 | 0 | 0 | 0 | 2.139 | 2.139 | 2.139 | 1.641 | 1.641 | 1.641 | 1.31 | 1.31 | 1.31 | 1.05 | 1.05 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.234 | -0.234 | -0.234 | -0.497 | -0.497 | -0.497 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 42.23 | 0 | 1.691 | 10.6 | 11.827 | 9.285 | 33.749 | 9.094 | 12.838 | 7.52 | 8.843 | 7.954 | 7.697 | 3.717 | 7.169 | 6.611 | 3.15 | 5.988 | 2.637 | 8.298 | 2.248 | 0.953 | 1.979 | 1.831 | 1.166 | 1.775 | 2.887 | 1.528 | 1.528 | 1.528 | 1.303 | 1.303 | 1.303 | 1.238 | 1.238 | 1.238 | 1.199 | 1.199 | 1.199 | 0.951 | 0.951 | 0.951 | 0.951 | 0.951 | 0.951 | 0.887 | 0.887 | 0.887 | 1.173 | 1.173 | 1.173 | 1.087 | 1.087 | 1.087 | 0.709 | 0.709 | 0.709 | 0.961 | 0.961 | 0.961 | 0.825 | 0.825 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0.239 | 0.239 | 0.201 | 0.201 | 0.201 | 0.252 | 0.252 | 0.252 | 0.314 | 0.314 | 0.314 | 0.348 | 0.348 | 0.348 | 0.207 | 0.207 | 0.207 | 0.291 | 0.291 | 0.291 |
Uitgestelde Inkomstenbelasting
| 0 | -107.764 | 0 | -28.468 | 0 | 2.539 | 0 | -23.832 | 0 | 2.432 | 0 | 12.8 | 0 | -4.417 | 0 | 0 | -7.821 | 0 | 0 | 0 | 34.992 | 0 | 0 | 5.08 | 0 | 0 | 14.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.441 | 0 | 0.491 | 0 | -0.08 | 0 | 0.537 | 0 | 0.592 | 0 | 0.228 | 0 | 0.229 | 0 | 0 | 0.568 | 0 | 0 | 0 | 0.784 | 0 | 0 | 0.954 | 0 | 0 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 55.687 | 0 | 8.314 | 0 | -33.043 | 0 | -43.569 | 0 | -1.714 | 0 | -13.028 | 0 | 4.188 | 0 | 0 | 7.253 | 0 | 0 | 0 | -35.776 | 0 | 0 | -6.034 | 0 | 0 | -14.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 9.354 | 0 | 27.748 | 0 | -15.621 | 0 | -20.822 | 0 | -4.067 | 0 | -4.572 | 0 | 1.596 | 0 | 0 | 13.428 | 0 | 0 | 0 | -20.786 | 0 | 0 | 4.129 | 0 | 0 | -7.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 55.739 | 0 | -3.153 | 0 | -22.655 | 0 | -23.381 | 0 | 2.021 | 0 | -8.456 | 0 | 2.592 | 0 | 0 | -6.175 | 0 | 0 | 0 | -14.99 | 0 | 0 | -10.163 | 0 | 0 | -7.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -9.406 | 0 | -16.281 | 0 | 5.233 | 0 | 0.634 | 0 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -26.374 | 36.996 | 69.485 | 10.876 | 22.086 | 19.017 | 12.456 | 71.469 | -40.474 | 72.171 | -41.97 | -4.839 | -1.242 | -10.782 | -4.844 | -13.012 | -12.274 | 11.618 | 50.924 | -9.228 | -1.103 | -0.818 | -2.439 | -0.63 | 3.32 | -0.871 | -17.291 | 28.236 | 5.097 | 5.097 | 5.097 | -5.585 | -5.585 | -5.585 | 0.823 | 0.823 | 0.823 | 0.266 | 0.266 | 0.266 | -4.984 | -4.984 | -4.984 | -0.527 | -0.527 | -0.527 | 