
Shopify Inc.
NYSE:SHOP
111.45 (USD) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -682 | 1,293 | 828 | 171 | -273 | 657 | 718 | -1,311 | 68 | -623.694 | -159 | -1,204 | -1,474 | -371.311 | 1,148.432 | 879.093 | 1,258.445 | 123.872 | 191.068 | 35.998 | -31.429 | 0.771 | -72.784 | -28.678 | -24.151 | -1.514 | -23.184 | -23.953 | -15.902 | -2.987 | -9.38 | -14.03 | -13.598 | -8.867 | -9.12 | -8.439 | -8.929 | -6.307 | -4.657 | -3.296 | -4.53 | -4.798 | -4.268 | -6.88 | -6.365 |
Afschrijvingen & Amortisatie
| 8 | 8 | 8 | 10 | 10 | 10 | 13 | 17 | 30 | 29.822 | 29 | 16 | 17 | 22.241 | 13.604 | 14.663 | 15.8 | 17.893 | 17.87 | 19.931 | 14.366 | 12.701 | 8.743 | 7.375 | 6.832 | 5.848 | 6.196 | 7.426 | 7.582 | 7.758 | 5.737 | 5.353 | 4.534 | 4.44 | 3.693 | 2.776 | 3.058 | 2.202 | 1.909 | 1.655 | 1.47 | 1.309 | 1.3 | 1.069 | 0.994 |
Uitgestelde Inkomstenbelasting
| -129 | 72 | 3 | 2 | 1 | -3 | -1 | 2 | 1 | -5.341 | -1 | 4 | -184 | -115.886 | 178.505 | 27.39 | 100.954 | -47.596 | 19.326 | -7.085 | -6.643 | -22.623 | -15.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 114 | 109 | 110 | 106 | 105 | 98 | 102 | 280 | 135 | 141.744 | 150 | 139 | 118 | 98.309 | 81.34 | 81.958 | 69.156 | 67.057 | 63.807 | 62.324 | 53.752 | 47.992 | 40.032 | 39.268 | 31.164 | 27.419 | 26.185 | 24.191 | 17.925 | 14.978 | 13.377 | 11.601 | 9.207 | 8.062 | 6.459 | 5.001 | 3.374 | 2.793 | 2.182 | 1.485 | 1.345 | 1.364 | 0.772 | 0.814 | 0.842 |
Verandering in Werkkapitaal
| 0 | -27 | -46 | -72 | -21 | 24 | -27 | 94 | 104 | 181.723 | 17 | -52 | -87 | 118.851 | -63.757 | -153.766 | -62.252 | 71.713 | -76.896 | 23.914 | -117.325 | 8.325 | 5.354 | -1.415 | 7.692 | -24.01 | -7.572 | -11.573 | -12.934 | -0.785 | -15.919 | -12.322 | 3.375 | 2.962 | -0.516 | 5.868 | 4.044 | 5.862 | 0.142 | 6.925 | 4.395 | 6.021 | 0.079 | 2.25 | 3.421 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.456 | -170.417 | -121.656 | -31.291 | -42.033 | -122.023 | -176.426 | -39.063 | -8.093 | -2.073 | -16.602 | -2.378 | -20.37 | 26.609 | -41.211 | -10.551 | -3.359 | -26.606 | -27.208 | -26.17 | -1.294 | -23.711 | -20.367 | -5.476 | 0 | -7.99 | -2.662 | -0.053 | -2.287 | -0.253 | 2.178 | 1.538 | -1.371 | -0.542 | -1.737 | -0.28 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -27 | -46 | -72 | -21 | 24 | -27 | 94 | 104 | -13.733 | 187.417 | 69.656 | -55.709 | 160.884 | 58.266 | 22.66 | -23.189 | 79.806 | -74.823 | 40.516 | -114.947 | 28.695 | -21.255 | 39.796 | 18.243 | -20.651 | 19.034 | 15.635 | 13.236 | 0.509 | 7.792 | 8.045 | 8.851 | 2.962 | 7.474 | 8.53 | 4.097 | 8.149 | 0.395 | 4.747 | 2.857 | 7.392 | 0.621 | 3.987 | 3.701 |
Overige Niet-Contante Posten
