Shah Alloys Limited

NSE:SHAHALLOYS.NS

71.04 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22018 Q42018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 02.2-2.42.4-2.32.3-53.353.3-2.42.446-2.52.5-1616.013-2.42.4-2.42.375-2.42.43.5163.4-10.20310.203-33-19.25619.256-23.923.9-30.530.541-4.24.2-1010.004-9.19.1-6.46.375-10.510.5-42.4088.458-11.111.130.79637.627.863
Kortetermijnbeleggingen 004.804.672.257106.6714.80.0150320.64.804.804.800020.40606038.512047.806108.4226.720376.04918.2012.8967.4521084.81633.9522.2643.4000
Liquide middelen en kortetermijnbeleggingen 2.22.22.42.42.32.353.353.32.42.4462.52.51616.0132.42.42.42.3752.42.43.5163.410.20310.2033319.25619.25623.923.930.530.5414.2230.910386.0539.19.16.4973.82510.510.542.4088.45811.1654.530.79637.627.863
Nettovorderingen 071.10119.20151.4052.40138.151098.60137.0230161.60241.4120282.4345.411172.8090.601070.4069.9420170.1099.354061.60151.83601,264.90310.78101,329.801,506.2640691.31,750.1082,184.82,154.773
Voorraad 0820.40984.601,087.90830.801,181.0140818.30706.83307960852.91901,287.71,251.0811,164.30844.26401,193.701,167.5240870.30824.32308440817.73095701,055.08601,143.401,247.9801,266.21,297.891,710.22,093.424
Overige vlottende activa 015.6029.5066.60202.60133.4062.5084038.8021.374044.324.44741.8046.341051.20170.83200.90245.43900.700.1100.200.23600.100.06800.10.1520.40.149
Totaal vlottende activa 2.2909.32.41,135.72.31,308.253.31,139.12.41,455.0112.5981.916943.8692.4998.82.41,118.0812.41,616.81,624.4551,382.310.203991.40931,318.319.2561,357.61223.91,065.230.51,100.3034.21,137.2101,355.739.12,231.26.42,339.92810.52,483.842.4082,762.7711.12,612.13,078.9463,9334,276.209
Niet-vlottende activa:
Materiële vaste activa, netto 0760.50775.408200864.70909.4210965.901,022.34101,087.201,152.05801,228.21,281.8491,33601,395.71401,453.501,521.70801,589.801,659.49201,750.301,876.9502,107.702,338.98802,488.602,638.25602,791.72,944.663,104.63,262.951
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 000-150.7072.2570710-7.7480-297.10-8.69400000000000000000000000-399.5000-399.50-399.49600000
Langetermijnbeleggingen 0151.40150.7069.343066.807.7480297.108.6940000000000000000000-149.90-300.4270399.50-465.4550399.50399.4960258.6000
Belastingvorderingen 0725.70717.60720.50702.90709.2390854.30981.67301,982.601,964.85302,415.22,250.2452,307.302,118.09402,69603,380.44303,551.103,481.57103,386.104,129.1303,900.203,637.34203,334.503,057.56302,674.72,374.5321,936.61,589.329
Overige niet-vlottende activa -2.226.2-2.4177.8-2.318.4-53.317-2.485.786-2.5125-1698.616-2.479.3-2.478.045-2.463.646.442246.2-10.20365.474-340.6-19.25622.702-23.922.7-30.522.702-4.2226.7-10376.049-9.1502-6.4967.45-10.5702-42.408702.0050643.4902.0053,782.2399.506
Totaal niet-vlottende activa -2.21,663.8-2.41,670.8-2.31,700.5-53.31,722.4-2.41,704.446-2.51,945.2-162,102.63-2.43,149.1-2.43,194.956-2.43,7073,578.5363,889.5-10.2033,579.282-34,190.1-19.2564,924.853-23.95,163.6-30.55,163.765-4.25,213.2-106,081.702-9.16,509.9-6.46,478.326-10.56,525.1-42.4086,397.82406,368.46,221.1988,823.45,251.786
Totaal activa 02,573.102,806.503,008.702,861.503,159.45702,927.103,046.49804,147.904,313.03505,323.85,202.995,271.804,570.6905,508.406,282.46506,228.806,264.06806,350.407,437.43108,741.108,818.25409,008.909,160.59408,980.59,300.14412,756.49,527.995
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 01,133.601,238.801,241.50920.401,159.3450830.101,303.9101,334.801,454.14501,409.21,158.914819.90502.720938.101,009.1980751.60731.6240617.40599.77201,246.201,185.093087701,149.5180933.31,270.3400
Kortlopende schulden 0765.20669.70700.201,061.101,039.5630853.30929.92501,064.50383.5001,536.7200968.0640737.405,552.2601,306.101,306.14901,306.103,169.803,169.803,172.37903,300.203,184.19803,2193,110.24100
Belastingschulden 00000000085.96300025.38200047.680041.721001.94300049.799000000000000000000000
Uitgestelde opbrengsten 0-1,133.60166.50151.90154.60231.8820352025.3820-1,064.50742.9070041.721002,247.426049.2097.538045.5045.065042.1041.417040.6039.512039.2037.514035.231.5400
