Surge Energy Inc.
TSX:SGY.TO
6.17 (CAD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 558.642 | 734.47 | 414.638 | 215.821 | 398.652 | 307.365 | 240.908 | 165.568 | 237.903 | 485.686 | 271.932 | 192.66 | 125.641 | 58.372 | 42.497 | 71.252 | 54.399 | 54.886 | 58.94 | 35.137 | 20.621 | 8.392 | 6.392 | 5.326 | 0.632 | 0 |
| Kosten van de omzet
| 415.365 | 269.864 | 170.682 | 129.54 | 215.287 | 157.423 | 118.655 | 103.069 | 160.97 | 248.631 | 132.084 | 104.376 | 56.282 | 27.389 | 20.049 | 32.181 | 9.236 | 8.424 | 26.698 | 11.272 | 7.381 | 2.861 | 1.296 | 0.821 | 0.204 | 0 |
| Brutowinst
| 143.277 | 464.606 | 243.956 | 86.281 | 183.365 | 149.942 | 122.253 | 62.499 | 76.933 | 237.055 | 139.848 | 88.284 | 69.359 | 30.983 | 22.449 | 39.07 | 45.164 | 46.461 | 32.242 | 23.865 | 13.24 | 5.53 | 5.096 | 4.505 | 0.428 | 0 |
| Brutowinstmarge
| 0.256 | 0.633 | 0.588 | 0.4 | 0.46 | 0.488 | 0.507 | 0.377 | 0.323 | 0.488 | 0.514 | 0.458 | 0.552 | 0.531 | 0.528 | 0.548 | 0.83 | 0.847 | 0.547 | 0.679 | 0.642 | 0.659 | 0.797 | 0.846 | 0.677 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 |
| Algemene en administratieve kosten
| 19.158 | 32.823 | 24.258 | 27.976 | 32.432 | 29.515 | 22.571 | 25.837 | 25.209 | 28.744 | 30.623 | 21.599 | 13.223 | 11.536 | 4.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 9.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 28.559 | 32.823 | 24.258 | 27.976 | 32.432 | 29.515 | 22.571 | 25.837 | 25.209 | 28.744 | 30.623 | 21.599 | 13.223 | 11.536 | 4.266 | 4.155 | 21.709 | 21.869 | 3.588 | 4.398 | 1.212 | 0.87 | 0.366 | 0.332 | 0.073 | 0 |
| Overige kosten
| 0 | 163.832 | 115.507 | 101.068 | 121.308 | -5.288 | 74.299 | 61.046 | 93.995 | 107.269 | 49.849 | 38.733 | 47.757 | 5.409 | 19.862 | 22.641 | 19.976 | 16.546 | 11.404 | 7.815 | 5.23 | 2.4 | 1.709 | 1.033 | 0.119 | 0 |
| Bedrijfskosten
| 28.559 | 196.655 | 139.765 | 129.044 | 153.74 | 134.396 | 96.87 | 86.883 | 119.204 | 136.013 | 80.472 | 60.332 | 60.98 | 35.723 | 24.128 | 26.795 | 41.684 | 38.416 | 14.992 | 12.213 | 6.442 | 3.27 | 2.075 | 1.365 | 0.192 | 0.011 |
| Bedrijfsresultaat
| 114.718 | 264.214 | 102.052 | -42.763 | 29.586 | 15.546 | 30.327 | -22.391 | -52.843 | 143.355 | 24.682 | -71.495 | 8.379 | -5.738 | -1.68 | 12.275 | 3.479 | 8.046 | 17.249 | 11.652 | 6.798 | 2.261 | 3.02 | 3.14 | 0.236 | -0.011 |
| Bedrijfsresultaat ratio
| 0.205 | 0.36 | 0.246 | -0.198 | 0.074 | 0.051 | 0.126 | -0.135 | -0.222 | 0.295 | 0.091 | -0.371 | 0.067 | -0.098 | -0.04 | 0.172 | 0.064 | 0.147 | 0.293 | 0.332 | 0.33 | 0.269 | 0.473 | 0.59 | 0.374 | -11,306 |