0.008 | 0.008 | 0.008 | 1.78 | 1.78 | 1.78 | -1.136 | -1.136 | -1.136 | -0.709 | -0.709 | -0.709 | 0.774 | 0.774 | 0.774 | -0.061 | -0.061 | -0.061 | -1.31 | -1.31 | -1.31 | -1.05 | -1.05 | -1.05 | 0 | 0 | 0 | 0.843 | 0.843 | 0.843 | -0.001 | -0.001 | -0.001 | 0.086 | 0.086 | 0.086 | -0.814 | -0.814 | -0.814 | -0.378 | -0.378 | -0.378 | 0.29 | 0.29 | 0.29 | -0.291 | -0.291 | -0.291 |
Kasstroom uit Operationele Activiteiten
| -28.502 | 18.498 | -26.744 | 11.576 | 15.267 | 31.922 | 6.267 | 45.364 | -32.211 | 94.749 | -14.412 | 5.287 | 13 | -1.044 | 1.185 | 5.782 | 12.041 | 23.217 | 80.825 | 7.6 | 12.011 | 18.388 | 5.766 | -0.472 | 23.535 | 1.013 | -7.571 | 11.622 | 5.508 | 5.508 | 5.508 | 0.137 | 0.137 | 0.137 | 6.374 | 6.374 | 6.374 | 5.643 | 5.643 | 5.643 | 0.499 | 0.499 | 0.499 | 7.448 | 7.448 | 7.448 | 8.596 | 8.596 | 8.596 | 8.382 | 8.382 | 8.382 | 3.758 | 3.758 | 3.758 | 0 | 0 | 0 | 3.873 | 3.873 | 3.873 | 2.406 | 2.406 | 2.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.082 | 1.082 | 1.082 | 0.2 | 0.2 | 0.2 | 0.338 | 0.338 | 0.338 | -0.501 | -0.501 | -0.501 | -0.264 | -0.264 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.663 | -14.117 | -13.573 | -17.15 | -22.802 | -148.786 | -28.727 | -19.278 | -17.041 | -28.092 | -17.923 | -15.968 | -14.047 | -10.898 | -7.03 | -22.329 | -11.823 | -11.679 | -25.302 | -11.263 | -22.71 | -13.933 | -3.079 | -6.81 | -3.241 | -4.216 | -2.954 | -7.498 | -7.084 | -7.084 | -7.084 | -10.126 | -10.126 | -10.126 | -3.811 | -3.811 | -3.811 | -4.18 | -4.18 | -4.18 | -8.591 | -8.591 | -8.591 | -3.312 | -3.312 | -3.312 | -1.537 | -1.537 | -1.537 | -3.272 | -3.272 | -3.272 | -3.395 | -3.395 | -3.395 | -0.727 | -0.727 | -0.727 | -1.966 | -1.966 | -1.966 | -4.684 | -4.684 | -4.684 | -0.633 | -0.633 | -0.633 | -0.499 | -0.499 | -0.499 | -2.041 | -2.041 | -2.041 | -0.664 | -0.664 | -0.664 | -0.436 | -0.436 | -0.436 | -0.247 | -0.247 | -0.247 | -0.098 | -0.098 | -0.098 | -0.373 | -0.373 | -0.373 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0.292 | 1.077 | 0.342 | 2.918 | 1.023 | 128.395 | -124.085 | 0.756 | 0.302 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.082 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0.195 | 0.195 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.292 | 2.879 | -2.759 | 4.8 | -4.358 | 13.588 | -10.109 | 10.676 | -10.676 | 8.897 | 3.213 | 0.123 | 4.016 | -25.24 | 8.215 | 1.679 | 4.796 | 34.896 | 29.168 | 18.863 | 6.038 | -69.327 | 8.844 | -2.714 | -17.09 | 5.229 | -6.385 | 2.905 | 12.592 | 12.592 | 