SPAR Group, Inc.
NASDAQ:SGRP
2.41 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.627 | 6.627 | 2.137 | 1.098 | 1.106 | 1.777 | -1.843 | 0.901 | 1.614 | 1.454 | -3.052 | 2.139 | 1.132 | 1.781 | 4.29 | 2.445 | 1.305 | 0.922 | -0.092 | 2.081 | 2.803 | 1.041 | 0.629 | 1.68 | -1.096 | 0.425 | -0.358 | 0.587 | 0.774 | 0.174 | 0.508 | 0.487 | 0.602 | 0.159 | 1.936 | 0.108 | 0.262 | 0.169 | 3.216 | 0.571 | 0.804 | -0.22 | 3.454 | 0.523 | 0.058 | 0.213 | 1.497 | 0.859 | 0.636 | 0.459 | 1.192 | 0.247 | 0.509 | 0.253 | 1.194 | 0.325 | 0.612 | 0.036 | 0.304 | 0.157 | 0.236 | -0.155 | 0.466 | -0.117 | 0.003 | -0.25 | 1.45 | -1.747 | -1.738 | -0.509 | -0.105 | -1.393 | 0.1 | 0.777 | 0.734 | -1.141 | 0.116 | 1.169 | 0.551 | 0.149 | -12.178 | -0.79 | -2.08 | -0.345 | 0.608 | 1.278 | 2.535 | 1.212 | 1.069 | 0.482 | -3.287 | 0.577 | 0.319 | 0.677 | 0.692 | 0.101 | 0.113 | 0.416 | 0.305 | 5 | -2.5 | -3.3 | -3 | -0.4 | 0.1 | -1 | -6.5 | -5.5 | -1.9 | -1.2 | 1.4 | 1.3 | 0.2 | 0.9 |
Afschrijvingen & Amortisatie
| 0.612 | 0.687 | 0.869 | 0.981 | 0.361 | 0.665 | 1.155 | 0.507 | 0.507 | 0.51 | 1.63 | 0.509 | 0.534 | 0.53 | 2.569 | 0.53 | -0.183 | 1.262 | -0.033 | 1.007 | 1.601 | 0.508 | 0.514 | 0.523 | 0.53 | 0.542 | 0.6 | 0.487 | 0.534 | 0.505 | 0.641 | 0.487 | 0.484 | 0.488 | 0.491 | 0.47 | 0.476 | 0.468 | 0.493 | 0.43 | 0.418 | 0.412 | 0.396 | 0.389 | 0.408 | 0.303 | 0.299 | 0.298 | 0.293 | 0.277 | 0.261 | 0.28 | 0.265 | 0.262 | 1.018 | 0.229 | 0 | 0 | 1.081 | 0.271 | 0.267 | 0 | 0.939 | 0.001 | 0.221 | 0 | 0.768 | 0.18 | 0.001 | 0 | 0.746 | 0.17 | 0.183 | 0 | 0 | 0 | 0 | 0.279 | 0.394 | 0.275 | 0.368 | 0.362 | 0.367 | 0.385 | 0.399 | 0.378 | 0.499 | 0.467 | 0.461 | 0.417 | 0.976 | 0.983 | 0.968 | 0.92 | 1.117 | 0.809 | 0.837 | 0.801 | 0.982 | 0.6 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0 | 0.2 | 0.2 | 0.1 |
Uitgestelde Inkomstenbelasting
| -0.264 | 1.613 | 0.936 | -0.126 | 0.24 | -0.129 | 0.994 | 0 | 0 | 0 | -0.267 | -0.039 | 0.07 | 0.069 | -0.654 | 0.192 | 0.742 | -0.678 | 0.792 | 0.025 | 1.428 | -0.422 | -0.085 | -1.059 | -0.262 | -0.301 | 1.639 | 0.21 | -0.431 | -0.418 | -0.429 | -0.545 | -0.319 | -0.298 | -0.207 | -0.2 | -0.233 | -0.243 | -1.702 | -0.188 | -0.227 | -0.149 | -2.162 | 0.02 | 0.031 | -0.003 | -0.194 | -0.281 | 0.082 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.02 | 0 | 0 | -0.385 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.128 | 0.128 | 0.08 | 0.083 | -0.039 | 0.173 | -0.239 | 0.305 | 0.13 | 0.15 | 0.208 | 0.221 | 0.183 | 0.099 | 0.024 | 0.017 | 0.07 | 0.025 | 0.07 | 0.065 | 0.051 | 0.049 | 0.047 | 0.075 | 0.015 | 0.049 | 0.047 | 0.048 | 0.075 | 0.055 | 0.058 | 0.088 | 0.095 | 0.088 | 0.128 | 0.098 | 0.106 | 0.102 | 0.121 | 0.159 | 0.123 | 0.252 | 0.1 | 0.182 | 0.131 | 0.125 | 0.101 | 0.139 | 0.124 | 0.153 | 0 | 0.094 | 0.109 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.104 | -1.898 | 2.143 | -6.984 | 1.811 | 0.485 | -4.295 | -2.435 | -3.042 | -4.967 | -0.476 | -2.724 | -3.664 | -0.507 | -2.417 | -5.479 | 4.543 | -0.798 | 4.033 | -0.906 | -5.959 | -1.047 | 3.081 | 5.064 | -8.47 | -1.669 | -1.588 | 1.402 | -3.873 | 5.551 | -1.56 | 0.291 | -5.215 | 3.724 | -2.53 | 0.403 | 1.338 | 0.684 | -4.486 | 2.687 | -3.3 | 2.004 | -3.753 | -0.529 | -1.323 | 4.29 | -2.967 | -0.087 | -0.902 | 2.083 | -0.84 | -0.371 | 0.732 | 0.798 | 1.613 | 0.348 | 2.174 | -0.028 | 0.237 | 0.45 | 0.321 | -0.121 | -2.572 | 1.142 | -0.104 | 2.625 | -5.78 | -1.433 | -1.596 | 3.553 | -3.745 | -1.245 | 0.228 | -0.961 | -2.254 | -0.761 | 0.574 | 0.896 | -2.246 | -0.796 | 5.144 | 1.309 | 2.259 | 3.186 | -1.983 | -1.649 | -0.048 | 3.434 | -3.304 | 3.466 | 0.623 | -5.616 | -0.344 | -1.311 | 3.178 | -2.154 | 1.716 | -1.115 | -1.966 | -9.3 | 0.5 | -0.5 | 2.4 | 1.2 | 1.1 | -4.4 | 5.1 | -4.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.814 | -8.952 | 5.195 | -3.168 | 0.598 | 0.607 | 1.046 | -2.845 | -3.658 | -5.78 | 5.036 | -1.964 | -4.277 | -6.1 | 0.377 | -4.646 | 5.389 | 1.015 | 8.087 | -0.138 | -9.873 | -1.236 | -1.446 | 0.704 | -1.446 | -7.108 | 0.827 | -4.312 | -2.424 | 3.486 | -2.259 | -4.065 | -3.617 | 3.039 | -1.452 | 1.507 | 1.551 | 1.186 | -4.405 | 2.411 | -3.838 | 1.043 | -2.787 | 0.658 | -1.268 | 2.909 | -3.767 | -0.37 | -2.685 | 0.792 | -2.746 | -0.761 | 0.255 | 1.759 | -3.79 | 0 | 0 | 0 | 2.997 | 0 | 0 | 0 | 0.638 | 0 | 0 | 0 | -0.766 | 0 | 0 | 0 | -2.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | -25.23 | -27.18 | -20.198 | -25.888 | -22.358 | -16.159 | -16.959 | -19.243 | -18.463 | -11.745 | -13.343 | -5.852 | -10.753 | -31.433 | -17.962 | -16.487 | -9.281 | -11.856 | -9.812 | -10.76 | -5.603 | -16.717 | -14.218 | -17.21 | -15.124 | -15.758 | -16.062 | -16.852 | -14.304 | -16.15 | -12.416 | -11.19 | -8.798 | -8.708 | -7.542 | -10.407 | -7.4 | -6.278 | -7.926 | -5.565 | 0 | 0 | 0 | 2.324 | 0 | 0 | 0 | 0.517 | 0 | 0 | 0 | -4.366 | 0 | 0 | 0 | -6.