Overige kortlopende verplichtingen 0-643.50-886.30-841.20-837.90-1,117.8620-683.40-944.0790-60.40-1,466.58601,986.81,167.4172,443.70-491.42804,258.10-939.13205,14104,832.52704,555.807,468.14306,187.405,440.16804,956.703,746.8203,195.42,051.0411,530.41,231.877
Totaal kortlopende verplichtingen 01,255.302,427.502,493.902,218.602,558.23602,182.102,644.4302,609.202,615.79104,805.25,105.4074,083.503,731.44506,920.906,778.86107,995.807,646.98907,138.8011,878.903011,890.2011,022.244010,050.109,267.56708,316.27,733.5021,530.41,231.877
Langlopende verplichtingen:
Langetermijnschulden 036.8036.8036.80850129.4230724.50748.89801,557.301,702.32302,055.81,569.1732,296.102,382.10502,020.902,239.74402,151.402,400.60702,721.202,543.65602,965.203,400.32903,758.204,154.05204,542.64,815.00110,378.210,077.416
Uitgestelde opbrengsten niet-vlottend 0-102.039000-102.537000-114.831000-131.29300000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0102.039000102.537000114.831000131.29300000000000000000000000000000000000
Overige niet-vlottende verplichtingen -112.634.8023.20172.90-850197.8280194.60199.970193.70174.3080149.6186.393241.20190.80187.2016.169015.3015.206040.10109.4940127.20127.82401850185.2310191.1191.1500
Totaal niet-vlottende verplichtingen -112.671.60600209.702840327.2510919.10948.86801,75101,876.63102,205.41,755.5662,537.302,572.90502,208.102,255.91302,166.702,415.81302,761.302,653.1503,092.403,528.15403,943.204,339.28204,733.75,006.15110,378.210,077.416
Totaal passiva -112.61,326.902,487.502,703.602,502.602,885.48703,101.203,593.29804,360.204,492.42207,010.66,860.9736,620.806,304.3509,12909,034.774010,162.5010,062.80209,900.1014,532.053014,982.6014,550.398013,993.3013,606.849013,049.912,739.65311,908.611,309.293
Eigen vermogen:
Preferente aandelen 05,499.782000000000000000377.3620000000000000000000006,580.381000000000
Gewone aandelen 01980198019801980197.97501980197.97501980197.9750198197.9751980197.97501980197.97501980197.97501980197.97501980197.97501980197.9750198197.975198197.975
Ingehouden winsten 0-5,748.018000-5,561.537000-5,586.14000-6,407.202000-5,912.02900-6,406.83700-6,486.236000-6,428.818000-6,786.414000-7,942.859000-6,580.381000-5,294.49200-4,287.7460-2,673.991
Overige gereserveerde algehele resultaten 112.6-85.4319121305.15,618.236358.9160.92745,611.874-174.1-372.1-546.8248.236-212.3-410.3-179.3-377.362-1,686.8-1,884.8-4,381.1070-1,733.661-4,252.387-3,620.6-3,818.6-2,752.309-4,115.958-3,933.7-4,131.7-3,711.3-3,985.243-3,549.7-3,747.7-7,094.6-3,803.635-6,241.5-6,439.5-5,732.1-3,400.128-4,984.4-5,182.4-4,446.255-3,100.8600-2,794.4560-2,479.658
Overige totale aandeelhoudersvermogen 0248.23600050.40100050.2610005,414.1910005,534.667008,931.986-1,54708,806.9880007,594.4920006,774.9480004,453.896000-2,529.9920003,751.1220-4,267.43,444.717649.83,174.375
Totaal eigen vermogen van aandeelhouders 112.6112.6319319305.1305.1358.9358.9274273.97-174.1-174.1-546.8-546.8-212.3-212.3-179.3-179.387-1,686.8-1,686.8-1,657.983-1,349-1,733.661-1,733.66-3,620.6-3,620.6-2,752.309-2,752.309-3,933.7-3,933.7-3,711.3-3,798.734-3,549.7-3,549.7-7,094.6-7,094.622-6,241.5-6,241.5-5,732.1-5,732.144-4,984.4-4,984.4-4,446.255-4,446.255-4,069.4-4,069.4-3,439.509847.8-1,781.297
Totaal eigen vermogen 112.6112.6319319305.1305.1358.9358.9274273.97-174.1-174.1-546.8-546.8-212.3-212.3-179.3-179.387-1,686.8-1,686.8-1,657.983-1,349-1,733.661-1,733.66-3,620.6-3,620.6-2,752.309-2,752.309-3,933.7-3,933.7-3,711.3-3,798.734-3,549.7-3,549.7-7,094.6-7,094.622-6,241.5-6,241.5-5,732.1-5,732.144-4,984.4-4,984.4-4,446.255-4,446.255-4,069.4-4,069.4-3,439.509847.8-1,781.297
Totaal passiva en aandeelhoudersvermogen 02,573.13192,806.5305.13,008.7358.92,861.52743,159.457-174.12,927.1-546.83,046.498-212.34,147.9-179.34,313.035-1,686.85,323.85,202.995,271.8-1,733.6614,570.69-3,620.65,508.4-2,752.3096,282.465-3,933.76,228.8-3,711.36,264.068-3,549.76,350.4-7,094.67,437.431-6,241.58,741.1-5,732.18,818.254-4,984.49,008.9-4,446.2559,160.59408,980.59,300.14412,756.49,527.995