Sygnity S.A.
WSE:SGN.WA
40.2 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q1 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 102.937 | 70.052 | 64.442 | 60.516 | 72.353 | 34.506 | 46.796 | 37.328 | 51.915 | 24.786 | 15.13 | 26.129 | 42.567 | 38.469 | 33.581 | 32.734 | 40.925 | 18.544 | 20.308 | 26.701 | 40.305 | 34.788 | 18.353 | 19.412 | 28.606 | 39.844 | 56.591 | 3.236 | 20.029 | 62.87 | 3.598 | 4.661 | 45.781 | 4.579 | 6.449 | 17.657 | 21.488 | 20.493 | 28.261 | 77.326 | 25.211 | 15.777 | 54.3 | 29.851 | 66.882 | 58.493 | 74.93 |
Kortetermijnbeleggingen
| 0 | 0 | -0.485 | -0.831 | -0.997 | -1.674 | -1.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.705 | -3.31 | -3.126 | -2.383 | -4.073 | -3.161 | -3.245 | -3.391 | 0 | 0 | 0 | 0 | -3.447 | -3.804 | 0 | 0 | 0 | 0 | 0 | 2.225 | 0.925 | 0.888 | 0.883 | 0 | 1.187 | -5.606 |
Liquide middelen en kortetermijnbeleggingen
| 102.937 | 70.052 | 64.442 | 60.516 | 72.353 | 34.506 | 46.796 | 37.328 | 51.915 | 24.786 | 15.13 | 26.129 | 42.567 | 38.469 | 33.581 | 32.734 | 40.925 | 18.544 | 20.308 | 26.701 | 40.305 | 34.788 | 18.353 | 19.412 | 28.606 | 39.844 | 56.591 | 3.236 | 20.029 | 62.87 | 3.598 | 4.661 | 45.781 | 4.579 | 6.449 | 17.657 | 21.488 | 20.493 | 28.261 | 77.326 | 27.436 | 16.702 | 55.188 | 30.734 | 66.882 | 59.68 | 74.93 |
Nettovorderingen
| 0 | 42.104 | 43.486 | 40.332 | 37.153 | 52.091 | 52.862 | 52.807 | 44.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.185 | 125.721 | 130.335 | 113.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.563 | 0 | 0 | 0 | 2.381 | 2.362 | 2.396 | 2.454 | 0 | 0 | 171.92 | 154.009 | 128.934 |
Voorraad
| 0.072 | 0.083 | 0.106 | 0.175 | 0.061 | 0.048 | 0.067 | 0.073 | 0.053 | 0.033 | 0.281 | 0.272 | 0.265 | 0.266 | 0.518 | 0.31 | 0.322 | 0.293 | 0.745 | 0.89 | 37.659 | 43.272 | 58.576 | 64.997 | 30.719 | 30.418 | 44.809 | 35.873 | 43.962 | 27.907 | 24.734 | 29.973 | 27.595 | 14.156 | 19.141 | 15.103 | 18.238 | 32.488 | 20.413 | 18.224 | 21.111 | 24.385 | 26.887 | 21.29 | 23.68 | 20.41 | 20.9 |
Overige vlottende activa
| 0 | 6.713 | 3.623 | 2.138 | 4.562 | 7.212 | 6.402 | -0.002 | 7.73 | 65.411 | 69.447 | 57.445 | 57.502 | 55.163 | 63.291 | 61.208 | 60.858 | 62.299 | 93.604 | 94.72 | 64.883 | 65.904 | 0.079 | 0.114 | 0.067 | 0.869 | 176.99 | 165.77 | 207.641 | 192.953 | 198.226 | 196.906 | 168.936 | 185.913 | 165.391 | 158.66 | 186.4 | 159.723 | 124.495 | 112.792 | 129.506 | 108.815 | 123.988 | 151.555 | 1.519 | 0.347 | 15.387 |
Totaal vlottende activa
