Siemens Healthineers AG
FSX:SHL.DE
52.2 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,683 | 2,056 | 2,305 | 1,466 | 1,642 | 1,779 | 1,370 | 1,352 | 1,436 | 1,373 | 1,076 | 1,308 | 1,322 | 1,237 | 559 | 563 | 656 | 622 | 845 | 934 | 920 | 828 | 777 | 757 | 519 | 228 | 196 | 326 | 184 |
Kortetermijnbeleggingen
| 0 | 238 | 335 | 511 | 124 | 605 | 381 | 564 | 162 | 441 | 274 | 197 | 79 | 234 | 101 | 125 | 31 | 122 | 131 | 73 | 28 | 86 | 66 | 76 | 28 | 83 | 74 | 94 | 57 |
Liquide middelen en kortetermijnbeleggingen
| 2,683 | 2,056 | 2,305 | 1,977 | 1,766 | 2,384 | 1,751 | 1,916 | 1,598 | 1,814 | 1,350 | 1,505 | 1,401 | 1,471 | 660 | 688 | 687 | 744 | 976 | 1,007 | 948 | 914 | 843 | 833 | 547 | 311 | 270 | 420 | 241 |
Nettovorderingen
| 6,667 | 6,494 | 6,256 | 6,665 | 8,084 | 6,297 | 6,407 | 6,804 | 7,781 | 5,681 | 6,123 | 6,027 | 6,244 | 6,078 | 18,241 | 7,517 | 7,280 | 3,815 | 3,929 | 3,914 | 4,773 | 4,121 | 3,382 | 4,026 | 4,845 | 4,177 | 4,506 | 7,303 | 5,270 |
Voorraad
| 4,179 | 4,721 | 4,636 | 4,536 | 4,261 | 4,387 | 4,221 | 4,216 | 3,972 | 3,925 | 3,673 | 3,407 | 3,154 | 3,208 | 2,425 | 2,384 | 2,274 | 2,583 | 2,389 | 2,247 | 2,046 | 2,153 | 2,121 | 2,034 | 1,801 | 1,932 | 1,833 | 1,740 | 1,323 |
Overige vlottende activa
| 914 | 916 | 1,049 | 662 | 25 | 635 | 648 | 608 | 28 | 587 | 613 | 495 | 25 | 436 | 359 | 326 | 27 | 386 | 345 | 344 | 12 | 318 | 326 | 295 | 6 | 305 | 281 | 670 | 276 |
Totaal vlottende activa
| 14,443 | 14,187 | 14,246 | 13,840 | 14,136 | 13,703 | 13,027 | 13,544 | 13,379 | 12,007 | 11,759 | 11,434 | 10,824 | 11,193 | 21,685 | 10,915 | 10,268 | 7,528 | 7,639 | 7,512 | 7,779 | 7,506 | 6,672 | 7,188 | 7,199 | 6,725 | 6,890 | 10,133 | 7,110 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,476 | 4,385 | 4,217 | 4,189 | 4,210 | 4,089 | 4,090 | 4,134 | 4,273 | 4,043 | 3,911 | 3,787 | 3,712 | 3,462 | 2,885 | 2,768 | 2,774 | 2,759 | 2,713 | 2,725 | 2,318 | 2,197 | 2,147 | 2,002 | 1,919 | 1,787 | 1,673 | 1,616 | 1,566 |
Goodwill
| 17,662 | 18,018 | 17,906 | 17,740 | 18,118 | 17,786 | 17,859 | 18,083 | 19,061 | 18,447 | 17,875 | 17,607 | 17,512 | 16,823 | 9,061 | 8,795 | 9,038 | 9,289 | 9,461 | 9,372 | 8,590 | 8,284 | 8,365 | 8,236 | 8,176 | 8,150 | 7,911 | 8,046 | 7,992 |
Immateriële activa
| 7,062 | 7,366 | 7,434 | 7,432 | 7,726 | 7,520 | 7,574 | 8,050 | 8,712 | 8,396 | 8,117 | 8,128 | 8,211 | 8,394 | 1,882 | 1,830 | 1,912 | 1,983 | 2,034 | 1,955 | 1,576 | 1,536 | 1,560 | 1,559 | 1,571 | 1,573 | 1,545 | 1,580 | 1,525 |
Goodwill en immateriële activa
| 24,724 | 25,384 | 25,340 | 25,172 | 25,844 | 25,306 | 25,433 | 26,133 | 27,773 | 26,843 | 25,992 | 25,735 | 25,723 | 25,217 | 10,943 | 10,625 | 10,950 | 11,272 | 11,495 | 11,327 | 10,166 | 9,820 | 9,925 | 9,795 | 9,747 | 9,723 | 9,456 | 9,626 | 9,517 |
Langetermijnbeleggingen
| 1,405 | 1,592 | 1,489 | 860 | 154 | 893 | 1,434 | 1,287 | 131 | 1,599 | 1,027 | 1,057 | 178 | 443 | 365 | 172 | 104 | 384 | 423 | 278 | 104 | 152 | 176 | 154 | 75 | 116 | 113 | 89 | 138 |
