Shree Cement Limited
NSE:SHREECEM.NS
24533 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,218.1 | 461.7 | 1,485.6 | 4,721.4 | 1,142.1 | 1,422 | 517.7 | 454 | 538.9 | 2,011.2 | 891.2 | 3,512.3 | 4,608.056 | 4,163.742 | 4,722.605 | 4,674.343 | 3,533.09 | 190.708 | 130.384 |
Kortetermijnbeleggingen
| 52,640.4 | 38,285.2 | 35,610.4 | 39,219.2 | 35,199.4 | 3,235.5 | 22,040.3 | 7,391.7 | 1,170.3 | 1,687 | 7,250.7 | 7,018.3 | 4,431.495 | 7,139.703 | 7,367.881 | 4,026.301 | 2,384.18 | 679.097 | 421.178 |
Liquide middelen en kortetermijnbeleggingen
| 56,858.5 | 38,746.9 | 37,096 | 43,940.6 | 36,341.5 | 4,657.5 | 22,558 | 7,845.7 | 1,709.2 | 3,698.2 | 8,141.9 | 10,530.6 | 9,039.551 | 11,303.445 | 12,090.486 | 8,700.644 | 5,917.27 | 869.805 | 551.562 |
Nettovorderingen
| 12,901.7 | 12,185 | 11,562.5 | 9,867.7 | 22,279.2 | 22,116.5 | 15,781 | 11,830.2 | 6,264.5 | 4,763.9 | 7,079.4 | 3,146.6 | 1,082.148 | 824.179 | 583.173 | 0 | 0 | 0 | 0 |
Voorraad
| 35,550.7 | 27,596.8 | 24,970.2 | 17,157.2 | 17,134.9 | 18,703.1 | 15,690.2 | 13,145 | 8,561.9 | 9,188.6 | 8,097.8 | 5,304.8 | 4,042.303 | 3,581.33 | 1,544.584 | 1,765.747 | 1,560.732 | 1,129.421 | 725.859 |
Overige vlottende activa
| 16,811.2 | 11,150.6 | 11,074.6 | 10,907.8 | 1,195.6 | 23,831.6 | 18,754.3 | 1 | 1,551.3 | 10,445.1 | 0.2 | 6,882.3 | 224.525 | 112.784 | 75.52 | 493.868 | 262.717 | 182.606 | 239.463 |
Totaal vlottende activa
| 122,122.1 | 89,679.3 | 84,703.3 | 81,873.3 | 78,938.2 | 47,192.2 | 57,002.5 | 32,821.9 | 18,086.9 | 23,331.9 | 23,319.3 | 22,717.7 | 14,388.527 | 15,821.738 | 14,293.763 | 10,960.259 | 7,740.719 | 2,181.832 | 1,516.884 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 113,971.3 | 102,028.1 | 82,785.1 | 71,525.4 | 73,065.3 | 72,646.1 | 50,042.6 | 32,967.8 | 36,641.9 | 34,322.9 | 29,522.7 | 19,152.7 | 21,947.568 | 17,192.381 | 11,020.392 | 7,778.495 | 8,916.765 | 7,277.498 | 6,353.252 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 831.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,234.5 | 746.7 | 572.5 | 602.5 | 532.1 | 464.9 | 120.7 | 127.8 | 0 | 0 | 0 | 0 | 1.316 | 1.316 | 37.063 | 0.69 | 2.614 | 0 | 0 |
Goodwill en immateriële activa
| 1,234.5 | 746.7 | 572.5 | 602.5 | 532.1 | 464.9 | 120.7 | 127.8 | 0 | 831.4 | 0 | 0 | 1.316 | 1.316 | 37.063 | 0.69 | 2.614 | 0 | 0 |
Langetermijnbeleggingen
| 24,090.1 | 16,000.3 | 17,402.1 | 7,802.2 | -2,444.4 | 19,344.7 | 9,190.1 | 28,490.6 | 35,728.4 | 13,250.9 | 7,941.9 | 7,995.7 | 7,533.132 | 8,782.701 | 1,080.466 | 1,883.699 | -1,884.18 | 0 | 0 |
Belastingvorderingen
