Shape Robotics A/S

CSE:SHAPE.CO

34.3 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Operationele Activiteiten:
Nettowinst -8.324-14.01911.863-3.095-2.494-3.6821.229-0.076-3.03-2.479-4.655-5.091-3.271-3.319-2.224-1.707-5.895-3.145-3.115-1.598-2.19-2.19
Afschrijvingen & Amortisatie 4.3414.5641.8392.3020.9780.7481.2040.4990.4230.3790.360.2410.240.2380.2580.2310.2330.2320.1750.1460.1450.145
Uitgestelde Inkomstenbelasting 0000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000
Verandering in Werkkapitaal 0.87516.681-25.459-7.644-19.6583.853-21.983-1.244-10.066-7.046-0.8821.6920.755-1.596-4.185-4.9270.1013.259-0.472-0.256-1.1-1.1
Vorderingen -19.3461.591-63.888-4.935-35.6329.8331.355-16.451-3.669-4.392-5.1311.361-1.116-0.7370.1980.222-0.2220.959-1.0990.1620.5070.507
Voorraden -7.5770.1638.375-19.528-4.421-7.247-20.2045.777-6.966-3.053-1.935-0.0050.4140.582-3.032-1.846-0.05-0.678-0.026-0.195-0.494-0.494
Crediteuren 28.73814.971-0.4981520.8611.2670.6119.4882.790.3998.2791.1930.248-2.12400000000
Overig Werkkapitaal -0.94-0.0410.5521.819-0.4660.464-3.745-0.058-2.221-3.9931.0531.6970.341-2.178-1.153-3.0810.1513.937-0.446-0.061-1.113-1.113
Overige Niet-Contante Posten 6.76-8.8581.18-1.604-1.051-0.3921.05-1.292-1.398-0.4070.355-0.0010.933-0.001-0.1940.438-0.0360.0010.058-0.001-0.096-0.096
Kasstroom uit Operationele Activiteiten -3.2155.962-10.577-10.041-22.2250.527-18.5-2.113-14.071-9.553-4.822-3.159-2.276-4.678-6.345-5.965-5.5970.347-3.354-1.709-3.241-3.241
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 3.2150-7.463-4.95600-2.432-0.330-0.259-2.842-0.021-0.025-0.211-0.083-0.22-0.16-0.024-0.255-0.478-0.39-0.39
Netto Overnames 00000000000.825-0.8250000000000
Aankoop van Beleggingen 0000000000000000000000
Verkoop/verval van Beleggingen 0000000000000000000000
Overige Investeringsactiviteiten -8.228-14.1150.007-2.035-2.141-3.004-2.037-4.933-0.165-0.2590.8250.001-0.19700.36-0.2-0.1610-0.24-0.396-0.301-0.301
Kasstroom uit Investeringsactiviteiten -8.228-14.115-7.456-4.956-2.141-3.004-4.469-5.263-0.165-0.259-2.017-0.845-0.025-0.2110.277-0.22-0.16-0.024-0.255-0.478-0.691-0.691
Financieringsactiviteiten:
Schuldaflossingen -0.657-13.26-6.325-18.644-4.271-0.854-4.872-6.06-0.001-8.011-0.184-0.2620000000000
Uitgifte van Gewone Aandelen 15.19219.76311.33-0.15436.80.08234.06600.8410.067-0.81811.520.12700.001026.99901.339500
Terugkoop van Gewone Aandelen 000.39-0.558-3.70700-1.10100-0.5730000-1.301-0.68700000
Uitgekeerde Dividenden 0000000000000000000000
Overige Financieringsactiviteiten 0.149-0.103-6.3754.1023.5321.703-2.52113.22112.5310.819-0.0370.0190.11900.001026.99901.33953.173.17
Kasstroom uit Financieringsactiviteiten 12.6384.6711.67516.25628.0830.93126.6736.0613.37110.886-0.81811.520.12700.001-1.30126.31201.33953.173.17
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.0020.001-0.0020.003-0.090.0040.1030.001-0.001-0.001-0.0010000-0.001000000
Netto Kasstroomverandering 1.194-3.483-6.4221.3293.626-1.5423.807-1.316-0.8661.073-7.6587.516-2.149-4.889-6.067-7.48720.5550.323-2.272.813-0.763-0.763
Kaspositie aan het Einde van de Periode 0.214-0.981.738.1526.8223.1964.7380.9312.2463.1121.9969.6542.1384.2879.17615.24322.372.1381.8154.0851.272-0.763