Belastingvorderingen
| 476 | 546 | 551 | 490 | 416 | 480 | 500 | 513 | 575 | 613 | 528 | 411 | 481 | 538 | 459 | 464 | 419 | 351 | 301 | 438 | 462 | 477 | 365 | 390 | 394 | 286 | 371 | 433 | 419 |
Overige niet-vlottende activa
| 531 | 532 | 499 | 981 | 1,924 | 1,047 | 829 | 1,002 | 2,925 | 903 | 761 | 692 | 1,244 | 695 | 439 | 426 | 580 | 408 | 427 | 386 | 600 | 367 | 351 | 355 | 424 | 349 | 324 | 1,722 | 1,690 |
Totaal niet-vlottende activa
| 31,612 | 32,439 | 32,096 | 31,692 | 32,548 | 31,815 | 32,286 | 33,069 | 35,677 | 34,001 | 32,219 | 31,682 | 31,338 | 30,355 | 15,091 | 14,455 | 14,827 | 15,174 | 15,359 | 15,154 | 13,650 | 13,013 | 12,964 | 12,696 | 12,559 | 12,261 | 11,937 | 13,486 | 13,330 |
Totaal activa
| 46,055 | 46,626 | 46,342 | 45,531 | 46,684 | 45,518 | 45,312 | 46,613 | 49,056 | 46,007 | 43,978 | 43,116 | 42,162 | 41,549 | 36,776 | 25,370 | 25,094 | 22,702 | 22,999 | 22,666 | 21,429 | 20,519 | 19,636 | 19,884 | 19,758 | 18,985 | 18,828 | 23,619 | 20,440 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 2,126 | 1,993 | 2,022 | 2,061 | 2,203 | 2,060 | 2,113 | 2,104 | 2,315 | 2,096 | 2,252 | 1,992 | 1,921 | 2,023 | 1,483 | 1,350 | 1,356 | 1,301 | 1,375 | 1,336 | 1,403 | 1,293 | 1,320 | 1,207 | 1,278 | 1,169 | 1,119 | 1,070 | 1,120 |
Kortlopende schulden
| 2,778 | 2,440 | 2,317 | 213 | 197 | 204 | 203 | 231 | 249 | 251 | 238 | 223 | 249 | 249 | 223 | 233 | 167 | 253 | 252 | 238 | 80 | 101 | 105 | 61 | 57 | 57 | 56 | 56 | 55 |
Belastingschulden
| 0 | 470 | 371 | 472 | 849 | 381 | 560 | 720 | 960 | 471 | 390 | 482 | 756 | 480 | 283 | 376 | 574 | 308 | 261 | 351 | 538 | 230 | 164 | 197 | 411 | 190 | 137 | 117 | 122 |
Uitgestelde opbrengsten
| 3,628 | 3,755 | 3,729 | 8,342 | 10,872 | 10,147 | 3,709 | 3,607 | 3,749 | 3,586 | 3,383 | 6,222 | 7,682 | 5,847 | 5,337 | 5,245 | 5,630 | 3,126 | 3,343 | 2,931 | 3,974 | 3,293 | 2,657 | 2,630 | 3,826 | 2,750 | 3,325 | 8,719 | 6,303 |
Overige kortlopende verplichtingen
| 3,041 | 2,979 | 2,768 | 1,789 | 168 | 1,702 | 7,724 | 5,969 | 5,711 | 5,962 | 6,106 | 1,685 | 213 | 1,761 | 1,313 | 1,223 | 136 | 1,072 | 1,044 | 1,187 | 148 | 1,074 | 1,020 | 1,093 | 142 | 1,110 | 998 | 2,517 | 1,797 |
Totaal kortlopende verplichtingen
| 11,573 | 11,167 | 10,836 | 12,405 | 13,440 | 14,113 | 13,749 | 11,911 | 12,024 | 11,895 | 11,979 | 10,122 | 10,065 | 9,880 | 8,356 | 8,051 | 7,289 | 5,752 | 6,014 | 5,692 | 5,605 | 5,761 | 5,102 | 4,991 | 5,303 | 5,086 | 5,498 | 12,362 | 9,275 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 13,455 | 13,923 | 13,594 | 457 | 436 | 419 | 417 | 429 | 483 | 432 | 442 | 451 | 504 | 370 | 265 | 248 | 314 | 288 | 318 | 255 | 61 | 39 | 17 | 19 | 17 | 19 | 16 | 17 | 15 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 497 | 444 | 12,701 | 12,711 | 11,652 | 0 | 0 | 0 | 0 | 0 | 12,998 | 12,858 | 13,262 | 12,572 | 4,068 | 4,286 | 6,155 | 6,157 | 6,077 | 5,365 | 5,079 | 5,095 | 5,254 | 5,168 | 5,078 | 5,012 | 1,962 | 1,908 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,510 | 1,535 | 1,572 | 1,616 | 1,663 | 1,672 | 1,729 | 1,897 | 2,110 | 2,265 | 2,200 | 2,102 | 2,082 | 2,353 | 467 | 451 | 470 | 434 | 574 | 433 | 375 | 366 | 352 | 342 | 348 | 189 | 157 | 300 | 243 |