| 146.995 | 118.952 | 111.657 | 103.161 | 114.129 | 93.857 | 106.127 | 101.143 | 103.775 | 90.23 | 84.858 | 83.846 | 100.334 | 93.898 | 97.39 | 94.252 | 102.105 | 81.136 | 114.657 | 122.311 | 142.847 | 143.964 | 221.193 | 210.244 | 189.727 | 184.997 | 278.39 | 204.879 | 271.632 | 283.73 | 226.558 | 231.54 | 242.312 | 204.648 | 191.544 | 191.42 | 226.126 | 212.704 | 175.55 | 210.704 | 180.449 | 152.356 | 206.063 | 203.579 | 264.001 | 234.446 | 240.151 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.828 | 7.958 | 8.911 | 11.012 | 11.839 | 11.888 | 11.147 | 11.172 | 12.456 | 14.223 | 16.131 | 17.36 | 17.683 | 18.366 | 19.69 | 21.974 | 20.395 | 3.018 | 3.476 | 3.898 | 3.962 | 4.802 | 4.875 | 5.46 | 5.988 | 6.663 | 7.349 | 7.949 | 8.424 | 9.431 | 10.106 | 10.522 | 5.691 | 6.636 | 7.589 | 8.306 | 9.678 | 10.346 | 11.305 | 10.841 | 11.51 | 12.022 | 13.434 | 11.144 | 11.491 | 16.257 | 18.041 |
Goodwill
| 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.164 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 157.861 | 0 | 0 | 157.164 | 157.164 | 157.164 |
Immateriële activa
| 5.333 | 3.165 | 8.908 | 8.449 | 8.156 | 7.565 | 6.848 | 5.612 | 4.502 | 4.249 | 4.705 | 5.259 | 5.668 | 6.244 | 7.449 | 8.734 | 10.015 | 11.121 | 12.355 | 13.722 | 14.974 | 16.381 | 19.876 | 20.472 | 21.213 | 17.789 | 34.847 | 34.343 | 35.932 | 36.336 | 37.442 | 39.603 | 41.996 | 42.029 | 44.505 | 44.494 | 43.25 | 41.387 | 41.615 | 41.63 | 43.324 | 44.797 | 0 | 0 | 40.362 | 44.638 | 47.92 |
Goodwill en immateriële activa
| 162.497 | 160.329 | 166.072 | 165.613 | 165.32 | 164.729 | 164.012 | 162.776 | 161.666 | 161.413 | 161.869 | 162.423 | 162.832 | 163.408 | 164.613 | 165.898 | 167.179 | 168.285 | 169.519 | 170.886 | 172.138 | 174.242 | 177.737 | 178.333 | 179.074 | 175.65 | 192.708 | 192.204 | 193.793 | 194.197 | 195.303 | 197.464 | 199.857 | 199.89 | 202.366 | 202.355 | 201.111 | 199.248 | 199.476 | 199.491 | 201.185 | 202.658 | 205.429 | 199.447 | 197.526 | 201.802 | 205.084 |
Langetermijnbeleggingen
| 0 | 1.175 | 1.66 | 2.006 | 2.191 | 2.925 | 3.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.188 | 4.813 | 4.642 | 3.899 | 5.559 | 4.842 | 5.274 | 5.917 | 0 | 0 | 0 | 0 | 6.834 | 7.198 | 0 | 0 | 0 | 0 | 0 | -2.034 | 0.548 | 0.769 | 0.492 | 0 | 0.606 | 6.349 |
Belastingvorderingen
| 8.236 | 0 | 6.682 | 6.43 | 7.291 | 9.127 | 8.21 | 9.139 | 5.655 | 5.829 | 5.587 | 7.049 | 8.171 | 12.124 | 9.833 | 11.004 | 11.041 | 12.739 | 9.87 | 11.059 | 12.156 | 12.75 | 6.741 | 5.944 | 11.756 | 11.15 | 5.799 | 1.59 | 0.582 | 0.568 | 0.689 | 0.69 | 0 | 1.966 | 3.511 | 3.673 | 3.497 | 4.647 | 5.59 | 6.32 | 8.652 | 8.536 | 11.109 | 8.174 | 4.945 | 6.853 | 19.043 |
Overige niet-vlottende activa
| 1.642 | 8.965 | 0 | 0 | 0 | 0 | 0 | 3.701 | 6.334 | 7.392 | 5.291 | 6.571 | 7.373 | 8.582 | 8.066 | 7.121 | 7.17 | 7.765 | 7.182 | 7.837 | 5.648 | 0.06 | 0.06 | 0.06 | 0.06 | 4.06 | 0.06 | 0.06 | 0.06 | 5.793 | 6.384 | 6.398 | 6.55 | 1 | 0.045 | 6.183 | 3.552 | 6.439 | 6.925 | 7.156 | 10.148 | 4.729 | 3.266 | 5.952 | 9.558 | 5.364 | 0.482 |
Totaal niet-vlottende activa
