Shine Justice Ltd
ASX:SHJ.AX
0.86 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 6.022 | 0.177 | -7.323 | 10.638 | 18.403 | 12.697 | 15.507 | 10.049 | 12.691 | 8.785 | 11.744 | 2.209 | 11.287 | 7.826 | 16.238 | 3.917 | 13.491 | 1.331 | 16.37 | 13.259 | 10.783 | 11.392 | 9.51 | 7.993 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 7.325 | 8.041 | 8.822 | 7.341 | 6.54 | 6.484 | 6.528 | 6.363 | 6.275 | 5.778 | 6.603 | 5.822 | 1.948 | 2.692 | 2.474 | 0.768 | 1.26 | 1.136 | 0.621 | 1.001 | 0.462 | 0.914 | 0.718 | 0.565 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 4.104 | 0 | 13.481 | 0 | 0 | 0 | 19.52 | 0 | 25.719 | 0 | 38.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.043 | 0 | 2.547 | 0 | 0 | 0 | 0.508 | 0 | 0.392 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 10.978 | 14.833 | 19.668 | -31.67 | -31.95 | -18.698 | 0 | 0 | -31.397 | 0 | -26.266 | 0 | -37.871 | 0 | -24.771 | 0 | -7.606 | 0 | -32.494 | 0 | -28.425 | 0 | -18.603 | 0 | 0 | 0 | 0 |
Vorderingen
| 3.766 | -1.285 | 2.758 | 0.023 | -2.975 | -2.702 | 0 | 0 | -10.667 | 0 | -8.863 | 0 | -8.338 | 0 | -6.694 | 0 | 0.418 | 0 | -13.208 | 0 | -5.021 | 0 | -1.779 | 0 | 0 | 0 | 0 |
Voorraden
| 3.32 | 11.941 | 8.776 | -42.297 | -30.471 | -10.759 | 0 | 0 | -21.911 | 0 | -17.248 | 0 | -30.539 | 0 | -15.103 | 0 | -9.832 | 0 | -22.32 | 0 | -23.352 | 0 | -18.986 | 0 | 0 | 0 | 0 |
Crediteuren
| -2.649 | 2.143 | 10.257 | 3.48 | 4.604 | -12.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.135 | 2.034 | -2.465 | 7.124 | -3.092 | 7.488 | 0 | 0 | 1.181 | 0 | -0.155 | 0 | 1.006 | 0 | -2.974 | 0 | 1.808 | 0 | 3.035 | 0 | -0.052 | 0 | 2.163 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 11.345 | 4.219 | -3.265 | 53.445 | 44.216 | 40.529 | 8.803 | 27.609 | 7.709 | 7.622 | 14.9 | -4.416 | 38.372 | -5.639 | 18.479 | -0.378 | 6.592 | 0.696 | 23.689 | -12.043 | 28.544 | -12.316 | 15.344 | -10.565 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 25.457 | 23.987 | 22.049 | -13.722 | 8.768 | 1.858 | 17.782 | 31.295 | 14.125 | 10.629 | 20.041 | 3.615 | 13.777 | 4.879 | 12.42 | 4.307 | 13.737 | 3.163 | 8.186 | 2.217 | 11.365 | -0.01 | 6.969 | -2.006 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.255 | -1.019 | -2.172 | -5.448 | -3.233 | -2.503 | -2.221 | -2.26 | -2.364 | -2.162 | -0.13 | -0.541 | -0.854 | -1.119 | -4.058 | -0.798 | -0.662 | -0.372 | -0.715 | -1.264 | -0.946 | -0.113 | -0.311 | -1.915 | 0 | 0 | 0 |
Netto Overnames
| -0.689 | 0 | 0.087 | 0.723 | 3.34 | 0 | 0.02 | -0.858 | -0.015 | 0.015 | -3.128 | -1.11 | 0 | -3.743 | -0.108 | -14.914 | -0.544 | -18.336 | -7.025 | -28.048 | -3.016 | -4.171 | -3.797 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.743 | -0.209 | -1.922 | -0.764 | -1.797 | -0.818 | 0.155 | -0.193 | -0.453 | -1.205 | -0.531 | -1.626 | -1.819 | -2.491 | -4.608 | -2.183 | -1.05 | -1.393 | -0.843 | -1.551 | 2.032 | -2.787 | -1.357 | -7.673 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.687 | -1.228 | -4.007 | -5.489 | -1.69 | -3.321 | -2.146 | -3.311 | -3.09 | -3.352 | -3.451 | -3.277 | -2.673 | -7.353 | -8.774 | -17.895 | -2.256 | -20.101 | -8.583 | -30.863 | -1.93 | -7.071 | -5.466 | -9.588 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -4.826 | -16.393 | 0 | 0.287 | -2.44 | -1.187 | -3.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -5.031 | -4.551 | -4.385 | -4.191 | 0 | -5.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.172 | -0.433 | 0 | -1.277 | -1.157 | -1.279 | -0.062 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.599 | 0 | -2.599 | -6.064 | -4.332 | -5.631 | -3.465 | -4.765 | -2.599 | -4.329 | -2.165 | -3.896 | -1.732 | -3.463 | -1.039 | -4.329 | 0 | -3.011 | -3.448 | -3.017 | -2.713 | -2.713 | -0.72 | -0.793 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -6.643 | -6.122 | -17.819 | 0.033 | 9.695 | -3.383 | -2.414 | -6.481 | 0.258 | -5.509 | 1.645 | -5.401 | -15.708 | 20.664 | -0.29 | 17.721 | -7.958 | 19.149 | 3.737 | 30.159 | -0.98 | -0.925 | 14.608 | 3.67 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -14.24 | -22.948 | -20.418 | -9.198 | 1.766 | -11.48 | -9.185 | -11.246 | -2.341 | -9.838 | -3.538 | -9.297 | -17.44 | 17.201 | -1.329 | 13.392 | -7.958 | 16.138 | 0.289 | 27.142 | -3.693 | -3.638 | 13.887 | 2.877 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 21.088 | -0.01 | 0.019 | -0.035 | 0.006 | -55.966 | -0.035 | -0.053 | 0.035 | 0.032 | 0.023 | 0.008 | -0.038 | -0.048 | 12.115 | -0.001 | 0.001 | -9.393 | 11.004 | -11.004 | 15.982 | -15.982 | 9.308 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 8.528 | -0.189 | -2.386 | -28.39 | 8.809 | -12.937 | 6.477 | 16.703 | 8.641 | -2.526 | 13.084 | -8.936 | -6.328 | 14.689 | 2.269 | 11.919 | 3.522 | -0.799 | -9.502 | 9.502 | -5.263 | 5.263 | -0.591 | 0.591 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 29.427 | 20.899 | 21.088 | 23.474 | 51.864 | 43.055 | 55.992 | 49.515 | 32.812 | 24.171 | 26.697 | 13.613 | 22.549 | 28.877 | 14.188 | 11.919 | 12.116 | 8.594 | 0 | 9.502 | 0 | 5.263 | 0 | 0.591 | 0 | 0 | 0 |