| 0 | -840 | -480 | 123 | 416 | -338 | -527 | 1,036 | -238 | 531.131 | -170 | 1,022 | 1,585 | 508.254 | -1,316.258 | -782.917 | -1,246.42 | 12.427 | -125.818 | 40.108 | 2.324 | 5.722 | 4.275 | 6.508 | 2.807 | 1.514 | 1.239 | 2.987 | 1.454 | 0.031 | -0.05 | 0.54 | 0.481 | 0.118 | 0.581 | 0.344 | -0.892 | 0.407 | 0.557 | -0.069 | 1.286 | 0.475 | 0.333 | -0.073 | 0.54 |
Kasstroom uit Operationele Activiteiten
| 367 | 615 | 423 | 340 | 238 | 448 | 278 | 118 | 100 | 255.385 | -134 | -75 | -25 | 260.458 | 41.866 | 66.421 | 135.683 | 245.366 | 89.357 | 175.19 | -84.955 | 52.888 | -29.675 | 23.058 | 24.344 | 9.257 | 2.864 | -0.922 | -1.875 | 18.995 | -6.235 | -8.858 | 3.999 | 6.715 | 1.097 | 5.55 | 0.655 | 4.957 | 0.133 | 6.7 | 3.966 | 4.371 | -1.784 | -2.82 | -0.568 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4 | -4 | -2 | -7 | -6 | -2 | -2 | -21 | -14 | -7.624 | -14 | -12 | -16 | -25.975 | -11.362 | -8.263 | -5.188 | -6.356 | -10.048 | -8.589 | -16.74 | -13.402 | -12.92 | -20.885 | -9.552 | -7.518 | -5.325 | -9.702 | -5.405 | -10.785 | -3.968 | -2.657 | -2.633 | -8.487 | -5.229 | -7.342 | -2.715 | -5.158 | -6.148 | -2.695 | -2.524 | -9.43 | -6.221 | -3.338 | -1.584 |
Netto Overnames
| -56 | -26 | -8 | -132 | -1 | -260 | 0 | -14 | -121 | -5.021 | -1,784 | -146 | -454 | -17.494 | -290.492 | -195.322 | -206.552 | 0 | -0.051 | 0 | 0 | -253.036 | 0 | -6.761 | -5.715 | -15.679 | 0 | -3.718 | 0 | 0 | 0 | 0 | 0 | -6.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,722 | -2,339 | -2,086 | -1,834 | -2,137 | -1,683 | -1,781 | -1,279 | -1,098 | -1,442.9 | -1,535 | -569 | -1,464 | -1,720.887 | -1,466.622 | -1,704.902 | -2,444.955 | -1,940.115 | -1,690.399 | -1,474.469 | -496.224 | -715.502 | -980.288 | -322.762 | -700.052 | -758.402 | -392.207 | -364.039 | -933.307 | -180.061 | -310.99 | -540.537 | -97.675 | -145.558 | -142.257 | -34.954 | -46.439 | -28.342 | -37.126 | -45.686 | 0 | 0.031 | -20.162 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,331 | 1,810 | 1,837 | 1,663 | 2,147 | 1,612 | 1,336 | 1,245 | 1,397 | 1,616.223 | 1,584 | 1,760 | 1,930 | 1,784.469 | 1,527.804 | 1,399.635 | 1,038.316 | 1,285.189 | 777.057 | 745.981 | 913.178 | 442.105 | 785.614 | 569.852 | 679.467 | 538.261 | 415.597 | 396.504 | 347.902 | 190.564 | 237.9 | 102.074 | 111.535 | 49.789 | 40.626 | 28.757 | 20.7 | 24.375 | 12.779 | 6.5 | 4.696 | 2.375 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -168 | -102 | -215 | -114 | -30 | -13 | -159 | -204 | -183 | -158.683 | -80 | -50 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | -10.043 | -0.219 | -0.154 | -3.549 | -0.495 | -1.44 | -1.267 | -2.975 | -3.906 | -5.447 | -1.337 | -0.858 | -16.818 | -0.924 | -0.459 | -0.748 | -8.895 | -0.33 | -2.114 | -0.584 | -0.793 | -1.02 | -0.596 | -0.495 | -0.695 | -0.251 |