| 179.203 | 178.427 | 183.325 | 185.061 | 186.641 | 188.669 | 186.444 | 186.788 | 186.111 | 188.857 | 188.878 | 193.403 | 196.059 | 202.48 | 202.202 | 205.997 | 205.785 | 191.807 | 190.047 | 193.68 | 193.904 | 197.042 | 194.226 | 194.439 | 200.777 | 203.082 | 210.758 | 207.077 | 208.776 | 209.989 | 212.482 | 215.074 | 212.098 | 216.326 | 220.709 | 220.517 | 217.838 | 220.68 | 223.296 | 223.808 | 229.461 | 228.493 | 234.007 | 225.209 | 223.52 | 230.882 | 248.999 |
Totaal activa
| 326.198 | 297.379 | 294.982 | 288.222 | 300.77 | 282.526 | 292.571 | 287.931 | 289.886 | 279.087 | 273.736 | 277.249 | 296.393 | 296.378 | 299.592 | 300.249 | 307.89 | 272.943 | 304.704 | 315.991 | 336.751 | 341.006 | 415.419 | 404.683 | 390.504 | 388.079 | 489.148 | 411.956 | 480.408 | 493.719 | 439.04 | 446.614 | 454.41 | 420.974 | 412.253 | 411.937 | 443.964 | 433.384 | 398.846 | 434.512 | 409.91 | 380.849 | 440.07 | 428.788 | 487.521 | 465.328 | 489.15 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.823 | 1.644 | 1.637 | 2.693 | 7.598 | 3.134 | 3.934 | 9.109 | 9.059 | 11.208 | 10.184 | 9.976 | 33.35 | 37.224 | 37.809 | 38.179 | 53.027 | 54.657 | 89.353 | 95.71 | 57.644 | 73.655 | 90.056 | 127.161 | 111.934 | 82.804 | 128.771 | 101.894 | 89.096 | 93.037 | 67.272 | 64.478 | 80.225 | 111.856 | 56.227 | 46.529 | 90.55 | 75.29 | 47.14 | 53.631 | 64.666 | 39.416 | 81.564 | 119.662 | 137.275 | 97.985 | 42.146 |
Kortlopende schulden
| 15.963 | 12.243 | 16.883 | 32.847 | 23.438 | 23.224 | 23.2 | 24.054 | 24.884 | 25.669 | 16.759 | 31.715 | 23.363 | 22.937 | 23.966 | 25.166 | 39.481 | 31.3 | 48.515 | 49.11 | 13.569 | 13.479 | 1.589 | 74.6 | 74.6 | 69.431 | 75.477 | 58.385 | 45.787 | 14.266 | 36.597 | 33.184 | 3.836 | 24.963 | 5.691 | 7.197 | 46.754 | 45.474 | 44.525 | 3.058 | 5.297 | 3.418 | 1.512 | 11.323 | 59.02 | 81.549 | 15.077 |
Belastingschulden
| 11.29 | 0 | 9.262 | 10.167 | 11.212 | 8.568 | 7.677 | 8.551 | 12.669 | 7.567 | 8.39 | 7.443 | 10.485 | 14.577 | 7.606 | 14.057 | 18.58 | 13.79 | 8.596 | 103.696 | 15.448 | 8.796 | 19.455 | 138.739 | 0.232 | 28.465 | 1.238 | 0.068 | 16.775 | 21.234 | 8.178 | 8.396 | 22.197 | 0.047 | 11.506 | 13.879 | 9.3 | 13.127 | 14.913 | 21.356 | 14.503 | 11.44 | 0 | 0 | 0.684 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 30.575 | 28.839 | 30.174 | 22.951 | 25.756 | 0 | 60.81 | 51.154 | 52.643 | 91.542 | 54.91 | 48.101 | 0 | 0 | 0 | 43.594 | 79.114 | 88.52 | 0 | 96.071 | 0 | 116.34 | 0 | 0 | 0 | 0 | 110.132 | 110.763 | 63.38 | 76.566 | 96.688 | 0 | 70.511 | 75.934 | 61.446 | 70.085 | 62.76 | 90.646 | 60.371 | 62.452 | 0 | 0 | 0 | 0 | 154.435 |
Overige kortlopende verplichtingen
| 70.161 | 62.679 | 30.576 | 30.675 | 32.422 | 36.05 | 38.783 | 58.466 | 0.609 | 0.626 | 1.006 | 0.912 | 0.957 | 0.639 | 49.663 | 50.922 | 54.827 | 0.001 | 1.094 | 1.076 | 102.89 | 0.858 | 120.639 | 0.873 | 114.138 | 137.499 | 94.308 | 56.381 | 0.269 | 0.407 | 0.403 | 0.823 | 0.954 | 12.166 | 0.504 | 0.883 | 1.217 | 1.153 | 1.117 | 1.511 | 1.956 | 1.57 | 119.365 | 60.846 | 40.037 | 42.118 | 4.786 |
