Shah Alloys Limited
NSE:SHAHALLOYS.NS
67.93 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -67.4 | 44.019 | -241.1 | 3.4 | 6.2 | -63.512 | 3.1 | 14.8 | 3.4 | 286.362 | 162.6 | 335.3 | 223.2 | -233.161 | -291.2 | -14.6 | 47.5 | 31.765 | 10.9 | -55.1 | -31.1 | -56.832 | -34.4 | 235.8 | 125.65 | 564.184 | 180.5 | 13.8 | -419.8 | 528.562 | -28.8 | -67.2 | -67.8 | -124.306 | -71.6 | 1,521.1 | -115.8 | -617.94 | -298.6 | -215.8 | -272.4 | -332.189 | -415.5 | -281.7 | -256.5 | -162.046 | -214.8 | -249.3 | -380.6 | -356.155 | -548.9 | -417.1 | -291.6 | -388.855 | -450.446 | -334.1 | -317.4 | -201.805 | -201.805 | -440.875 | -440.875 | -440.875 | -440.875 | -447.805 | -447.805 | -447.805 | -447.805 |
Afschrijvingen & Amortisatie
| 0 | 0 | 22.3 | 22.3 | 22.3 | 22.4 | 22.3 | 22.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.519 | 32.519 | 32.519 | 0 | 34.108 | 34.108 | 34.108 | 0 | 34.358 | 34.358 | 34.358 | 0 | 45.402 | 45.402 | 45.402 | 98.463 | 98.463 | 98.463 | 98.463 | 74.817 | 74.817 | 74.817 | 74.817 | 76.601 | 76.601 | 76.601 | 76.601 | 79.348 | 79.348 | 79.348 | 79.348 | 80.688 | 80.688 | 80.688 | 80.688 | 84.122 | 84.122 | 84.122 | 84.122 | 86.913 | 86.913 | 86.913 | 86.913 | 79.366 | 79.366 | 79.366 | 79.366 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.781 | 3.781 | 3.781 | 0 | -24.836 | -24.836 | -24.836 | 0 | 11.146 | 11.146 | 11.146 | 0 | 81.547 | 81.547 | 81.547 | 94.162 | 94.162 | 94.162 | 94.162 | 164.185 | 164.185 | 164.185 | 164.185 | 36.65 | 36.65 | 36.65 | 36.65 | 257.905 | 257.905 | 257.905 | 257.905 | -115.576 | -115.576 | -115.576 | -115.576 | -118.937 | -118.937 | -118.937 | -118.937 | 79.89 | 79.89 | 79.89 | 79.89 | -192.246 | -192.246 | -192.246 | -192.246 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -101.704 | -101.704 | -101.704 | 0 | 80.815 | 80.815 | 80.815 | 0 | -85.8 | -85.8 | -85.8 | 0 | -1.648 | -1.648 | -1.648 | 59.339 | 59.339 | 59.339 | 59.339 | 48.223 | 48.223 | 48.223 | 48.223 | 12.478 | 12.478 | 12.478 | 12.478 | 198.883 | 198.883 | 198.883 | 198.883 | 30.008 | 30.008 | 30.008 | 30.008 | -90.123 | -90.123 | -90.123 | -90.123 | -86.423 | -86.423 | -86.423 | -86.423 | 157.473 | 157.473 | 157.473 | 157.473 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.485 | 105.485 | 105.485 | 0 | -105.651 | -105.651 | -105.651 | 0 | 96.947 | 96.947 | 96.947 | 0 | 83.195 | 83.195 | 83.195 | 34.823 | 34.823 | 34.823 | 34.823 | 115.962 | 115.962 | 115.962 | 115.962 | 24.173 | 24.173 | 24.173 | 24.173 | 59.022 | 59.022 | 59.022 | 59.022 | -145.583 | -145.583 | -145.583 | -145.583 | -28.815 | -28.815 | -28.815 | -28.815 | 166.313 | 166.313 | 166.313 | 166.313 | -349.719 | -349.719 | -349.719 | -349.719 |
Overige Niet-Contante Posten
| 67.4 | -44.019 | 241.1 | -3.4 | -6.2 | 63.512 | -3.1 | -14.8 | -3.4 | -286.362 | -162.6 | -335.3 | -223.2 | 233.161 | 291.2 | 14.6 | -47.5 | -31.765 | -10.9 | 55.1 | 31.1 | 56.832 | 34.4 | -235.8 | -125.65 | -564.184 | -180.5 | -13.8 | 419.8 | -528.562 | 28.8 | 67.2 | 67.8 | 124.306 | 71.6 | -1,521.1 | 115.8 | 617.94 | 298.6 | 215.8 | 272.4 | 332.189 | 415.5 | 281.7 | 256.5 | 162.046 | 214.8 | 249.3 | 18.716 | -5.729 | 187.016 | 172.333 | 46.833 | 144.088 | 205.679 | 300.623 | 283.923 | 168.328 | 168.328 | 237.818 | 237.818 | 237.818 | 237.818 | 119.16 | 119.16 | 119.16 | 119.16 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 44.6 | 44.6 | 44.6 | 44.8 | 44.6 | 44.