Shree Rama Multi-Tech Limited
NSE:SHREERAMA.NS
36.35 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 0 | 27.9 | -7.779 | 5.654 | -10.041 | 7.916 | -1.385 | 1.385 | -1.272 | 1.272 | -25.047 | 1.629 | -23.734 | 0.316 | -21.346 | 0.346 | -22.55 | 1.55 | -21.351 | 0.351 | -0.335 | 0.335 | -1.665 | 1.665 | -23.1 | 1.809 | -56.666 | 47.843 | -148.596 | 138.115 | -154.338 | 150.165 | -145.499 | 145.107 | -147.437 | 147.437 | -227.916 | 227.581 | -145.722 | 145.722 | -138.829 | 138.829 | -114.476 | 114.476 | -114.622 | 114.622 | 153.058 |
| Kortetermijnbeleggingen
| 0 | 4.776 | 15.558 | 2.125 | 20.082 | 2.168 | 2.77 | 0.202 | 2.544 | 0.075 | 50.094 | 30.585 | 47.468 | 29.315 | 42.692 | 25.955 | 45.1 | 0 | 42.702 | 21.28 | 0.67 | 0 | 3.33 | 0.163 | 46.2 | 20 | 113.332 | 8.823 | 297.192 | 0.83 | 308.676 | 4.173 | 290.998 | 0.771 | 294.874 | 0 | 455.832 | 0.335 | 291.444 | 0 | 277.658 | 0.51 | 228.952 | 0 | 229.244 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 27.9 | 27.9 | 7.779 | 7.779 | 10.041 | 10.084 | 1.385 | 1.587 | 1.272 | 1.272 | 25.047 | 32.214 | 23.734 | 0.316 | 21.346 | 26.301 | 22.55 | 1.55 | 21.351 | 21.631 | 0.335 | 0.335 | 1.665 | 1.665 | 23.1 | 1.809 | 56.666 | 56.666 | 148.596 | 138.115 | 154.338 | 154.338 | 145.499 | 145.107 | 147.437 | 147.437 | 227.916 | 227.581 | 145.722 | 145.722 | 138.829 | 138.829 | 114.476 | 114.476 | 114.622 | 114.622 | 153.058 |
| Nettovorderingen
| 0 | 424.807 | 0 | 335.848 | 0 | 376.418 | 0 | 372.759 | 0 | 285.01 | 0 | 283.797 | 0 | 233.127 | 0 | 213.301 | 0 | 194.987 | 0 | 232.93 | 0 | 232.384 | 0 | 197.91 | 0 | 261.938 | 0 | 222.04 | 0 | 261.429 | 0 | 270.032 | 0 | 0 | 0 | 201.205 | 0 | 0 | 0 | 204.175 | 0 | 175.643 | 0 | 162.356 | 0 | 135.599 | 160.374 |
| Voorraad
| 0 | 291.662 | 0 | 292.187 | 0 | 350.048 | 0 | 297.563 | 0 | 324.494 | 0 | 232.869 | 0 | 214.373 | 0 | 236.479 | 0 | 249.884 | 0 | 241.966 | 0 | 264.253 | 0 | 236.938 | 0 | 210.217 | 0 | 202.337 | 0 | 203.763 | 0 | 185.754 | 0 | 216.844 | 0 | 217.121 | 0 | 218.853 | 0 | 258.468 | 0 | 235.77 | 0 | 216.125 | 0 | 221.21 | 189.591 |
| Overige vlottende activa
| 0 | 44.533 | 0 | 63.436 | 0 | 56.619 | 0 | 99.815 | 0 | 56.255 | 0 | 67.637 | 0 | 70.558 | 0 | 51.898 | 0 | 55.818 | 0 | 31.715 | 0 | 130.885 | 0 | 64.696 | 0 | 66.284 | 0 | 35.497 | 0 | 23.137 | 0 | 23.45 | 0 | 6.375 | 0 | 27.873 | 0 | 5.299 | 0 | 46.735 | 0 | 56.192 | 0 | 35.265 | 0 | 27.655 | 0.62 |
| Totaal vlottende activa