12.592 | 10.262 | 10.262 | 10.262 | 10.185 | 10.185 | 10.185 | 9.823 | 9.823 | 9.823 | 9.089 | 9.089 | 9.089 | 10.76 | 10.76 | 10.76 | 10.132 | 10.132 | 10.132 | 11.654 | 11.654 | 11.654 | 7.153 | 7.153 | 7.153 | 4.582 | 4.582 | 4.582 | 6.839 | 6.839 | 6.839 | 7.007 | 7.007 | 7.007 | 2.068 | 2.068 | 2.068 | 1.76 | 1.76 | 1.76 | 4.289 | 4.289 | 4.289 | 1.746 | 1.746 | 1.746 | 0.633 | 0.633 | 0.633 | 0.585 | 0.585 | 0.585 | -0.598 | -0.598 | -0.598 | 0.108 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -10.371 | -10.161 | -15.99 | -9.432 | -26.137 | -6.803 | -162.921 | -7.846 | -27.415 | -19.194 | -14.71 | -15.845 | -10.031 | -36.138 | 1.185 | -20.65 | -7.027 | 23.217 | 3.866 | 7.6 | -16.672 | -83.26 | 5.766 | -9.524 | -20.331 | 1.013 | -9.339 | -4.593 | 5.508 | 5.508 | 5.508 | 0.137 | 0.137 | 0.137 | 6.374 | 6.374 | 6.374 | 5.643 | 5.643 | 5.643 | 0.499 | 0.499 | 0.499 | 7.448 | 7.448 | 7.448 | 8.596 | 8.596 | 8.596 | 8.382 | 8.382 | 8.382 | 3.758 | 3.758 | 3.758 | 3.855 | 3.855 | 3.855 | 3.873 | 3.873 | 3.873 | 2.406 | 2.406 | 2.406 | 1.436 | 1.436 | 1.436 | 1.262 | 1.262 | 1.262 | 2.247 | 2.247 | 2.247 | 1.082 | 1.082 | 1.082 | 0.2 | 0.2 | 0.2 | 0.338 | 0.338 | 0.338 | -0.501 | -0.501 | -0.501 | -0.264 | -0.264 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -42.613 | -0.8 | -52.8 | -38 | -30 | -42.25 | -62.67 | -52.75 | -70 | -59.256 | -29.097 | -60.445 | -135.846 | -32.188 | -32.188 | -39.324 | -69.902 | -69.902 | -150.209 | -22.875 | -22.875 | -45.85 | -14.25 | -14.25 | -61.473 | 0 | 0 | -0.75 | -3 | -3 | -3 | -13.75 | -13.75 | -13.75 | -0.375 | -0.375 | -0.375 | -0.062 | -0.062 | -0.062 | -0.029 | -0.029 | -0.029 | -0.029 | -0.029 | -0.029 | -0.124 | -0.124 | -0.124 | -1.899 | -1.899 | -1.899 | -0.322 | -0.322 | -0.322 | -2.327 | -2.327 | -2.327 | -2.621 | -2.621 | -2.621 | -0.26 | -0.26 | -0.26 | -0.24 | -0.24 | -0.24 | -0.925 | -0.925 | -0.925 | -0.076 | -0.076 | -0.076 | -1.493 | -1.493 | -1.493 | -0.1 | -0.1 | -0.1 | -0.704 | -0.704 | -0.704 | -0.568 | -0.568 | -0.568 | -0.189 | -0.189 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 115.382 | 0 | 0 | 0 | 0 | 21.614 | 21.614 | 0 | 0 | 0 | 0 | 0 | 0 | 16.164 | 16.164 | 16.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.264 | 11.264 | 11.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0.233 | 0.233 | 0.275 | 0.275 | 0.275 | 0.34 | 0.34 | 0.34 | 0.129 | 0.129 | 0.129 | 1.58 | 1.58 | 1.58 | 0.502 | 0.502 | 0.502 | 0.769 | 0.769 | 0.769 | 0.004 | 0.004 | 0.004 | 0.075 | 0.075 | 0.075 | 0.532 | 0.532 | 0.532 | 0.015 | 0.015 | 0.015 | 1.205 | 1.205 | 1.205 | 0 | 0 | 0 | 0.183 | 0.183 | 0.183 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -178.052 | 0 | 0 | 0 | 0 | 38.832 | 115.