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.626 | 2.618 | -3.369 | 1.212 | -0.478 | -0.325 | -1.99 | 2.295 | 1.558 | -0.145 | -1.213 | -0.961 | 1.885 | 1.384 | -0.518 | 1.536 | -1.948 | -0.386 | -2.218 | 1.094 | 0.344 | 1.31 | -2.238 | 0.946 | 0.636 | 0.512 | -0.424 | 2.078 | -1.413 | 1.569 | 0.85 | 0.571 | -0.623 | 1.052 | -0.702 | -0.303 | 0.158 | -0.258 | 0.316 | -0.239 | 0.043 | -0.376 | 0.243 | -0.982 | 0.403 | 0.426 | 1.478 | -0.521 | -0.181 | 1.582 | 0.278 | -0.238 | 0.241 | -0.266 | -1.28 | 0 | 0 | 0 | -3.529 | 0 | 0 | 0 | 1.791 | 0 | 0 | 0 | 2.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.336 | 4.436 | 0.317 | -5.028 | 1.691 | -0.282 | -3.351 | -1.885 | -0.942 | 0.958 | -4.552 | 25.431 | 25.908 | 24.407 | 23.612 | 19.989 | 17.261 | 15.532 | 17.407 | 16.601 | 15.315 | 12.222 | 12.617 | 14.167 | 23.773 | 22.889 | 14.496 | 12.917 | 11.82 | 10.308 | 10.609 | 9.388 | 15.742 | 13.851 | 16.834 | 14.323 | 15.387 | 15.818 | 16.455 | 14.819 | 16.645 | 13.753 | 9.981 | 8.593 | 8.25 | 8.497 | 9.729 | 8.204 | 8.242 | 7.635 | 7.193 | -0.371 | 0.732 | 0.798 | 4.359 | 0.348 | 2.174 | -0.028 | 0.252 | 0.45 | 0.321 | -0.121 | -0.635 | 1.142 | -0.104 | 2.625 | -0.449 | -1.433 | -1.596 | 3.553 | -1.419 | -1.245 | 0.228 | -0.961 | -2.254 | -0.761 | 0.574 | 0.896 | -2.246 | -0.796 | 5.144 | 1.309 | 2.259 | 3.186 | -1.983 | -1.649 | -0.048 | 3.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.652 | 1.294 | -0.992 | -0.156 | 0.329 | -0.035 | 3.346 | 0.088 | 0.261 | -0.145 | 3.467 | 0.004 | 0.361 | 0.421 | -2.234 | 0.746 | 0.84 | 0.722 | -0.195 | 0.482 | -1.644 | 0.409 | 0.091 | 1.09 | 0.3 | 0.337 | 0.02 | -0.185 | 0.474 | 0.443 | 0.03 | 0.841 | 0.38 | 0.258 | -0.021 | 0.569 | 0.254 | 0.262 | -0.047 | 0.291 | 0.262 | 0.173 | 0.017 | -0.114 | 0.049 | 0.073 | 0.361 | 0.258 | -0.043 | 0.152 | 0.535 | -0.199 | -1.322 | 1.195 | -3.335 | -0.43 | -3.652 | 0.156 | -2.198 | -0.663 | -0.215 | 1.706 | 0.117 | -0.001 | -0.036 | 0 | 0.477 | 2.339 | 4.047 | 0 | 0.517 | 2.591 | -0.333 | 0 | 1.269 | 2.533 | -0.1 | 0.111 | -0.009 | 0.003 | 8.869 | 0.001 | 0.686 | 0 | 0.341 | 0 | 2.924 | -0.902 | 0 | 0 | 4.272 | 0 | 0 | 0 | 0.612 | 0 | 0 | -0.79 | 0.306 | 4.5 | -0.1 | -0.1 | -0.5 | -0.3 | -0.3 | 0.6 | 0.4 | 6 | 0.7 | 3.3 | 2.1 | -4 | -3.1 | -1 |
Kasstroom uit Operationele Activiteiten