| 27.9 | 764.167 | 7.779 | 674.515 | 10.041 | 793.126 | 1.385 | 771.522 | 1.272 | 660.962 | 25.047 | 609.35 | 23.734 | 518.214 | 21.346 | 523.024 | 22.55 | 502.239 | 21.351 | 555.035 | 0.335 | 621.599 | 1.665 | 501.209 | 23.1 | 540.248 | 56.666 | 516.54 | 148.596 | 626.444 | 154.338 | 633.574 | 145.499 | 639.782 | 147.437 | 593.636 | 227.916 | 652.38 | 145.722 | 655.1 | 138.829 | 606.944 | 114.476 | 528.222 | 114.622 | 499.086 | 503.643 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 0 | 489.025 | 0 | 494.98 | 0 | 497.789 | 0 | 524.284 | 0 | 539.512 | 0 | 571.174 | 0 | 602.688 | 0 | 636.145 | 0 | 669.962 | 0 | 711.116 | 0 | 749.873 | 0 | 748.182 | 0 | 775.696 | 0 | 852.004 | 0 | 898.984 | 0 | 946.219 | 0 | 1,001.345 | 0 | 1,037.658 | 0 | 909.123 | 0 | 964.052 | 0 | 1,265.071 | 0 | 1,383.14 | 0 | 1,484.232 | 1,779.412 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0.182 | 0 | 0.233 | 0 | 0.03 | 0 | 0.056 | 0 | 0.09 | 0 | 0.132 | 0 | 0.148 | 0 | 0.187 | 0 | 0.237 | 0 | 0.595 | 0 | 0.672 | 0 | 0.885 | 0 | 1.113 | 0 | 0.789 | 0 | 0.883 | 0 | 0 | 0 | 0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 0.182 | 0 | 0.233 | 0 | 0.03 | 0 | 0.056 | 0 | 0.09 | 0 | 0.132 | 0 | 0.148 | 0 | 0.187 | 0 | 0.237 | 0 | 0.595 | 0 | 0.672 | 0 | 0.885 | 0 | 1.113 | 0 | 0.789 | 0 | 0.883 | 0 | 0 | 0 | 0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 3.583 | 0 | 0.424 | 0 | 0.036 | 0 | 2.632 | 0 | 2.048 | 0 | 0.037 | 0 | -29.284 | 0 | -25.262 | 0 | 0.015 | 0 | -21.092 | 0 | 0.037 | 0 | 0.04 | 0 | -19.942 | 0 | -8.628 | 0 | 0.051 | 0 | -4.117 | 0 | 15.557 | 0 | 0.066 | 0 | 0.066 | 0 | 0.066 | 0 | 0.066 | 0 | 0.066 | 0 | 0.066 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 19.865 | 0 | 35.566 | 0 | 35.752 | 0 | 32.759 | 0 | 61.994 | 0 | 57.186 | 0 | -0.015 | 0 | 55.393 | 0 | -0.037 | 0 | -0.04 | 0 | 0 | 0 | 47.861 | 0 | -0.051 | 0 | 0 | 0 | -16.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| -27.9 | 127.424 | -7.779 | 96.192 | -10.041 | 23.892 | -1.385 | 3.911 | -1.272 | 6.619 | -25.047 | 3.904 | -23.734 | 4.094 | -21.346 | 5.113 | -22.55 | 35.793 | -21.351 | 41.613 | -0.335 | 72.95 | -1.665 | 82.089 | -23.1 | 101.813 | -56.666 | 49.862 | -148.596 | 88.08 | -154.338 | 91.858 | -145.499 | 90.201 | -147.437 | 89.562 | -227.916 | 89.611 | -145.722 | 90.101 | -138.829 | 88.678 | -114.476 | 90.004 | -114.622 | 135.893 | 228.198 |
| Totaal niet-vlottende activa
| -27.9 | 620.214 | -7.779 | 591.829 | -10.041 | 541.612 | -1.385 | 566.449 | -1.272 | 584.021 | -25.047 | 608.006 | -23.734 | 639.64 | -21.346 | 673.369 | -22.55 | 705.992 | -21.351 | 787.625 | -0.335 | 823.495 | -1.665 | 831.156 | -23.1 | 858.68 | -56.666 | 941.888 | -148.596 | 987.947 | -154.338 | 1,033.96 | -145.499 | 1,091.546 | -147.437 | 1,127.286 | -227.916 | 998.8 | -145.722 | 1,054.219 | -138.829 | 1,353.815 | -114.476 | 1,473.21 | -114.622 | 1,620.191 | 2,007.61 |
