Shivam Autotech Limited
NSE:SHIVAMAUTO.NS
31.48 (INR) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,564.87 | 4,696.642 | 4,700.596 | 4,437.253 | 4,671.335 | 5,723.314 | 6,143.698 | 5,421.86 | 4,556.992 | 4,242.193 | 4,336.737 | 3,886.739 | 3,628.875 | 3,601.342 | 2,634.431 | 1,941.621 | 1,428.132 | 1,241.883 | 1,297.041 | 830.207 |
| Kosten van de omzet
| 2,253.413 | 3,387.989 | 2,415.525 | 2,640.611 | 2,733.43 | 3,895.652 | 4,037.156 | 3,465.443 | 2,577.308 | 2,240.073 | 2,374.836 | 2,111.765 | 1,949.159 | 2,509.897 | 1,816.279 | 1,362.187 | 1,002.209 | 812.063 | 841.093 | 620 |
| Brutowinst
| 2,311.457 | 1,308.653 | 2,285.071 | 1,796.642 | 1,937.905 | 1,827.662 | 2,106.542 | 1,956.417 | 1,979.684 | 2,002.12 | 1,961.901 | 1,774.974 | 1,679.716 | 1,091.445 | 818.152 | 579.434 | 425.923 | 429.821 | 455.949 | 210.206 |
| Brutowinstmarge
| 0.506 | 0.279 | 0.486 | 0.405 | 0.415 | 0.319 | 0.343 | 0.361 | 0.434 | 0.472 | 0.452 | 0.457 | 0.463 | 0.303 | 0.311 | 0.298 | 0.298 | 0.346 | 0.352 | 0.253 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 71.766 | 50.297 | 56.94 | 48.705 | 57.589 | 47.753 | 37.459 | 66.124 | 44.456 | 30.599 | 29.533 | 23.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 61.043 | 5.524 | 71.84 | 57.861 | 76.149 | 56.016 | 40.217 | 36.576 | 17.925 | 20.985 | 9.15 | 7.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 570.646 | 1,235.243 | 55.821 | 128.78 | 106.566 | 133.738 | 103.769 | 77.676 | 102.7 | 62.381 | 51.584 | 38.683 | 30.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0 | 28.666 | 38.743 | 11.663 | 5.864 | 9.808 | 7.803 | -0.77 | -0.771 | 1.272 | 0.632 | 0.386 | 535.905 | 440.993 | 301.252 | 219.736 | 219.799 | 182.192 | -6.836 |
| Bedrijfskosten
| 570.646 | 1,235.243 | 2,154.288 | 1,489.905 | 1,646.604 | 1,842.943 | 1,765.983 | 1,580.886 | 1,829.429 | 1,575.565 | 1,402.883 | 1,282.246 | 1,112.621 | 535.905 | 440.993 | 301.252 | 219.736 | 219.799 | 182.192 | 6.836 |
| Bedrijfsresultaat
| 112.302 | 74.821 | 161.65 | 345.39 | 302.872 | -15.374 | 350.28 | 375.531 | -134.965 | 214.805 | 358.7 | 288.867 | 316.695 | 555.54 | 377.159 | 278.182 | 206.187 | 210.022 | 273.757 | 203.371 |
| Bedrijfsresultaat ratio
| 0.025 | 0.016 | 0.034 | 0.078 | 0.065 | -0.003 | 0.057 | 0.069 | -0.03 | 0.051 | 0.083 | 0.074 | 0.087 | 0.154 | 0.143 | 0.143 | 0.144 | 0.169 | 0.211 | 0.245 |
| Totaal overige inkomsten en kosten netto
| -569.02 | -539.027 | -470.808 | -467.25 | -536.67 | -527.542 | -477.535 | -451.234 | -290.484 | -1,363.662 | -1,328.245 | -529.645 | -250.511 | -270.501 | -205.836 | -167.67 | -51.316 | -33.169 | -29.222 | -13.337 |
| Inkomen voor belasting
| -456.718 | -464.206 | -329.547 | -160.603 | -245.26 | -542.423 | -136.976 | -75.703 | -134.964 | 214.805 | 358.7 | 289.499 | 317.494 | 285.039 | 168.854 | 110.512 | 154.871 | 176.853 | 244.535 | 190.033 |
| Inkomen voor belasting ratio
| -0.1 | -0.099 | -0.07 | -0.036 | -0.053 | -0.095 | -0.022 | -0.014 | -0.03 | 0.051 | 0.083 | 0.074 | 0.087 | 0.079 | 0.064 | 0.057 | 0.108 | 0.142 | 0.189 | 0.229 |
| Belastingkosten
| 23.701 | 37.65 | 18.83 | -6.71 | -20.004 | -171.079 | 45.169 | -63.389 | -96.677 | 22.416 | 77.343 | 5.175 | 35.346 | 98.775 | 20.261 | -5.026 | 58.545 | 62.239 | 84.908 | 64.146 |
| Nettowinst
| -480.419 | -501.856 | -348.377 | -160.603 | -225.256 | -371.344 | -182.145 | -12.313 | -38.287 | 192.389 | 281.357 | 284.324 | 282.148 | 186.264 | 148.593 | 115.538 | 96.326 | 114.615 | 159.627 | 125.859 |
| Nettowinstmarge
| -0.105 | -0.107 | -0.074 | -0.036 | -0.048 | -0.065 | -0.03 | -0.002 | -0.008 | 0.045 | 0.065 | 0.073 | 0.078 | 0.052 | 0.056 | 0.06 | 0.067 | 0.092 | 0.123 | 0.152 |
| WPA (Winst Per Aandeel)
| -3.89 | -4.11 | -2.85 | -1.46 | -2.1 | -3.46 | -1.7 | -0.11 | -0.36 | 1.79 | 2.62 | 2.65 | 2.63 | 1.73 | 1.38 | 1.08 | 0.9 | 1.07 | 1.48 | 1.17 |
| Verwaterde WPA
| -3.89 | -4.11 | -2.85 | -1.46 | -2.1 | -3.46 | -1.7 | -0.11 | -0.36 | 1.79 | 2.62 | 2.65 | 2.63 | 1.73 | 1.38 | 1.08 | 0.9 | 1.07 | 1.48 | 1.17 |
| EBITDA
| 469.134 | 441.099 | 522.998 | 754.443 | 810.324 | 514.725 | 837.77 | 794.032 | 479.807 | 690.576 | 832.94 | 803.18 | 873.424 | 823.512 | -2,465.66 | 464.775 | 321.799 | 327.673 | 376 | 265.664 |
| EBITDA ratio
| 0.103 | 0.094 | 0.111 | 0.17 | 0.173 | 0.09 | 0.136 | 0.146 | 0.105 | 0.163 | 0.192 | 0.207 | 0.241 | 0.229 | -0.936 | 0.239 | 0.225 | 0.264 | 0.29 | 0.32 |