Totaal kortlopende verplichtingen
| 88.947 | 76.566 | 79.671 | 95.054 | 93.632 | 85.359 | 91.673 | 91.629 | 95.362 | 88.657 | 80.592 | 134.145 | 112.58 | 108.901 | 111.438 | 114.267 | 147.335 | 129.552 | 218.076 | 234.416 | 174.103 | 184.063 | 212.284 | 318.974 | 300.672 | 289.734 | 298.556 | 216.66 | 245.284 | 218.473 | 167.652 | 175.051 | 181.703 | 148.985 | 132.933 | 130.543 | 199.967 | 192.002 | 155.542 | 148.846 | 132.29 | 106.856 | 202.441 | 191.831 | 236.332 | 221.652 | 216.444 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 13.006 | 16.869 | 19.995 | 3.69 | 22.746 | 23.129 | 30.959 | 31.636 | 40.729 | 41.659 | 52.284 | 8.718 | 21.38 | 26.047 | 30.723 | 36.039 | 22.884 | 11.57 | 0 | 0 | 36.536 | 59.218 | 71.044 | 0 | 0 | 0 | 0 | 0 | 0 | 39.885 | 39.87 | 39.839 | 40.025 | 40.001 | 40.031 | 41.319 | 3.537 | 5.923 | 6.738 | 46.316 | 46.888 | 47.175 | 6.184 | 4.02 | 17.589 | 1.588 | 2.019 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0 | -4.869 | -25.44 | 32.947 | 0 | 0 | 0 | 0 | 0 | 74.159 | 0 | 0 | 65.323 | 27.783 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 61.654 | 61.381 | 57.304 | 4.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.042 | 0.065 | 0 | 1.294 | 0.055 | 0.443 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.099 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0 | 0 | 0.043 | 0.133 | 0.001 | 0.022 | 0.022 | 0.137 | 0.188 | 0.156 | 5.614 | 5.764 | 2.618 | 0.519 | 0.845 | 0 | 0 | 0 | 0 | 0 | 0 | 16.851 | 13.823 | 10.417 | 4.575 | 0 | 3.874 | 1.496 | 13.784 |
Overige niet-vlottende verplichtingen
| 3.668 | 3.721 | 4.119 | 4.663 | 4.228 | 4.827 | 5.039 | 5.751 | 6.071 | 11.911 | 33.37 | -25.191 | 41.882 | 67.157 | 70.483 | 71.345 | 63.232 | -8.323 | 16.982 | 16.502 | 0.001 | 36.715 | 78.522 | 47.407 | 49.547 | 63.457 | 67.899 | 69.091 | 15.164 | -46.745 | -56.123 | -51.462 | -0.2 | 8.299 | 5.159 | 6.34 | 11.166 | 6.848 | 11.384 | 0.844 | 0.858 | 0.881 | 0.847 | 7.901 | 0.936 | 0.974 | 3.567 |
Totaal niet-vlottende verplichtingen
| 16.674 | 20.59 | 24.114 | 8.353 | 27.264 | 27.956 | 35.998 | 37.387 | 46.8 | 48.788 | 60.313 | 16.5 | 63.262 | 93.204 | 101.206 | 107.384 | 86.116 | 77.634 | 16.982 | 16.502 | 101.903 | 123.849 | 170.167 | 47.429 | 49.569 | 63.594 | 68.087 | 69.247 | 20.778 | 60.558 | 47.746 | 46.2 | 45.562 | 48.3 | 45.19 | 47.659 | 14.703 | 12.771 | 18.122 | 64.034 | 61.592 | 58.515 | 11.671 | 11.921 | 23.693 | 4.113 | 19.813 |
Totaal passiva
| 105.621 | 97.156 | 103.785 | 103.407 | 120.896 | 113.315 | 127.671 | 129.016 | 142.162 | 137.445 | 140.905 | 150.645 | 175.842 | 202.105 | 212.644 | 221.651 | 233.451 | 207.186 | 235.058 | 250.918 | 276.006 | 307.912 | 382.451 | 366.403 | 350.241 | 353.328 | 366.643 | 285.907 | 266.062 | 279.031 | 215.398 | 221.251 | 227.265 | 197.285 | 178.123 | 178.202 | 214.67 | 204.773 | 173.664 | 212.88 | 193.882 | 165.371 | 214.112 | 203.752 | 260.025 | 225.765 | 236.257 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25.956 | 22.76 | 25.956 | 25.956 | 25.956 | 25.956 | 25.956 | 25.956 | 25.956 | 25.956 | 25.956 | 25.956 | 25.956 | 25.956 | 25.956 | 25.956 | 25.956 | 26.286 | 26.286 | 26.286 | 26.286 | 18.786 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 | 15.082 |
