Shoper S.A.
WSE:SHO.WA
30.5 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 24.299 | 15.805 | 26.233 | 17.24 | 19.656 | 15.355 | 18.023 | 11.814 | 8.473 | 15.878 | 30.451 | 24.275 | 17.222 | 27.006 | 17.757 | 20.969 | -8.625 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.251 |
Liquide middelen en kortetermijnbeleggingen
| 24.299 | 15.805 | 26.233 | 17.24 | 19.656 | 15.355 | 18.023 | 11.814 | 8.473 | 15.878 | 30.451 | 24.275 | 17.222 | 27.006 | 17.757 | 20.969 | 8.625 |
Nettovorderingen
| 11.131 | 9.811 | 9.968 | 10.113 | 7.43 | 6.58 | 7.015 | 7.364 | 6.996 | 6.434 | 6.604 | 4.548 | 3.754 | 2.509 | 3.42 | 2.407 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.628 | 0.013 | 0.005 | 0 | -3.42 | 0 | 0 |
Overige vlottende activa
| 3.267 | 5.893 | 5.853 | 2.157 | 4.537 | 3.192 | 2.227 | 1.328 | 1.456 | 2.808 | 1.54 | 1.609 | 1.583 | 2.083 | 0.19 | 0.979 | 0 |
Totaal vlottende activa
| 38.697 | 28.679 | 39.081 | 29.51 | 29.319 | 23.51 | 26.657 | 20.506 | 16.925 | 23.767 | 37.837 | 29.931 | 21.488 | 30.137 | 21.367 | 24.261 | 8.625 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 23.185 | 21.856 | 23.08 | 23.275 | 21.633 | 22.864 | 23.018 | 23.037 | 19.988 | 17.804 | 17.435 | 16.645 | 15.128 | 1.846 | 5.192 | 5.261 | 0 |
Goodwill
| 26.365 | 26.365 | 26.365 | 26.365 | 26.365 | 26.365 | 26.365 | 26.365 | 26.337 | 24.835 | 2.148 | 2.148 | 2.148 | 2.148 | 0 | 0 | 0 |
Immateriële activa
| 49.182 | 48.413 | 47.746 | 46.905 | 46.567 | 46.065 | 45.195 | 44.612 | 44.042 | 43.696 | 34.251 | 33.918 | 33.679 | 15.817 | 13.139 | 12.949 | 0 |
Goodwill en immateriële activa
| 75.547 | 74.778 | 74.111 | 73.27 | 72.932 | 72.43 | 71.56 | 70.977 | 70.379 | 68.531 | 36.399 | 36.066 | 35.827 | 17.965 | 13.139 | 12.949 | 0 |
Langetermijnbeleggingen
| 0.048 | 0.048 | 0.047 | 0.193 | 1.207 | 1.206 | 1.08 | 0.978 | 0.974 | 0.896 | 0.776 | 0.684 | 0.684 | 0.684 | 0 | 0 | 0 |
Belastingvorderingen
| 0.826 | 0.617 | 0.473 | 0.285 | 0.253 | 0.207 | 0.162 | 0.124 | 0.157 | 0.048 | 0.035 | 0.029 | 0.057 | 0.016 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.631 | 0.315 | 0.623 | -8.625 |
Totaal niet-vlottende activa
| 99.606 | 97.299 | 97.711 | 97.023 | 96.025 | 96.707 | 95.82 | 95.116 | 91.498 | 87.279 | 54.645 | 53.424 | 51.695 | 21.141 | 18.645 | 18.833 | -8.625 |
Totaal activa
| 138.303 | 125.978 | 136.792 | 126.533 | 125.344 | 120.217 | 122.477 | 115.622 | 108.423 | 111.046 | 92.482 | 83.355 | 73.183 | 51.278 | 40.013 | 43.094 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 14.274 | 12.482 | 12.941 | 12.597 | 10.835 | 9.828 | 11.064 | 7.905 | 12.511 | 10.388 | 10.407 | 8.402 | 4.892 | 4.23 | 6.67 | 0.104 | 0 |
Kortlopende schulden
| 4.782 | 4.312 | 4.467 | 4.347 | 3.999 | 3.929 | 8.349 | 10.398 | 4.17 | 2.091 | 1.837 | -3.257 | 1.536 | 0.667 | 0.836 | -3.306 | 0 |
Belastingschulden