| -0.445 | 0.615 | 5.181 | -5.104 | 3.808 | 2.936 | -0.882 | -0.634 | -0.53 | -2.998 | 1.51 | 0.11 | -1.384 | 2.393 | 1.578 | -1.549 | 7.317 | 1.455 | 4.575 | 2.754 | -1.72 | 0.538 | 4.277 | 7.373 | -8.983 | -0.617 | 0.36 | 2.549 | -2.447 | 6.31 | -0.752 | 1.649 | -3.973 | 4.419 | -0.203 | 1.448 | 2.203 | 1.442 | -2.405 | 3.95 | -1.92 | 2.472 | -1.948 | 0.471 | -0.646 | 5.001 | -0.903 | 1.186 | 0.19 | 2.972 | 1.148 | -0.043 | 0.184 | 2.246 | 0.49 | 0.472 | -0.866 | 0.164 | -0.576 | 0.215 | 0.342 | 1.43 | -1.05 | 1.025 | -0.101 | 2.375 | -3.085 | -0.661 | 0.714 | 3.044 | -2.587 | 0.123 | 0.178 | -0.184 | -0.251 | 0.631 | 0.59 | 2.455 | -1.373 | -0.328 | 2.203 | 0.882 | 0.847 | 3.139 | -0.635 | 0.007 | 5.91 | 4.211 | -1.774 | 4.365 | 2.584 | -4.056 | 0.943 | 0.286 | 5.599 | -1.244 | 2.666 | -0.688 | -0.373 | 0.8 | -1.8 | -3.6 | -0.8 | 0.7 | 1.2 | -4.5 | -0.7 | -3.5 | -0.9 | 2.3 | 3.5 | -2.5 | -2.7 | -0.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.349 | -0.432 | -0.159 | -0.366 | -0.374 | -0.343 | -0.56 | -0.443 | -0.316 | -0.478 | -0.29 | -0.542 | -0.558 | -0.332 | -0.352 | -0.462 | -0.444 | -0.342 | 0 | -0.443 | -0.471 | -0.464 | -0.282 | -0.389 | -0.464 | -0.487 | -0.402 | -0.406 | -0.356 | -0.284 | -0.402 | -0.421 | -0.36 | -0.372 | -0.337 | -0.333 | -0.321 | -0.584 | -0.242 | -0.41 | -0.316 | -0.358 | -0.26 | -0.308 | -0.394 | -0.337 | -0.294 | -0.256 | -0.209 | -0.239 | -0.366 | -0.18 | -0.076 | -0.188 | -0.237 | -0.413 | -0.459 | -0.33 | -0.291 | -0.173 | -0.181 | -0.186 | -0.124 | -0.865 | -0.079 | -0.146 | -0.175 | -0.21 | -0.083 | -0.346 | -0.153 | -0.158 | -0.105 | -0.1 | -0.24 | -0.131 | -0.151 | -0.106 | -0.246 | -0.19 | -0.523 | -0.301 | -0.1 | -0.39 | -0.545 | -0.421 | -0.813 | -0.199 | -0.066 | -0.094 | -0.536 | -0.108 | -0.804 | -0.296 | -0.476 | -0.449 | -0.555 | -0.461 | -8.605 | 6.6 | -1.152 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.4 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 |
Netto Overnames
| -5.441 | -0.446 | -1.111 | 0 | -0.473 | 0 | -2.558 | 0 | 0 | 0 | 1 | -1.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.767 | 0 | 0 | 0 | 0 | -0.095 | -0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | 0 | 0 | 0.265 | 0.02 | 0 | -1.521 | -0.36 | -0.384 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | -0.453 | -0.792 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 17.