Kasstroom uit Investeringsactiviteiten
| -619 | -661 | -474 | -424 | -27 | -346 | -606 | -273 | -19 | 1.995 | -1,829 | 983 | -32 | 20.113 | -240.672 | -508.852 | -1,618.379 | -661.282 | -923.441 | -747.12 | 399.995 | -539.989 | -211.143 | 218.949 | -37.292 | -244.605 | 15.09 | 15.139 | -596.257 | -1.619 | -77.916 | -457.938 | 10.303 | -110.86 | -107.608 | -22.434 | -28.784 | -11.239 | -31.079 | -42.674 | 1.152 | -7.62 | -26.878 | -4.033 | -1.835 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,541.168 | 0 | 1,117.646 | 1,460.945 | 0 | 0 | 688.014 | 0 | 0 | 394.704 | 0 | 0 | 646.984 | 0 | 0 | 560.057 | 0 | 0 | 224.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 59 | 49 | 6 | 3 | 3 | 17 | 11 | 26 | 6 | 6.292 | 3 | 2 | 6 | 36.15 | 29.154 | 20.365 | 22.925 | 20.733 | 920.431 | 18.168 | 19.427 | 11.036 | 9.677 | 15.568 | 12.056 | 8.221 | 6.133 | 9.846 | 6.294 | 4.274 | 3.568 | 3.952 | 2.98 | 0.932 | 1.398 | 0.988 | 0.844 | 1.363 | 0.077 | 136.36 | 0.055 | 0.025 | 0.038 | 0.001 | 0.076 |
Kasstroom uit Financieringsactiviteiten
| 59 | 49 | 6 | 3 | 3 | 17 | 11 | 26 | 6 | 6.292 | 3 | 2 | 6 | 36.15 | 29.154 | 20.365 | 1,564.093 | 20.733 | 2,038.077 | 1,479.113 | 19.427 | 11.036 | 697.691 | 15.568 | 12.056 | 402.925 | 6.133 | 9.846 | 653.278 | 4.274 | 3.568 | 564.009 | 2.98 | 0.932 | 225.821 | 0.988 | 0.844 | 1.363 | 0.077 | 136.36 | 0.055 | 0.025 | 0.038 | 0.001 | 0.076 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -12 | 11 | -1 | -4 | 7 | -7 | 2 | 2 | 7.405 | -13 | -11 | 0 | -3.342 | -5.405 | 1.165 | 0.577 | 8.896 | 3.529 | 5.816 | -15.02 | 1.452 | -1.334 | 0.969 | 0.655 | -0.315 | -0.467 | -0.84 | -0.245 | 0.178 | 1.035 | 0.916 | -0.027 | -0.134 | -0.09 | 0.172 | 1.079 | -0.326 | -0.484 | 0.134 | -0.978 | -0.188 | -0.249 | 0.237 | -0.349 |
Netto Kasstroomverandering
| -189 | -9 | -34 | -82 | 210 | 126 | -324 | -127 | 89 | 271.077 | -1,973 | 899 | -51 | 313.379 | -175.057 | -420.901 | 81.974 | -386.287 | 1,207.522 | 912.999 | 319.447 | -474.613 | 455.539 | 258.544 | -0.237 | 167.262 | 23.62 | 23.223 | 54.901 | 21.828 | -79.548 | 98.129 | 17.255 | -103.347 | 119.22 | -15.724 | -26.206 | -5.245 | -31.353 | 100.52 | 4.195 | -3.412 | -28.873 | -6.615 | -2.676 |
Kaspositie aan het Einde van de Periode
| 1,309 | 1,498 | 1,507 | 1,541 | 1,623 | 1,413 | 1,287 | 1,611 | 1,738 | 1,649.328 | 1,378 | 3,351 | 2,452 | 2,502.992 | 2,189.613 | 2,364.67 | 2,785.571 | 2,703.597 | 3,089.884 | 1,882.362 | 969.363 | 649.916 | 1,124.529 | 668.99 | 410.446 | 410.683 | 243.421 | 219.801 | 196.578 | 141.677 | 119.849 | 199.397 | 101.268 | 84.013 | 187.36 | 68.14 | 83.864 | 110.07 | 115.315 | 146.668 | 46.148 | 41.953 | 45.365 | 74.238 | 80.853 |