Overige niet-vlottende verplichtingen
| 1,271 | 1,222 | 1,220 | 472 | 301 | 460 | 12,070 | 13,777 | 14,587 | 12,994 | 12,433 | 465 | 314 | 357 | 346 | 344 | 224 | 344 | 315 | 369 | 241 | 353 | 348 | 354 | 246 | 385 | 346 | 5,445 | 5,757 |
Totaal niet-vlottende verplichtingen
| 16,236 | 17,177 | 16,830 | 15,246 | 15,111 | 14,203 | 14,216 | 16,103 | 17,180 | 15,691 | 15,075 | 16,016 | 15,758 | 16,342 | 13,650 | 5,111 | 5,294 | 7,221 | 7,364 | 7,134 | 6,042 | 5,837 | 5,812 | 5,969 | 5,779 | 5,671 | 5,531 | 7,724 | 7,923 |
Totaal passiva
| 27,809 | 28,344 | 27,666 | 27,651 | 28,551 | 28,316 | 27,965 | 28,014 | 29,204 | 27,586 | 27,054 | 26,138 | 25,823 | 26,222 | 22,006 | 13,162 | 12,583 | 12,973 | 13,378 | 12,826 | 11,647 | 11,598 | 10,914 | 10,960 | 11,082 | 10,757 | 11,029 | 20,086 | 17,198 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,075 | 1,075 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 4,242 | 3,995 |
Ingehouden winsten
| 2,154 | 1,614 | 2,206 | 1,724 | 1,381 | 801 | 405 | 1,340 | 894 | 322 | -117 | 198 | -300 | -751 | -1,180 | -876 | -1,276 | -1,713 | -1,989 | -1,572 | -1,859 | -2,364 | -2,693 | -2,354 | -3,019 | -3,445 | -3,728 | 0 | 4,045 |
Overige gereserveerde algehele resultaten
| 0 | 102 | -45 | -299 | 340 | 18 | 293 | 636 | 2,358 | 1,322 | 297 | 73 | -85 | -709 | 16,746 | 12,139 | 12,735 | 10,434 | 10,660 | 10,400 | 10,652 | 10,275 | 10,435 | 10,260 | 10,685 | 10,658 | 10,518 | -719 | -764 |
Overige totale aandeelhoudersvermogen
| 14,917 | 15,392 | 15,345 | 14,980 | 15,232 | 15,240 | 15,511 | 15,481 | 15,456 | 15,639 | 15,608 | 15,560 | 15,493 | 14,930 | -1,932 | -144 | -36 | 0 | -55 | 0 | -24 | 0 | -33 | 0 | -10 | 0 | 0 | 0 | -4,042 |
Totaal eigen vermogen van aandeelhouders
| 18,199 | 18,236 | 18,634 | 17,832 | 18,081 | 17,187 | 17,337 | 18,585 | 19,836 | 18,411 | 16,916 | 16,959 | 16,321 | 15,307 | 14,762 | 12,194 | 12,498 | 9,721 | 9,616 | 9,828 | 9,769 | 8,911 | 8,709 | 8,906 | 8,656 | 8,213 | 7,790 | 3,523 | 3,234 |
Totaal eigen vermogen
| 18,248 | 18,282 | 18,676 | 17,880 | 18,133 | 17,202 | 17,347 | 18,599 | 19,852 | 18,421 | 16,924 | 16,978 | 16,339 | 15,327 | 14,770 | 12,208 | 12,511 | 9,729 | 9,621 | 9,840 | 9,782 | 8,921 | 8,722 | 8,924 | 8,676 | 8,228 | 7,799 | 3,533 | 3,242 |
Totaal passiva en aandeelhoudersvermogen
| 46,055 | 46,626 | 46,342 | 45,531 | 46,684 | 45,518 | 45,312 | 46,613 | 49,056 | 46,007 | 43,978 | 43,116 | 42,162 | 41,549 | 36,776 | 25,370 | 25,094 | 22,702 | 22,999 | 22,666 | 21,429 | 20,519 | 19,636 | 19,884 | 19,758 | 18,985 | 18,828 | 23,619 | 20,440 |