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 12.189 | -0.432 | 0.084 | 0 | 0.473 | 0 | 2.558 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.767 | 0 | 0 | 0 | 0 | -0.095 | -0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | -1.521 | 0.156 | -0.4 | 0 | 0 | -0.042 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0.353 | -0.703 | -0.436 | 0 | -1.021 | 1.021 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | 0.062 | -0.001 | -0.061 | 7.109 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0.3 | -0.2 | -0.1 | 0 | -2.2 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 11.59 | -0.878 | -1.186 | -0.366 | -0.374 | -0.343 | -0.56 | -0.443 | -0.316 | -0.478 | 0.71 | -1.546 | -0.554 | -0.332 | -0.352 | -0.462 | -0.444 | -0.342 | 0 | -0.443 | -0.471 | -0.464 | -0.282 | -0.389 | -0.464 | 0.28 | -0.402 | -0.406 | -0.356 | -0.284 | -0.497 | -0.727 | -0.36 | -0.372 | -0.337 | -0.333 | -0.321 | -0.584 | -0.242 | -0.785 | -0.316 | -0.358 | 0.005 | -0.288 | -0.394 | -1.858 | -0.654 | -0.656 | -0.209 | -0.239 | -0.408 | -0.58 | -0.076 | -0.188 | -0.237 | -0.413 | -0.459 | -0.33 | -0.229 | -0.235 | -0.181 | -0.186 | -0.124 | -0.865 | -0.079 | -0.146 | -0.175 | -0.21 | -0.083 | -0.346 | -0.153 | -0.158 | -0.105 | -0.1 | -0.24 | -0.131 | -0.151 | -0.106 | 0.104 | -0.19 | -0.469 | -0.754 | -0.539 | -0.956 | -0.981 | -0.421 | -1.834 | 0.822 | -0.066 | -0.094 | -0.536 | -0.108 | -0.804 | -0.296 | -0.538 | -0.387 | -0.556 | 0.978 | -1.496 | 6.6 | -0.092 | -0.1 | -0.3 | -0.1 | -0.1 | -0.2 | -0.1 | -0.4 | -0.2 | -0.1 | -2.2 | -0.1 | -0.1 | -0.1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4.431 | -7.687 | -1.505 | -29.517 | -22.575 | -27.428 | -2.198 | -9.458 | -2.614 | -14.446 | -0.575 | -0.275 | -1.553 | -3.646 | -0.333 | -0.792 | -0.459 | -0.333 | -0.173 | -0.03 | -0.045 | -0.085 | -0.35 | -0.018 | -0.019 | -0.018 | -0.197 | -0.262 | -0.29 | -0.006 | -0.003 | -0.007 | -0.008 | -0.006 | -0.006 | -0.006 | -0.006 | -0.006 | -0.027 | -0.027 | -0.038 | -0.041 | -0.24 | -0.046 | -0.065 | -0.065 | -2.824 | -0.551 | -0.213 | -2.737 | -1.19 | -1.542 | -0.232 | -1.885 | -0.101 | -0.032 | -0.989 | -1.058 | -0.369 | -0.637 | -0.192 | -1.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | -0.123 | 0 | 0.065 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0.336 | 0 | 0 | 0 | 0.278 | 0 | 0 | 0 | 0.045 | 0.462 | 0 | 0.034 | 0.299 | 0 | 0 | 0 | 0.424 | 0 | 0 | 0 | -0.088 | 0.061 | 0.082 | 0.03 | 0 | -0.109 | 0.051 | 0.068 | 0.287 | 0.166 | 0.009 | 0.023 | 0.307 | 0.07 | 0.009 | 0.004 | 0 | 0 | 0 | 0 | 0.003 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0 | -0.2 | 26.8 |
Terugkoop van Gewone Aandelen