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.762 | 26.762 | 26.762 | 0 | 310.234 | 310.234 | 310.234 | 0 | 22.83 | 22.83 | 22.83 | 0 | 657.253 | 657.253 | 657.253 | 5.912 | 5.912 | 5.912 | 5.912 | 4.914 | 4.914 | 4.914 | 4.914 | -80.499 | -80.499 | -80.499 | -80.499 | -24.63 | -24.63 | -24.63 | -24.63 | -279.655 | -279.655 | -279.655 | -279.655 | -68.293 | -68.293 | -68.293 | -68.293 | -36.254 | -36.254 | -36.254 | -36.254 | -441.525 | -441.525 | -441.525 | -441.525 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.071 | -4.071 | -4.071 | 0 | -2.609 | -2.609 | -2.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -3.155 | -3.155 | -3.155 | -3.155 | -3.148 | -3.148 | -3.148 | -3.148 | -11.432 | -11.432 | -11.432 | -11.432 | -66.047 | -66.047 | -66.047 | -66.047 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.08 | -0.08 | -0.08 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.071 | 4.071 | 4.071 | 0 | 2.609 | 2.609 | 2.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 3.155 | 3.155 | 3.155 | 3.155 | 3.148 | 3.148 | 3.148 | 3.148 | 11.432 | 11.432 | 11.432 | 11.432 | 66.127 | 66.127 | 66.127 | 66.127 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.071 | -4.071 | -4.071 | 0 | -2.609 | -2.609 | -2.609 | 0 | -25.687 | -25.687 | -25.687 | 0 | -42.009 | -42.009 | -42.009 | 11.735 | 11.735 | 11.735 | 11.735 | 0.003 | 0.003 | 0.003 | 0.003 | 74.554 | 74.554 | 74.554 | 74.554 | -0.007 | -0.007 | -0.007 | -0.007 | -3.155 | -3.155 | -3.155 | -3.155 | -3.148 | -3.148 | -3.148 | -3.148 | 26.068 | 26.068 | 26.068 | 26.068 | -64.72 | -64.72 | -64.72 | -64.72 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.206 | -5.206 | -5.206 | -5.206 | -6.454 | -6.454 | -6.454 | -6.454 | -6.481 | -6.481 | -6.481 | -6.481 | -6.992 | -6.992 | -6.992 | -6.992 | -57.223 | -57.223 | -57.223 | -57.223 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | -0.001 | -0.001 | -0.001 | 0 | -609.908 | -609.908 | -609.908 | -16.567 | -16.567 | -16.567 | -16.567 | -2.955 | -2.955 | -2.955 | -2.955 | 0 | 0 | 0 | 0 | -5.206 | -5.206 | -5.206 | -5.206 | -6.454 | -6.454 | -6.454 | -6.454 | -6.481 | -6.481 | -6.481 | -6.481 | -6.992 | -6.992 | -6.992 | -6.992 | -57.223 | -57.223 | -57.223 | -57.223 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -309.89 | -309.89 | -309.89 | 0 | 0.037 | 0.037 | 0.037 | 0 | -0.202 | -0.202 | -0.202 | -0.173 | -0.173 | -0.173 | -0.173 | -0.618 | -0.618 | -0.618 | -0.618 | 0.361 | 0.361 | 0.361 | 0.361 | 10.007 | 10.007 | 10.007 | 10.007 | -0.356 | -0.356 | -0.356 | -0.356 | 58.109 | 58.109 | 58.109 | 58.109 | 5.644 | 5.644 | 5.644 | 5.644 | 505.815 | 505.815 | 505.815 | 505.815 |
Netto Kasstroomverandering
| 0 | 0 | 44.6 | 44.6 | 44.6 | 44.8 | 44.6 | 44.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.672 | -1.672 | -1.672 | 0 | -2.263 | -2.263 | -2.263 | 0 | -2.821 | -2.821 | -2.821 | 0 | 5.134 | 5.134 | 5.134 | 0.907 | 0.907 | 0.907 | 0.907 | -0.521 | -0.521 | -0.521 | -0.521 | -5.584 | -5.584 | -5.584 | -5.584 | 0.711 | 0.711 | 0.711 | 0.711 | -19.819 | -19.819 | -19.819 | -19.819 | -19.812 | -19.812 | -19.812 | -19.812 | -11.535 | -11.535 | -11.535 | -11.535 | -57.653 | -57.653 | -57.653 | -57.653 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 47 | 2.4 | 46.895 | 2.295 | 97.9 | 53.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.879 | 0.879 | 0.879 | 0 | 2.551 | 2.551 | 2.551 | 0 | 4.814 | 4.814 | 4.814 | 0 | 7.635 | 7.635 | 7.635 | 2.501 | 2.501 | 2.501 | 2.501 | 1.594 | 1.594 | 1.594 | 1.594 | 2.114 | 2.114 | 2.114 | 2.114 | 7.699 | 7.699 | 7.699 | 7.699 | 6.966 | 6.966 | 6.966 | 6.966 | 26.785 | 26.785 | 26.785 | 26.785 | 46.597 | 46.597 | 46.597 | 46.597 | 58.132 | 58.132 | 58.132 | 58.132 |