| Totaal activa
| 0 | 1,384.381 | 0 | 1,266.344 | 0 | 1,334.738 | 0 | 1,337.971 | 0 | 1,244.983 | 0 | 1,217.356 | 0 | 1,157.854 | 0 | 1,196.393 | 0 | 1,208.231 | 0 | 1,342.66 | 0 | 1,445.094 | 0 | 1,332.365 | 0 | 1,398.928 | 0 | 1,458.428 | 0 | 1,614.391 | 0 | 1,667.534 | 0 | 1,731.328 | 0 | 1,720.922 | 0 | 1,651.18 | 0 | 1,709.319 | 0 | 1,960.759 | 0 | 2,001.432 | 0 | 2,119.277 | 2,511.253 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 0 | 157.009 | 0 | 132.904 | 0 | 140.744 | 0 | 142.593 | 0 | 129.488 | 0 | 155.376 | 0 | 120.358 | 0 | 134.509 | 0 | 118.364 | 0 | 126.51 | 0 | 141.185 | 0 | 93.798 | 0 | 82.815 | 0 | 109.523 | 0 | 93.18 | 0 | 80.763 | 0 | 70.298 | 0 | 59.567 | 0 | 72.671 | 0 | 74.888 | 0 | 49.517 | 0 | 60.555 | 0 | 65.299 | 32.82 |
| Kortlopende schulden
| 0 | 10.788 | 0 | 37.204 | 0 | 121.124 | 0 | 173.162 | 0 | 108.932 | 0 | 69.6 | 0 | 12.4 | 0 | 57.182 | 0 | 89.064 | 0 | 10.394 | 0 | 250.469 | 0 | 65.629 | 0 | 159.824 | 0 | 98.533 | 0 | 190.225 | 0 | 190.314 | 0 | 170.046 | 0 | 116.893 | 0 | 23.727 | 0 | 502.667 | 0 | 520.044 | 0 | 514.291 | 0 | 603.11 | 150 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 33.016 | 0 | 0 | 0 | 30.785 | 0 | 18.157 | 0 | 65.455 | 0 | 28.617 | 0 | 36.76 | 0 | 58.175 | 0 | 50.177 | 0 | 145.738 | 0 | 91.341 | 0 | 137.641 | 0 | 18.587 | 0 | 12.153 | 0 | 11.027 | 0 | -80.763 | 0 | 2.265 | 0 | 2.703 | 0 | 1.782 | 0 | 3.654 | 0 | 2.361 | 0 | 1.372 | 0 | 1.623 | 3.294 |
| Overige kortlopende verplichtingen
| 0 | 30.769 | 0 | 33.037 | 0 | 25.845 | 0 | 21.94 | 0 | 21.666 | 0 | -15.728 | 0 | 23.595 | 0 | 31.376 | 0 | -10.699 | 0 | -0.079 | 0 | -0.268 | 0 | 139.865 | 0 | 23.334 | 0 | 6.049 | 0 | 18.81 | 0 | 19.941 | 0 | 30.591 | 0 | 19.377 | 0 | 23.817 | 0 | 38.632 | 0 | 36.27 | 0 | 33.729 | 0 | 21.521 | 88.6 |
| Totaal kortlopende verplichtingen
| 0 | 264.598 | 0 | 203.145 | 0 | 337.442 | 0 | 374.821 | 0 | 309.971 | 0 | 264.247 | 0 | 175.071 | 0 | 237.006 | 0 | 261.24 | 0 | 290.273 | 0 | 490.091 | 0 | 305.855 | 0 | 272.952 | 0 | 250.564 | 0 | 324.269 | 0 | 291.018 | 0 | 275.464 | 0 | 198.54 | 0 | 123.778 | 0 | 619.841 | 0 | 610.553 | 0 | 611.318 | 0 | 691.553 | 271.42 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 76.667 | 0 | 76.668 | 0 | 683.853 | 0 | 683.853 | 0 | 683.853 | 0 | 683.853 | 0 | 683.991 | 0 | 684.19 | 0 | 617.713 | 0 | 742.518 | 0 | 741.851 | 0 | 859.729 | 0 | 829.223 | 0 | 971.7 | 0 | 1,034.268 | 0 | 956.137 | 0 | 1,087.986 | 0 | 1,142.585 | 0 | 1,439.113 | 0 | 1,025.78 | 0 | 1,025.779 | 0 | 1,025.78 | 0 | 1,025.779 | 2,820.92 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | -1.02 | 0 | 0 | 0 | 14.75 | 0 | 0 | 0 | 81.417 | 0 | 0 | 0 | 81.417 | 0 | 0 | 0 | 81.417 | 0 | 0 | 0 | 81.454 | 0 | 0 | 0 | 81.454 | 0 | 0 | 0 | 0 | 0 | 70.67 | 0 | 4.651 | 0 | 6.424 | 0 | 5.429 | 0 | 3.645 | 0 | 3.771 | 0 | 488.887 | 0 | 482.241 | 468.752 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.02 | 0 | 0 | 0 | 1.02 | 0 | 0 | 0 | 1.02 | 0 | 0 | 0 | 1.02 | 0 | 0 | 0 | 1.02 | 0 | 100.623 | 0 | 104.471 | 0 | 102.451 | 0 | 128.406 | 0 | 135.438 | 0 | 142.677 | 0 | 149.965 | 0 | 160.416 | 0 | 168.989 | 0 | 120.337 | 0 | 134.67 | 0 | 215.459 | 0 | 131.449 | 0 | 147.638 | 227.797 |
| Overige niet-vlottende verplichtingen
| -1,027.191 | 15.925 | 0 | 13.947 | 0 | 30.346 | 0 | 29.733 | 0 | -65.32 | 0 | 29.512 | 0 | -65.252 | 0 | 30.026 | 0 | 14.714 | 0 | 24.109 | 0 | 7.876 | 0 | 23.353 | 0 | -64.742 | 0 | 21.869 | 0 | 22.101 | 0 | 17.03 | 0 | 16.577 | 0 | 186.217 | 0 | 16.572 | 0 | 16.782 | 0 | 16.86 | 0 | 148.882 | 0 | 16.889 | 20.059 |
| Totaal niet-vlottende verplichtingen
| -1,027.191 | 92.592 | 0 | 90.615 | 0 | 699.884 | 0 | 713.586 | 0 | 699.95 | 0 | 700.174 | 0 | 700.156 | 0 | 700.277 | 0 | 700.53 | 0 | 859.54 | 0 | 920.924 | 0 | 978.97 | 0 | 1,061.754 | 0 | 1,129.007 | 0 | 1,199.046 | 0 | 1,264.472 | 0 | 1,269.63 | 0 | 1,335.226 | 0 | 1,581.451 | 0 | 1,180.877 | 0 | 1,261.869 | 0 | 1,663.549 | 0 | 1,672.547 | 3,537.528 |
| Totaal passiva
| -1,027.191 | 357.19 | 0 | 293.76 | 0 | 1,037.326 | 0 | 1,088.407 | 0 | 1,009.921 | 0 | 964.421 | 0 | 875.227 | 0 | 937.283 | 0 | 961.77 | 0 | 1,149.813 | 0 | 1,411.015 | 0 | 1,284.825 | 0 | 1,334.706 | 0 | 1,379.571 | 0 | 1,523.315 | 0 | 1,555.49 | 0 | 1,545.094 | 0 | 1,533.766 | 0 | 1,705.229 | 0 | 1,800.718 | 0 | 1,872.422 | 0 | 2,274.867 | 0 | 2,364.1 | 3,808.948 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 10 | 10 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 10 | 0 | 0 | 76.667 | 10 | 0 | 0 | 76.667 | 76.667 | 0 | 0 | 0 | 76.667 | 0 | 0 | 66.667 | 76.667 | 0 |
| Gewone aandelen
| 0 | 667.603 | 0 | 667.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 317.603 | 0 | 384.27 | 0 | 384.27 | 0 | 384.27 | 0 | 384.27 | 0 | 384.27 | 0 | 384.27 | 0 | 384.27 | 384.27 |
| Ingehouden winsten
| 0 | -2,834.516 | 0 | 0 | 0 | -2,934.295 | 0 | 0 | 0 | -2,996.645 | 0 | 0 | 0 | -2,949.08 | 0 | 0 | 0 | -2,985.246 | 0 | 0 | 0 | -3,197.628 | 0 | 0 | 0 | -3,167.485 | 0 | 0 | 0 | -2,948.843 | 0 | 0 | 0 | -2,927.854 | 0 | 0 | 0 | -4,952.706 | 0 | 0 | 0 | -5,036.62 | 0 | 0 | 0 | -5,369.78 | -5,170.474 |