| -1.8 | 0 | 0 | 0 | 0 | 0 | -0.181 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | -0.089 | -0.032 | 0 | 0.012 | -0.012 | 0 | 0 | 0.089 | -0.089 | -0.02 | 0 | 0.169 | -0.148 | -0.021 | 0 | -0.16 | -0.147 | -0.085 | 0 | -0.011 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.373 | -0.473 | -0.078 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -1.343 | -0.304 | 0 | 0 | -0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.028 | -1.343 | 0.001 | 32.333 | 18.871 | 27.104 | -3.379 | 11.266 | 2.614 | 19.271 | -2.473 | 2.624 | -1.556 | 3.581 | -3.076 | 3.999 | -2.245 | 1.786 | -2.412 | -1.966 | 2.899 | -0.159 | -3.773 | -3.488 | 7.078 | 0.789 | 0.788 | -2.344 | 2.584 | -5.286 | 1.592 | 1.501 | 2.506 | -2.154 | 0.252 | -0.048 | -0.304 | -0.426 | 1.533 | -1.77 | 2.717 | -0.653 | 2.115 | 0.016 | 1.12 | -1.303 | 4.456 | 0.073 | 0.429 | 0.005 | 0.133 | 2.545 | -0.085 | 0.351 | -0.44 | -0.215 | 2.375 | 0.5 | 0.46 | 1.274 | 0 | -1.557 | 0.737 | -0.499 | 0.039 | -1.097 | 2.715 | 0.758 | -1.229 | -1.709 | 1.645 | 0.28 | 0.279 | -0.282 | 0.577 | 0.094 | 0.3 | -2.929 | 1.926 | 0.912 | -1.785 | -0.196 | -0.588 | -1.976 | 2.08 | 0.469 | -4.364 | -5.103 | 1.831 | -4.275 | -2.048 | 4.164 | -0.139 | 0.01 | -5.064 | 0.584 | -2.376 | -1.05 | 1.533 | 1.6 | -2 | 0 | 2 | 0 | 0.1 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | -3.4 |
Kasstroom uit Financieringsactiviteiten
| -6.203 | 6.344 | -1.504 | 2.816 | -3.704 | -0.628 | -5.758 | 1.808 | 2.614 | 4.825 | -3.048 | 2.349 | -1.556 | 3.581 | -3.076 | 3.999 | -2.245 | 1.453 | -2.585 | -1.996 | 2.854 | -0.244 | -4.123 | -3.506 | 7.059 | 0.771 | 0.591 | -2.695 | 2.262 | -5.292 | 1.589 | 1.482 | 2.498 | -2.16 | 0.246 | -0.143 | -0.33 | -0.432 | 1.506 | -1.945 | 2.658 | -0.694 | 1.715 | -0.177 | 1.055 | -1.368 | 1.621 | -0.478 | 0.216 | -2.732 | -0.637 | 1.003 | -0.317 | -1.534 | -0.205 | -0.247 | 1.386 | -0.558 | 0.369 | 0.637 | -0.192 | -1.557 | 0.782 | -0.037 | 0.039 | -1.063 | 3.014 | 0.758 | -1.229 | -1.709 | 2.069 | 0.28 | 0.279 | -0.282 | 0.489 | 0.155 | 0.382 | -2.899 | 1.926 | 0.803 | -1.734 | -0.128 | -0.301 | -2.183 | 1.616 | 0.414 | -4.076 | -5.033 | 1.84 | -4.271 | -2.048 | 4.164 | -0.139 | 0.01 | -5.061 | 0.583 | -2.376 | -1.05 | 1.533 | 1.6 | -2 | 0 | 2 | -4.7 | 0.1 | 0 | 0 | 0 | -3 | 0.1 | 0.3 | 0 | -0.2 | 23.4 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.123 | -0.171 | 0.268 | -0.302 | -0.067 | -0.057 | 4.424 | -1.012 | -3.427 | -0.761 | -0.999 | -2.314 | 0.482 | -1.901 | 2.072 | 0.086 | -0.062 | -3.914 | 1.096 | -0.769 | 0.073 | 0.149 | 0.251 | -2.326 | -0.638 | -0.399 | 0.616 | -0.095 | 0.577 | 0.215 | -0.518 | 0.071 | -0.171 | -0.572 | -0.198 | -0.488 | -0.118 | -0.516 | -0.099 | -0.297 | 0.041 | 0.002 | -0.069 | 0.054 | -0.352 | -0.179 | -0.201 | 0.155 | -0.141 | -0.04 | -0.036 | -0.006 | 0 | 0.026 | 0.018 | 0.093 | -0.092 | 0.048 | 0.055 | -0.043 | 0.131 | -0.006 | 0.026 | -0.317 | -0.023 | -0.003 | -0.011 | 0.015 | 0.067 | -0.005 | -0.073 | -0.008 | -0.009 | -0.036 | 0.103 | -0.009 | 0.06 | -0.06 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.631 | 0 | 0 | 0.01 | -10.2 | 0 | 0 | 1.1 | 0 | -1.1 | 0 | 0 | 0 | 1.1 | -2.2 | -1.3 | 0 | 2.8 | 0.2 |
Netto Kasstroomverandering
| 5.066 | 5.91 | 2.759 | -2.956 | -0.337 | 1.908 | -2.776 | -0.281 | -1.659 | 0.588 | -1.827 | -1.401 | -3.012 | 3.741 | 0.222 | 2.074 | 4.566 | -1.348 | 3.086 | -0.454 | 0.736 | -0.021 | 0.123 | 1.152 | -3.026 | 0.035 | 1.165 | -0.647 | 0.036 | 0.949 | -0.178 | 2.475 | -2.006 | 1.315 | -0.492 | 0.484 | 1.434 | -0.09 | -1.24 | 0.923 | 0.463 | 1.422 | -0.297 | 0.06 | -0.337 | 1.596 | -0.137 | 0.207 | 0.056 | -0.039 | 0.067 | 0.374 | -0.209 | 0.55 | 0.066 | -0.095 | -0.031 | -0.676 | -0.381 | 0.574 | 0.1 | -0.319 | -0.366 | -0.194 | -0.164 | 1.163 | -0.257 | -0.098 | -0.531 | 0.984 | -0.744 | 0.237 | 0.343 | -0.602 | 0.101 | 0.655 | 0.881 | -0.61 | 0.651 | 0.285 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.583 | -0.266 | -0.76 | -0.326 | -1.2 | -3.8 | -3.7 | 2 | -4.1 | 0.1 | -4.7 | -0.8 | -3.9 | -3 | 0.1 | 0.3 | -2.6 | -0.2 | 23.4 |
Kaspositie aan het Einde van de Periode
| 21.695 | 16.629 | 10.719 | 7.96 | 10.916 | 11.253 | 9.345 | 12.121 | 12.402 | 14.061 | 13.473 | 15.3 | 16.701 | 19.713 | 15.972 | 15.75 | 13.676 | 9.11 | 10.458 | 7.372 | 7.826 | 7.09 | 7.111 | 6.988 | 5.836 | 8.862 | 8.827 | 7.662 | 8.309 | 8.273 | 7.324 | 7.502 | 5.027 | 7.033 | 5.718 | 6.21 | 5.726 | 4.292 | 4.382 | 5.622 | 4.699 | 4.236 | 2.814 | 3.111 | 3.051 | 3.388 | 1.792 | 1.929 | 1.722 | 1.666 | 1.705 | 1.638 | 1.264 | 1.473 | 0.923 | 0.857 | 0.952 | 0.983 | 1.659 | 2.04 | 1.466 | 1.366 | 1.685 | 2.051 | 2.245 | 2.409 | 1.246 | 1.503 | 1.601 | 2.132 | 1.148 | 1.892 | 1.655 | 1.312 | 1.914 | 1.813 | 1.158 | 0.277 | 0.887 | 0.236 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.631 | 1.048 | 1.314 | 2.074 | 2.4 | 3.6 | 7.4 | 2 | 0.6 | 0.1 | 8.3 | -0.8 | -3.9 | -3 | 19.6 | 0.3 | -2.6 | -0.2 | 23.6 |