| 6,581.5 | 6,822.8 | 6,743.9 | 7,860.8 | 7,437.8 | 6,126.4 | 5,130.5 | 5,076.9 | 3,760.3 | 1,951.9 | 1,428.6 | 937.7 | 722.572 | 124.038 | 103.898 | 184.61 | 37.45 | 0 | 0 |
Overige niet-vlottende activa
| 11,535.2 | 48,062.2 | 45,281.9 | 45,467.5 | 41,912.5 | 9,156.2 | 29,930.3 | 12,174.8 | 456.8 | 6,288.9 | 11,074.4 | 10,797.2 | 4,431.495 | 7,139.703 | 7,367.881 | 4,026.301 | 2,384.18 | 0 | 0 |
Totaal niet-vlottende activa
| 157,412.6 | 173,660.1 | 152,785.5 | 133,258.4 | 120,503.3 | 107,738.3 | 94,414.2 | 78,837.9 | 76,587.4 | 56,646 | 49,967.6 | 38,883.3 | 34,636.083 | 33,240.139 | 19,609.7 | 13,873.795 | 9,456.829 | 7,277.498 | 6,353.252 |
Totaal activa
| 279,534.7 | 263,339.4 | 237,488.8 | 215,131.7 | 199,441.5 | 154,930.5 | 151,416.7 | 111,659.8 | 94,674.3 | 79,977.9 | 73,286.9 | 61,601 | 49,024.61 | 49,061.877 | 33,903.463 | 24,834.054 | 17,197.548 | 9,459.33 | 7,870.136 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 12,142.3 | 11,960 | 8,903.7 | 8,829.7 | 6,576.5 | 5,381.9 | 7,272.8 | 3,516.9 | 2,572.6 | 2,924 | 1,875.7 | 807.5 | 1,222.956 | 1.279 | 2,128.823 | 1,667.603 | 1,492.191 | 1,002.692 | 365.054 |
Kortlopende schulden
| 8,008.2 | 20,061.4 | 7,432.4 | 8,143.8 | 15,214.9 | 4,936.3 | 11,948.5 | 7,741.2 | 3,497.7 | 5,152.3 | 7,531.9 | 8,451.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3,974.8 | 3,141.8 | 5,622.7 | 3,543.6 | 1,934.4 | 2,366.2 | 2,056.2 | 566.1 | 13.4 | 746.2 | 582.6 | 499.6 | 233.078 | 180.358 | 175.86 | 122.35 | 45.299 | 55.77 | 18.598 |
Uitgestelde opbrengsten
| 3,974.8 | 2,710 | 2,367.4 | 11,017.8 | 9,660.5 | 8,334.1 | 7,843.7 | 6,035 | 928.5 | 5,658 | 5,048.1 | 4,370.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 37,153 | 32,589.8 | 28,160.9 | 9,016.8 | 2,627.3 | 2,613.5 | 2,606.5 | 2,597.1 | 4,618.4 | 752.1 | 537.4 | 540.2 | 7,860.9 | 9,665.824 | 4,712.938 | 3,131.416 | 1,353.876 | 529.743 | 373.654 |
Totaal kortlopende verplichtingen
| 61,278.3 | 67,321.2 | 46,864.4 | 37,008.1 | 34,079.2 | 21,265.8 | 29,671.5 | 19,890.2 | 11,617.2 | 14,486.4 | 14,993.1 | 14,170.1 | 9,083.856 | 9,667.103 | 6,841.761 | 4,799.019 | 2,846.067 | 1,532.435 | 738.708 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 7,130.8 | 7,185.3 | 13,859.8 | 14,155 | 17,310.9 | 23,090.4 | 22,081.3 | 5,187.4 | 5,307.4 | 4,014.1 | 4,466.8 | 4,430.8 | 20,079.001 | 21,062.377 | 14,961.533 | 13,306.982 | 9,313.685 | 3,727.344 | 2,971.219 |
Uitgestelde opbrengsten niet-vlottend