Ingehouden winsten
| 48.232 | 153.633 | 17.355 | 12.251 | 35.11 | 24.447 | 20.136 | 14.755 | 49.437 | 43.417 | 34.602 | 54.297 | 48.275 | 22.212 | 18.392 | -177.927 | -181.942 | -190.567 | -186.679 | -191.229 | -195.616 | -206.354 | -196.755 | -191.739 | -189.501 | -195.099 | -107.295 | -103.992 | -15.815 | -16.559 | -7.656 | -5.823 | -5.355 | -8.754 | 7.75 | 0.57 | 8.57 | 7.944 | 3.941 | -108.225 | -114.557 | -115.095 | -104.5 | -105.75 | -107.249 | -95.268 | -171.096 |
Overige gereserveerde algehele resultaten
| 0 | 3.196 | 127.252 | 126.24 | 98.44 | 98.44 | 98.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 146.389 | 20.634 | 20.634 | 20.368 | 20.368 | 20.368 | 20.368 | 118.204 | 72.331 | 72.269 | 72.273 | 46.351 | 46.32 | 46.105 | 42.6 | 230.569 | 230.425 | 230.038 | 230.039 | 230.016 | 230.075 | 220.662 | 214.641 | 214.937 | 214.682 | 214.768 | 214.718 | 214.713 | 214.846 | 214.777 | 214.866 | 214.754 | 216.055 | 216.04 | 210.008 | 216.37 | 203.9 | 203.893 | 204.428 | 312.997 | 313.027 | 313.081 | 312.929 | 313.407 | 317.39 | 317.608 | 406.816 |
Totaal eigen vermogen van aandeelhouders
| 220.577 | 200.223 | 191.197 | 184.815 | 179.874 | 169.211 | 164.9 | 158.915 | 147.724 | 141.642 | 132.831 | 126.604 | 120.551 | 94.273 | 86.948 | 78.598 | 74.439 | 65.757 | 69.646 | 65.073 | 60.745 | 33.094 | 32.968 | 38.28 | 40.263 | 34.751 | 122.505 | 125.803 | 214.113 | 213.3 | 222.292 | 224.013 | 225.782 | 222.368 | 232.84 | 232.022 | 227.552 | 226.919 | 223.451 | 219.854 | 213.552 | 213.068 | 223.511 | 222.739 | 225.223 | 237.422 | 250.802 |
Totaal eigen vermogen
| 220.577 | 200.223 | 191.197 | 184.815 | 179.874 | 169.211 | 164.9 | 158.915 | 147.724 | 141.642 | 132.831 | 126.604 | 120.551 | 94.273 | 86.948 | 78.598 | 74.439 | 65.757 | 69.646 | 65.073 | 60.745 | 33.094 | 32.968 | 38.28 | 40.263 | 34.751 | 122.505 | 125.803 | 214.113 | 213.3 | 222.292 | 224.013 | 225.782 | 222.368 | 232.84 | 232.022 | 227.552 | 226.919 | 223.451 | 219.854 | 213.552 | 213.068 | 223.511 | 222.739 | 225.223 | 237.422 | 250.802 |
Totaal passiva en aandeelhoudersvermogen
| 326.198 | 297.379 | 294.982 | 288.222 | 300.77 | 282.526 | 292.571 | 287.931 | 289.886 | 279.087 | 273.736 | 277.249 | 296.393 | 296.378 | 299.592 | 300.249 | 307.89 | 272.943 | 304.704 | 315.991 | 336.751 | 341.006 | 415.419 | 404.683 | 390.504 | 388.079 | 489.148 | 411.956 | 480.408 | 493.719 | 439.04 | 446.614 | 454.41 | 420.974 | 412.253 | 411.937 | 443.964 | 433.384 | 398.846 | 434.512 | 409.91 | 380.849 | 440.07 | 428.788 | 487.521 | 465.328 | 489.15 |