Shemaroo Entertainment Limited
NSE:SHEMAROO.NS
179.62 (INR) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,071.963 | 5,566.077 | 3,813.776 | 3,111.139 | 5,131.395 | 5,678.314 | 4,886.319 | 4,255.317 | 3,748.998 | 3,234.508 | 2,646.079 | 2,147.39 | 1,820.111 |
| Kosten van de omzet
| 6,403.058 | 3,840.192 | 2,465.358 | 2,120.613 | 3,342.304 | 3,175.451 | 2,782.805 | 2,437.81 | 2,234.316 | 2,028.412 | 1,662.556 | 1,271.768 | 1,054.918 |
| Brutowinst
| 668.905 | 1,725.885 | 1,348.418 | 990.526 | 1,789.091 | 2,502.863 | 2,103.514 | 1,817.507 | 1,514.682 | 1,206.096 | 983.523 | 875.622 | 765.193 |
| Brutowinstmarge
| 0.095 | 0.31 | 0.354 | 0.318 | 0.349 | 0.441 | 0.43 | 0.427 | 0.404 | 0.373 | 0.372 | 0.408 | 0.42 |
| Onderzoek- en ontwikkelingskosten
| 0 | 6.422 | 3.913 | 2.326 | 17.703 | 20.453 | 9.275 | 4.073 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 716.711 | 170.259 | 124.36 | 118.527 | 154.009 | 146.537 | 122.9 | 127.344 | 93.878 | 0.688 | 50.471 | 0 | 0 |
| Verkoop- en marketingkosten
| 10.484 | 140.98 | 81.781 | 60.58 | 25.536 | 86.478 | 60.694 | 22.23 | 24.992 | 5.616 | 31.566 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 727.195 | 311.239 | 206.141 | 179.107 | 179.545 | 233.015 | 183.594 | 149.574 | 118.87 | 6.304 | 117.886 | 0 | 0 |
| Overige kosten
| 48.862 | 34.232 | 7.919 | 8.027 | 14.179 | 5.31 | 6.25 | 5.735 | 330.074 | 371.732 | 369.042 | 331.413 | 298.333 |
| Bedrijfskosten
| 727.195 | 1,305.228 | 1,035.939 | 898.978 | 1,089.211 | 977.083 | 724.073 | 571.167 | 448.944 | 371.732 | 369.042 | 331.413 | 298.333 |
| Bedrijfsresultaat
| -58.29 | 423.09 | 305.734 | 55.761 | 714.059 | 1,525.78 | 1,379.441 | 1,246.34 | 850.273 | 632.784 | 434.931 | 374.184 | 294.366 |
| Bedrijfsresultaat ratio
| -0.008 | 0.076 | 0.08 | 0.018 | 0.139 | 0.269 | 0.282 | 0.293 | 0.227 | 0.196 | 0.164 | 0.174 | 0.162 |
| Totaal overige inkomsten en kosten netto
| -314.566 | -274.858 | -253.985 | -276.944 | -299.34 | -241.759 | -299.543 | -307.112 | -215.464 | -201.58 | -179.55 | -170.025 | -172.494 |
| Inkomen voor belasting
| -372.856 | 148.232 | 51.749 | -221.183 | 417.217 | 1,284.021 | 1,079.898 | 939.228 | 850.274 | 632.784 | 434.931 | 374.184 | 294.366 |
| Inkomen voor belasting ratio
| -0.053 | 0.027 | 0.014 | -0.071 | 0.081 | 0.226 | 0.221 | 0.221 | 0.227 | 0.196 | 0.164 | 0.174 | 0.162 |
| Belastingkosten
| 26.327 | 52.708 | 1 | -2.366 | 112.74 | 457.348 | 367.428 | 342.375 | 306.847 | 222.181 | 164.543 | 127.618 | 80.221 |
| Nettowinst
| -406.671 | 93.645 | 52.7 | -214.832 | 301.443 | 829.535 | 711.648 | 614.83 | 521.481 | 409.189 | 271.584 | 235.476 | 206.736 |
| Nettowinstmarge
| -0.058 | 0.017 | 0.014 | -0.069 | 0.059 | 0.146 | 0.146 | 0.144 | 0.139 | 0.127 | 0.103 | 0.11 | 0.114 |
| WPA (Winst Per Aandeel)
| -14.94 | 3.45 | 1.94 | -7.9 | 11.09 | 30.52 | 26.18 | 22.72 | 19.18 | 17.35 | 13.68 | 11.87 | 10.86 |
| Verwaterde WPA
| -14.94 | 3.45 | 1.94 | -7.9 | 11.09 | 30.52 | 26.18 | 22.72 | 19.18 | 17.35 | 13.68 | 11.87 | 10.86 |
| EBITDA
| -2.574 | 506.956 | 385.521 | 153.139 | 786.791 | 1,587.839 | 1,434.658 | 1,302.511 | 1,104.254 | 873.513 | 644.124 | 574.03 | 496.313 |
| EBITDA ratio
| -0 | 0.091 | 0.101 | 0.049 | 0.153 | 0.28 | 0.294 | 0.306 | 0.295 | 0.27 | 0.243 | 0.267 | 0.273 |