Shine Justice Ltd
ASX:SHJ.AX
0.832 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 96.549 | 99.185 | 119.001 | 109.546 | 108.443 | 100.838 | 99.253 | 92.627 | 92.379 | 88.42 | 90.575 | 86.23 | 91.14 | 88.231 | 91.072 | 73.955 | 87.463 | 64.038 | 77.753 | 73.178 | 59.125 | 56.629 | 56.632 | 48.795 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 61.559 | 61.696 | 60.502 | 56.732 | 54.845 | 0 | 49.964 | 45.865 | 46.245 | 45.923 | 46.344 | 45.135 | 45.336 | 41.481 | 40.656 | 39.816 | 37.446 | 35.385 | 33.506 | 26.769 | 26.201 | 26.354 | 23.63 | 0 | 0 | 0 |
Brutowinst
| 96.549 | 37.626 | 57.305 | 49.044 | 51.711 | 45.993 | 99.253 | 42.663 | 46.514 | 42.175 | 44.652 | 39.886 | 46.005 | 42.895 | 49.591 | 33.299 | 47.647 | 26.592 | 42.368 | 39.672 | 32.356 | 30.428 | 30.279 | 25.166 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 0.379 | 0.482 | 0.448 | 0.477 | 0.456 | 1 | 0.461 | 0.504 | 0.477 | 0.493 | 0.463 | 0.505 | 0.486 | 0.545 | 0.45 | 0.545 | 0.415 | 0.545 | 0.542 | 0.547 | 0.537 | 0.535 | 0.516 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 75.349 | 75.137 | 74.588 | 64.835 | 66.292 | 0 | 60.179 | 58.803 | 59.94 | 1.983 | 2.219 | 5.638 | 5.856 | 5.107 | 5.107 | 5.121 | 5.165 | 4.702 | 4.356 | 3.58 | 3.389 | 3.56 | 3.192 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 5.631 | 5.235 | 6.488 | 6.945 | 5.727 | 0 | 6.029 | 5.13 | 7.603 | 5.909 | 5.934 | 5.817 | 5.86 | 4.729 | 4.894 | 6.094 | 3.345 | 3.422 | 3.768 | 2.88 | 2.22 | 2.532 | 2.294 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 70.095 | 80.98 | 80.372 | 81.076 | 71.78 | 72.019 | 67.702 | 66.208 | 63.933 | 67.543 | 63.492 | 8.153 | 11.455 | 11.716 | 9.836 | 10.001 | 11.215 | 8.51 | 8.124 | 8.124 | 6.46 | 5.609 | 6.092 | 5.486 | 0 | 0 | 0 |
Overige kosten
| 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 69.295 | 80.98 | 80.372 | 81.076 | 71.78 | 72.019 | 67.702 | 66.208 | 63.933 | 67.543 | 63.492 | 31.152 | 27.705 | 29.101 | 25.728 | 28.78 | 26.915 | 25.522 | 20.229 | 19.757 | 16.491 | 13.664 | 15.842 | 13.232 | 0 | 0 | 0 |
Bedrijfsresultaat