| Overige gereserveerde algehele resultaten
| 1,027.191 | 359.588 | 972.584 | 304.981 | 297.412 | 631.509 | 249.564 | -68.039 | 235.062 | 631.509 | 252.935 | -64.668 | 282.627 | 2,600.198 | 259.11 | -58.493 | 246.461 | -3,830.186 | 192.847 | -124.756 | 34.079 | -3,751.01 | 47.54 | -270.063 | 64.222 | -3,784.599 | 78.857 | -238.746 | 91.076 | 439.985 | 112.044 | -205.559 | 119.567 | 439.722 | 187.156 | -130.447 | 8.797 | 2,361.568 | -91.394 | -408.997 | 88.337 | -3,287.372 | -273.435 | -591.038 | -311.49 | -3,258.989 | -3,192.325 |
| Overige totale aandeelhoudersvermogen
| 0 | 2,806.551 | 0 | 0 | 0 | 2,282.858 | 0 | -68.039 | 0 | 2,069.922 | 0 | -64.668 | 0 | 2,282.858 | 0 | -0 | 0 | 2,282.858 | 0 | -124.756 | 0 | 2,282.595 | 0 | 0 | 0 | 6,698.966 | 0 | -238.746 | 0 | 2,014.133 | 0 | -205.559 | 0 | 2,280.096 | 0 | -197.114 | 0 | 2,076.152 | 0 | -66.672 | 0 | 4,740.687 | 0 | -66.667 | 0 | 7,999.676 | 6,680.835 |
| Totaal eigen vermogen van aandeelhouders
| 1,027.191 | 1,027.191 | 972.584 | 972.584 | 297.412 | 297.412 | 249.564 | 249.564 | 245.062 | 235.062 | 252.935 | 252.935 | 282.627 | 282.627 | 259.11 | 259.11 | 246.461 | 246.461 | 192.847 | 192.847 | 34.079 | 34.079 | 47.54 | 47.54 | 64.222 | 64.222 | 78.857 | 78.857 | 91.076 | 91.076 | 112.044 | 112.044 | 196.234 | 186.234 | 187.156 | 187.156 | 85.464 | -54.049 | -91.394 | -91.399 | 88.337 | 88.337 | -273.435 | -273.435 | -244.823 | -244.823 | -1,297.695 |
| Totaal eigen vermogen
| 1,027.191 | 1,027.191 | 972.584 | 972.584 | 297.412 | 297.412 | 249.564 | 249.564 | 245.062 | 235.062 | 252.935 | 252.935 | 282.627 | 282.627 | 259.11 | 259.11 | 246.461 | 246.461 | 192.847 | 192.847 | 34.079 | 34.079 | 47.54 | 47.54 | 64.222 | 64.222 | 78.857 | 78.857 | 91.076 | 91.076 | 112.044 | 112.044 | 196.234 | 186.234 | 187.156 | 187.156 | 85.464 | -54.049 | -91.394 | -91.399 | 88.337 | 88.337 | -273.435 | -273.435 | -244.823 | -244.823 | -1,297.695 |
| Totaal passiva en aandeelhoudersvermogen
| 0 | 1,384.381 | 972.584 | 1,266.344 | 297.412 | 1,334.738 | 249.564 | 1,337.971 | 245.062 | 1,244.983 | 252.935 | 1,217.356 | 282.627 | 1,157.854 | 259.11 | 1,196.393 | 246.461 | 1,208.231 | 192.847 | 1,342.66 | 34.079 | 1,445.094 | 47.54 | 1,332.365 | 64.222 | 1,398.928 | 78.857 | 1,458.428 | 91.076 | 1,614.391 | 112.044 | 1,667.534 | 196.234 | 1,731.328 | 187.156 | 1,720.922 | 85.464 | 1,651.18 | -91.394 | 1,709.319 | 88.337 | 1,960.759 | -273.435 | 2,001.432 | -244.823 | 2,119.277 | 2,511.253 |