| Totaal overige inkomsten en kosten netto
| -94.097 | -104.812 | 294.169 | -663.567 | -230.104 | -84.498 | -19.214 | -0.423 | -225.128 | -139.11 | -61.67 | -92.639 | -4.193 | 5.409 | 2.036 | 2.045 | -0.851 | -1.665 | -1.035 | -0.005 | -0.098 | -0.1 | 0.072 | -0.186 | -0.1 | 0 |
| Inkomen voor belasting
| 20.621 | 159.402 | 396.221 | -706.33 | -200.518 | -86.585 | -8.349 | -31.529 | -280.896 | -55.303 | -13.939 | -71.495 | 4.186 | -11.147 | -3.716 | 10.23 | -0.089 | 6.381 | 16.215 | 10.696 | 6.142 | 1.915 | 3.092 | 2.954 | 0.136 | 0 |
| Inkomen voor belasting ratio
| 0.037 | 0.217 | 0.956 | -3.273 | -0.503 | -0.282 | -0.035 | -0.19 | -1.181 | -0.114 | -0.051 | -0.371 | 0.033 | -0.191 | -0.087 | 0.144 | -0.002 | 0.116 | 0.275 | 0.304 | 0.298 | 0.228 | 0.484 | 0.555 | 0.215 | 0 |
| Belastingkosten
| 4.87 | -72.316 | -11.387 | 40.967 | -41.854 | -15.052 | -1.676 | -1.108 | -67.005 | -22.126 | -4.053 | -18.252 | 2.091 | -0.821 | -1.604 | 2.533 | -1.97 | 0.45 | 6.314 | 3.395 | 1.187 | 0.977 | 1.107 | 1.196 | 0.021 | 0.009 |
| Nettowinst
| 15.751 | 231.718 | 407.608 | -747.297 | -158.664 | -71.533 | -6.673 | -30.421 | -213.891 | -33.177 | -9.886 | -53.243 | 2.095 | -10.326 | -2.112 | 7.698 | 1.881 | 5.931 | 9.901 | 7.301 | 4.955 | 0.943 | 1.985 | 1.758 | 0.115 | -0.009 |
| Nettowinstmarge
| 0.028 | 0.315 | 0.983 | -3.463 | -0.398 | -0.233 | -0.028 | -0.184 | -0.899 | -0.068 | -0.036 | -0.276 | 0.017 | -0.177 | -0.05 | 0.108 | 0.035 | 0.108 | 0.168 | 0.208 | 0.24 | 0.112 | 0.311 | 0.33 | 0.182 | -9,423 |
| WPA (Winst Per Aandeel)
| 0.16 | 2.74 | 7.42 | -18.9 | -4.26 | -2.47 | -0.25 | -1.19 | -8.24 | -1.44 | -0.85 | -6.38 | 0.34 | -2.41 | -1.08 | 3.83 | 0.94 | 2.98 | 5.19 | 3.87 | 2.55 | 0.55 | 1.53 | 1.79 | 0.17 | -0.01 |
| Verwaterde WPA
| 0.16 | 2.66 | 7.28 | -18.9 | -4.26 | -2.47 | -0.25 | -1.16 | -8.24 | -1.41 | -0.83 | -6.38 | 0.34 | -2.41 | -1.08 | 3.83 | 0.94 | 2.89 | 5.19 | 3.87 | 2.42 | 0.51 | 1.49 | 1.53 | 0.17 | -0.01 |
| EBITDA
| 320.072 | 406.53 | 214.269 | 62.279 | 193.036 | 129.68 | 113.939 | 59.234 | 80.308 | 286.026 | 141.786 | 97.214 | 56.87 | 13.532 | 17.342 | 31.863 | 23.455 | 24.592 | 28.654 | 19.467 | 12.028 | 4.66 | 4.729 | 4.173 | 0.355 | -0.011 |
| EBITDA ratio
| 0.573 | 0.554 | 0.517 | 0.289 | 0.484 | 0.422 | 0.473 | 0.358 | 0.338 | 0.589 | 0.521 | 0.505 | 0.453 | 0.232 | 0.408 | 0.447 | 0.431 | 0.448 | 0.486 | 0.554 | 0.583 | 0.555 | 0.74 | 0.784 | 0.562 | -11,306 |