| 19.929 | 10.164 | 29.807 | 21.129 | 30.123 | 22.335 | 25.023 | 20.056 | 22.171 | 15.099 | 20.48 | 13.734 | 18.3 | 13.794 | 23.863 | 7.71 | 21.663 | 1.514 | 24.188 | 19.915 | 15.864 | 16.764 | 14.884 | 11.933 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.206 | 0.102 | 0.25 | 0.193 | 0.278 | 0.221 | 0.252 | 0.217 | 0.24 | 0.171 | 0.226 | 0.159 | 0.201 | 0.156 | 0.262 | 0.104 | 0.248 | 0.024 | 0.311 | 0.272 | 0.268 | 0.296 | 0.263 | 0.245 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -10.712 | -9.733 | -40.088 | -4.883 | -3.924 | -3.943 | -2.696 | -5.473 | -2.719 | -2.361 | -3.298 | -8.34 | -1.685 | -1.649 | -1.568 | -4.515 | -2.811 | -1.94 | -3.019 | -0.956 | -0.72 | -0.419 | -1.104 | -0.437 | 0 | 0 | 0 |
Inkomen voor belasting
| 9.217 | 0.431 | -10.281 | 16.246 | 26.199 | 18.392 | 22.327 | 14.583 | 19.452 | 12.738 | 17.182 | 5.394 | 16.615 | 12.145 | 22.295 | 3.195 | 18.852 | -0.426 | 21.169 | 18.958 | 15.144 | 16.345 | 13.78 | 11.496 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.095 | 0.004 | -0.086 | 0.148 | 0.242 | 0.182 | 0.225 | 0.157 | 0.211 | 0.144 | 0.19 | 0.063 | 0.182 | 0.138 | 0.245 | 0.043 | 0.216 | -0.007 | 0.272 | 0.259 | 0.256 | 0.289 | 0.243 | 0.236 | 0 | 0 | 0 |
Belastingkosten
| 3.189 | 0.253 | -2.945 | 5.598 | 7.764 | 5.657 | 6.787 | 4.529 | 6.729 | 3.908 | 5.359 | 3.185 | 5.328 | 4.319 | 6.057 | 0.722 | 5.361 | 1.757 | 4.8 | 5.7 | 4.361 | 4.953 | 4.271 | 3.503 | 0 | 0 | 0 |
Nettowinst
| 5.859 | 0.177 | -7.323 | 10.638 | 18.629 | 13.01 | 15.507 | 10.049 | 12.691 | 8.785 | 11.744 | 2.209 | 11.287 | 7.826 | 16.238 | 3.917 | 13.491 | 1.331 | 16.37 | 13.259 | 10.783 | 11.392 | 9.51 | 7.993 | 0 | 0 | 0 |
Nettowinstmarge
| 0.061 | 0.002 | -0.062 | 0.097 | 0.172 | 0.129 | 0.156 | 0.108 | 0.137 | 0.099 | 0.13 | 0.026 | 0.124 | 0.089 | 0.178 | 0.053 | 0.154 | 0.021 | 0.211 | 0.181 | 0.182 | 0.201 | 0.168 | 0.164 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.034 | 0.001 | -0.042 | 0.062 | 0.11 | 0.075 | 0.09 | 0.058 | 0.073 | 0.051 | 0.068 | 0.013 | 0.065 | 0.045 | 0.094 | 0.023 | 0.078 | 0.008 | 0.095 | 0.077 | 0.071 | 0.072 | 0.066 | 0.057 | 0 | 0 | 0 |
Verwaterde WPA
| 0.033 | 0.001 | -0.042 | 0.06 | 0.1 | 0.074 | 0.087 | 0.057 | 0.072 | 0.05 | 0.067 | 0.013 | 0.065 | 0.045 | 0.094 | 0.023 | 0.078 | 0.008 | 0.094 | 0.077 | 0.071 | 0.072 | 0.066 | 0.057 | 0 | 0 | 0 |
EBITDA
| 27.254 | 18.205 | 38.629 | 28.47 | 36.663 | 28.819 | 31.551 | 26.419 | 28.446 | 20.877 | 27.083 | 19.556 | 20.248 | 16.486 | 26.337 | 8.478 | 22.923 | 2.65 | 24.809 | 20.916 | 16.327 | 17.678 | 15.603 | 12.499 | 0 | 0 | 0 |
EBITDA ratio
| 0.282 | 0.184 | 0.325 | 0.26 | 0.338 | 0.286 | 0.318 | 0.285 | 0.308 | 0.236 | 0.299 | 0.227 | 0.222 | 0.187 | 0.289 | 0.115 | 0.262 | 0.041 | 0.319 | 0.286 | 0.276 | 0.312 | 0.276 | 0.256 | 0 | 0 | 0 |