| 0 | 0.712 | 0.688 | 0.053 | 0.487 | 0.443 | 3.192 | 2.957 | 2.092 | 1.566 | 5.884 | 5.125 | 4.14 | 3.491 | 3.265 | 2.491 | 0 |
Uitgestelde opbrengsten
| 14.188 | 14.714 | 15.239 | 13.35 | 11.916 | 17.594 | 11.379 | 10.116 | 9.458 | 9.513 | 9.28 | 15.403 | 14.112 | 6.691 | 3.265 | 2.491 | 0 |
Overige kortlopende verplichtingen
| 25.681 | 20.896 | 21.132 | 18.704 | 29.976 | 32.262 | 20.774 | 11.878 | 26.307 | 37.992 | 14.383 | 4.993 | 12.123 | 9.442 | 8.34 | 4.994 | 0 |
Totaal kortlopende verplichtingen
| 58.925 | 38.402 | 39.228 | 35.701 | 45.297 | 46.462 | 43.379 | 43.254 | 45.08 | 52.037 | 32.511 | 27.7 | 22.691 | 17.831 | 19.111 | 14.066 | 0 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 14.757 | 13.729 | 14.596 | 14.77 | 14.633 | 14.924 | 15.763 | 15.49 | 14.675 | 12.848 | 12.803 | 12.659 | 12.967 | 0.223 | 3.359 | 3.409 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.462 | -1.495 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.296 | 2.299 | 2.189 | 2.152 | 2.119 | 2.401 | 2.174 | 2.358 | 2.214 | 2.664 | 1.287 | 1.507 | 1.684 | 1.873 | 1.462 | 1.495 | 0 |
Overige niet-vlottende verplichtingen
| 3.237 | 21.47 | 21.04 | 17.559 | 17.2 | 16.847 | 16.505 | 16.174 | 15.843 | 17.187 | 3.907 | 3.859 | 3.753 | 2.157 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 20.29 | 37.498 | 37.825 | 34.481 | 33.952 | 34.172 | 34.442 | 34.022 | 32.732 | 32.699 | 17.997 | 18.025 | 18.403 | 4.253 | 4.821 | 4.903 | 0 |
Totaal passiva
| 79.215 | 75.9 | 77.053 | 70.182 | 79.249 | 80.634 | 77.821 | 77.276 | 77.812 | 84.736 | 50.508 | 45.725 | 41.094 | 22.084 | 23.932 | 18.969 | 0 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.813 | 2.813 | 2.813 | 2.852 | 2.852 | 2.852 | 2.852 | 2.852 | 2.852 | 2.852 | 2.852 | 2.852 | 2.852 | 2.852 | 2.852 | 2.852 | 0 |
Ingehouden winsten
| 34.713 | 26.869 | 37.684 | 35.032 | 25.907 | 20.512 | 26.804 | 21.695 | 15.321 | 12.351 | 28.153 | 23.831 | 18.268 | 15.332 | 1.313 | 11.103 | 0 |
Overige gereserveerde algehele resultaten
| 21.562 | 20.396 | 19.242 | 18.09 | 16.924 | 15.744 | 14.468 | 13.217 | 11.837 | 10.45 | 10.25 | 10.171 | 10.171 | 10.171 | 11.916 | 10.171 | 16.112 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 19.242 | 0 | 0 | 0 | 0 | 0 | 0 | 10.45 | 0 | 0 | 10.171 | 0 | 11.916 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 59.088 | 50.078 | 59.739 | 55.974 | 45.683 | 39.108 | 44.124 | 37.764 | 30.01 | 25.653 | 41.255 | 36.854 | 31.29 | 28.354 | 16.08 | 24.125 | 16.112 |
Totaal eigen vermogen
| 59.088 | 50.078 | 59.739 | 56.351 | 46.095 | 39.583 | 44.656 | 38.346 | 30.611 | 26.31 | 41.974 | 37.63 | 32.089 | 29.195 | 16.08 | 24.125 | 16.112 |
Totaal passiva en aandeelhoudersvermogen
| 138.303 | 125.978 | 136.792 | 126.533 | 125.344 | 120.217 | 122.477 | 115.622 | 108.423 | 111.046 | 92.482 | 83.355 | 73.183 | 51.278 | 40.013 | 43.094 | 16.112 |