| 1,416.5 | 1,724.1 | 1,158.7 | 8,445.7 | 7,790.2 | 5,999 | 4,969.7 | 3,473.6 | -0 | 2,813.5 | 1,948.3 | 1,415.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 288.8 | -1,724.1 | 556.4 | 273.9 | 1.7 | 2.5 | 361.9 | 255 | 42.4 | 191.1 | 190.1 | 181.6 | 0 | 0 | 0 | 0 | 0 | 689.672 | 630.937 |
Overige niet-vlottende verplichtingen
| 1,979.9 | 2,063.3 | -56.2 | 763.3 | 7,877.1 | 7,240.5 | 5,365.7 | 5,873.6 | 9,253.1 | 5,709.7 | 4,580.5 | 2,966.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10,816 | 9,248.6 | 15,518.7 | 23,637.9 | 32,979.9 | 36,332.4 | 32,778.6 | 14,789.6 | 14,602.9 | 12,728.4 | 11,185.7 | 8,994.7 | 20,079.001 | 21,062.377 | 14,961.533 | 13,306.982 | 9,313.685 | 4,417.016 | 3,602.156 |
Totaal passiva
| 72,094.3 | 76,569.8 | 62,383.1 | 60,646 | 67,059.1 | 57,598.2 | 62,450.1 | 34,679.8 | 26,220.1 | 27,214.8 | 26,178.8 | 23,164.8 | 29,162.857 | 30,729.48 | 21,803.294 | 18,106.001 | 12,159.752 | 5,949.451 | 4,340.864 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 360.8 | 360.8 | 360.8 | 360.8 | 360.8 | 348.4 | 348.4 | 348.4 | 348.4 | 348.4 | 348.4 | 348.4 | 348.372 | 348.372 | 348.372 | 348.372 | 348.372 | 348.372 | 348.372 |
Ingehouden winsten
| 107,316.4 | 87,163.6 | 77,810.2 | 63,226.8 | 45,230.9 | 39,079.3 | 33,341.3 | 26,321.4 | 27,770.2 | 6,938.2 | 8,669.8 | 11,142.5 | 0 | 265.273 | 265.273 | 265.273 | 265.273 | 265.273 | 265.273 |
Overige gereserveerde algehele resultaten
| 206,668.4 | 74,753.3 | 72,345.5 | 66,300.2 | 62,016.3 | -44,244.2 | -29,494.7 | -20,305.5 | 40,070.3 | -55,877.9 | -46,868.2 | -41,367.6 | -28,543.821 | -21,946.08 | -16,290.589 | -14,273.405 | -11,091.552 | -6,631.819 | -5,043.199 |
Overige totale aandeelhoudersvermogen
| -107,316.4 | 24,086.3 | 24,086.3 | 24,086.3 | 24,086.3 | 101,524 | 84,771.6 | 70,615.7 | 265.3 | 101,354.4 | 84,958.1 | 68,312.9 | 48,057.202 | 39,664.832 | 27,777.113 | 20,387.813 | 15,515.703 | 9,528.053 | 7,958.826 |
Totaal eigen vermogen van aandeelhouders
| 207,029.2 | 186,364 | 174,602.8 | 153,974.1 | 131,694.3 | 96,707.5 | 88,966.6 | 76,980 | 68,454.2 | 52,763.1 | 47,108.1 | 38,436.2 | 19,861.753 | 18,332.397 | 12,100.169 | 6,728.053 | 5,037.796 | 3,509.879 | 3,529.272 |
Totaal eigen vermogen
| 207,440.4 | 186,769.6 | 175,105.7 | 154,485.7 | 132,382.4 | 97,332.3 | 88,966.6 | 76,980 | 68,454.2 | 52,763.1 | 47,108.1 | 38,436.2 | 19,861.753 | 18,332.397 | 12,100.169 | 6,728.053 | 5,037.796 | 3,509.879 | 3,529.272 |
Totaal passiva en aandeelhoudersvermogen
| 279,534.7 | 263,339.4 | 237,488.8 | 215,131.7 | 199,441.5 | 154,930.5 | 151,416.7 | 111,659.8 | 94,674.3 | 79,977.9 | 73,286.9 | 61,601 | 49,024.61 | 49,061.877 | 33,903.463 | 24,834.054 | 17,197.548 | 9,459.33 | 7,870.136 |