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.711 | 29.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.593 | -0.593 | -0.593 | -3.883 | -3.883 | -3.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85 | 1.85 | 1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -1.969 | 0 | -5.803 | 0 | -2.832 | -5.772 | -15.751 | -9.615 | -5.324 | -3.803 | -0.951 | -6.658 | -5.741 | -16.306 | -14.074 | -7.976 | -17.829 | -2.517 | -7.104 | -2.964 | -2.197 | -5.08 | -3.708 | -0.592 | -1.052 | -1.317 | -0.904 | -0.904 | -0.904 | -2.051 | -2.051 | -2.051 | -0.722 | -0.722 | -0.722 | -2.906 | -2.906 | -2.906 | -4.563 | -4.563 | -4.563 | -4.553 | -4.553 | -4.553 | -4.443 | -4.443 | -4.443 | -2.489 | -2.489 | -2.489 | -1.753 | -1.753 | -1.753 | -1.268 | -1.268 | -1.268 | -0.967 | -0.967 | -0.967 | -0.78 | -0.78 | -0.78 | -0.532 | -0.532 | -0.532 | -0.468 | -0.468 | -0.468 | -0.37 | -0.37 | -0.37 | -0.183 | -0.183 | -0.183 | -0.115 | -0.115 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8.887 | -9.398 | 42.104 | -2.845 | 48.914 | -31.021 | 115.382 | -28.174 | -1.642 | -59.256 | -0 | 51.23 | 113.341 | 77.3 | 39.113 | 70.75 | 67.092 | 101.094 | 96.862 | 16.828 | 13.099 | 93.786 | 22.213 | 31.25 | 57 | 1.605 | 20 | 0 | 9.412 | 9.412 | 9.412 | 4.673 | 4.673 | 4.673 | 7.47 | 7.47 | 7.47 | 8.61 | 8.61 | 8.61 | 5.45 | 5.45 | 5.45 | 15.638 | 15.638 | 15.638 | 12.822 | 12.822 | 12.822 | 12.641 | 12.641 | 12.641 | 4.253 | 4.253 | 4.253 | 6.948 | 6.948 | 6.948 | 6.693 | 6.693 | 6.693 | 3.441 | 3.441 | 3.441 | 2.133 | 2.133 | 2.133 | 0.272 | 0.272 | 0.272 | 2.677 | 2.677 | 2.677 | 1.554 | 1.554 | 1.554 | 0.415 | 0.415 | 0.415 | 0.859 | 0.859 | 0.859 | 0.067 | 0.067 | 0.067 | -0.077 | -0.077 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 42.613 | -9.398 | 40.135 | -2.845 | 13.111 | -31.021 | 164.272 | -43.228 | 52.607 | -68.871 | 23.773 | 8.595 | -1.842 | 38.454 | 1.185 | 15.12 | -16.884 | 23.217 | -71.176 | 7.6 | -0.716 | 61.136 | 5.766 | 11.92 | -8.181 | 1.013 | 18.948 | -2.067 | 5.508 | 5.508 | 5.508 | 0.137 | 0.137 | 0.137 | 6.374 | 6.374 | 6.374 | 5.643 | 5.643 | 5.643 | 0.499 | 0.499 | 0.499 | 7.448 | 7.448 | 7.448 | 8.596 | 8.596 | 8.596 | 8.382 | 8.382 | 8.382 | 3.758 | 3.758 | 3.758 | 3.855 | 3.855 | 3.855 | 3.873 | 3.873 | 3.873 | 2.406 | 2.406 | 2.406 | 1.436 | 1.436 | 1.436 | 1.262 | 1.262 | 1.262 | 2.247 | 2.247 | 2.247 | 1.082 | 1.082 | 1.082 | 0.2 | 0.2 | 0.2 | 0.338 | 0.338 | 0.338 | -0.501 | -0.501 | -0.501 | -0.264 | -0.264 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 5.188 | -1.528 | 1.528 | -3.068 | 3.068 | -4.784 | 4.784 | 7.945 | -7.945 | 6.61 | 2.767 | -1.931 | -3.173 | -3.173 | -3.455 | -69.238 | -69.238 | -5.1 | -25.078 | -25.078 | -25.078 | -18.061 | -18.061 | -18.061 | -1.288 | -1.288 | -1.288 | -17.992 | -17.992 | -17.992 | -1.433 | -1.433 | -1.433 | -17.652 | -17.652 | -17.652 | -16.893 | -16.893 | -16.893 | -14.53 | -14.53 | -14.53 | -26.364 | -26.364 | -26.364 | -21.491 | -21.491 | -21.491 | -24.102 | -24.102 | -24.102 | -11.316 | -11.316 | -11.316 | 0 | 0 | 0 | -11.34 | -11.34 | -11.34 | -7.74 | -7.74 | -7.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.98 | -2.98 | -2.98 | -0.858 | -0.858 | -0.858 | -0.684 | -0.684 | -0.684 | 1.43 | 1.43 | 1.43 | 1.088 | 1.088 | 1.088 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.583 | -1.149 | 1.148 | 0.015 | -0.875 | -0.839 | 1.383 | 0.119 | -10.256 | 10.327 | 1.261 | 0.112 | -0.321 | 2.72 | 0.381 | -3.203 | -9.279 | 0.411 | 8.415 | -2.278 | -1.55 | -0.728 | -0.763 | -1.086 | 0.323 | 1.75 | -3.262 | 5.012 | -1.469 | -1.469 | -1.469 | -1.023 | -1.023 | -1.023 | 1.47 | 1.47 | 1.47 | 0.037 | 0.037 | 0.037 | -13.034 | -13.034 | -13.034 | -4.021 | -4.021 | -4.021 | 4.296 | 4.296 | 4.296 | 1.044 | 1.044 | 1.044 | -0.042 | -0.042 | -0.042 | 0.285 | 0.285 | 0.285 | 0.279 | 0.279 | 0.279 | -0.524 | -0.524 | -0.524 | 0.041 | 0.041 | 0.041 | 0.113 | 0.113 | 0.113 | 0.009 | 0.009 | 0.009 | 0.266 | 0.266 | 0.266 | -0.257 | -0.257 | -0.257 | 0.329 | 0.329 | 0.329 | -0.073 | -0.073 | -0.073 | 0.295 | 0.295 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| -1.449 | 1.134 | 2.283 | 1.135 | 1.12 | 1.995 | 2.834 | 1.451 | 1.332 | 11.588 | 1.261 | -0.692 | -0.804 | -0.483 | -0.483 | -3.203 | -0.864 | -0.864 | 8.415 | -1.275 | -1.275 | 0.275 | 1.003 | 1.003 | 2.089 | 1.767 | 1.767 | 5.028 | 0.017 | 0.017 | 0.017 | 1.485 | 1.485 | 1.485 | 2.508 | 2.508 | 2.508 | 1.038 | 1.038 | 1.038 | -11.624 | -11.624 | -11.624 | 1.41 | 1.41 | 1.41 | 5.43 | 5.43 | 5.43 | 1.135 | 1.135 | 1.135 | 0.091 | 0.091 | 0.091 | 0.133 | 0.133 | 0.133 | -0.152 | -0.152 | -0.152 | -0.431 | -0.431 | -0.431 | 0.093 | 0.093 | 0.093 | 0.052 | 0.052 | 0.052 | -0.061 | -0.061 | -0.061 | -0.07 | -0.07 | -0.07 | -0.336 | -0.336 | -0.336 | 0.042 | 0.042 | 0.042 | -0.288 | -0.288 | -0.288 | -0.215 | -0.215 | -0.215 | 0 | 0 | 0 | 0 | 0 | 0 |