Sangamo Therapeutics, Inc.
NASDAQ:SGMO
2.44 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 49.412 | 0.356 | 0.481 | 2.042 | 9.398 | 6.835 | 157.957 | 27.23 | 26.46 | 29.378 | 28.231 | 27.986 | 28.563 | 27.872 | 26.28 | 25.8 | 57.763 | 21.553 | 13.076 | 54.851 | 21.958 | 17.548 | 8.071 | 26.837 | 23.562 | 21.416 | 12.637 | 13.077 | 11.812 | 8.253 | 3.425 | 8.922 | 2.823 | 3.702 | 3.942 | 9.121 | 8.569 | 8.358 | 13.491 | 14.952 | 12.417 | 10.385 | 8.116 | 6.869 | 5.707 | 6.934 | 4.623 | 8.931 | 4.907 | 4.574 | 3.242 | 4.748 | 1.857 | 1.514 | 2.2 | 4.689 | 2.943 | 6.525 | 6.648 | 10.241 | 4.063 | 4.726 | 3.157 | 6.834 | 3.745 | 2.842 | 2.765 | 2.767 | 2.325 | 2.584 | 1.422 | 2.193 | 1.779 | 1.777 | 2.136 | 1.397 | 0.412 | 0.418 | 0.256 | 0.2 | 0.172 | 0.132 | 0.811 | 1.003 | 0.507 | 0.518 | 0.551 | 2.464 | 1.012 | 0.366 | 0.501 | 2.164 | 0.739 | 1.348 | 0.634 | 1.056 | 0.823 | 0.747 | 0.807 |
| Kosten van de omzet
| 0 | 2.573 | 2.526 | 2.982 | 9.511 | 4.256 | 3.489 | 3.343 | 3.049 | 2.884 | 2.832 | 2.764 | 62.498 | 60.086 | 56.434 | 52.358 | 45.287 | 41.523 | 41.479 | 38.329 | 36.288 | 36.455 | 34.85 | 33.254 | 28.81 | 29.255 | 23.547 | 19.377 | 18.425 | 14.984 | 12.942 | 13.89 | 17.008 | 19.454 | 15.266 | 19.836 | 16.694 | 15.618 | 14.98 | 14.991 | 16.34 | 13.46 | 12.083 | 10.778 | 8.703 | 9.278 | 8.22 | -0.001 | 7.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.975 | -0.111 | -0.09 | -0.887 |
| Brutowinst
| 49.412 | -2.217 | -2.045 | -0.94 | -0.113 | 2.579 | 154.468 | 23.887 | 23.411 | 26.494 | 25.399 | 25.222 | -33.935 | -32.214 | -30.154 | -26.558 | 12.476 | -19.97 | -28.403 | 16.522 | -14.33 | -18.907 | -26.779 | -6.417 | -5.248 | -7.839 | -10.91 | -6.3 | -6.613 | -6.731 | -9.517 | -4.968 | -14.185 | -15.752 | -11.324 | -10.715 | -8.125 | -7.26 | -1.489 | -0.039 | -3.923 | -3.075 | -3.967 | -3.909 | -2.996 | -2.344 | -3.597 | 8.932 | -2.663 | 4.574 | 3.242 | 4.748 | 1.857 | 1.514 | 2.2 | 4.689 | 2.943 | 6.525 | 6.648 | 10.241 | 4.063 | 4.726 | 3.157 | 6.834 | 3.745 | 2.842 | 2.765 | 2.767 | 2.325 | 2.584 | 1.422 | 2.193 | 1.779 | 1.777 | 2.136 | 1.397 | 0.412 | 0.418 | 0.256 | 0.2 | 0.172 | 0.132 | 0.811 | 1.003 | 0.507 | 0.518 | 0.551 | 2.464 | 1.012 | 0.366 | 0.501 | 2.164 | 0.739 | 1.348 | 0.634 | 6.031 | 0.934 | 0.837 | 1.694 |
| Brutowinstmarge
| 1 | -6.228 | -4.252 | -0.46 | -0.012 | 0.377 | 0.978 | 0.877 | 0.885 | 0.902 | 0.9 | 0.901 | -1.188 | -1.156 | -1.147 | -1.029 | 0.216 | -0.927 | -2.172 | 0.301 | -0.653 | -1.077 | -3.318 | -0.239 | -0.223 | -0.366 | -0.863 | -0.482 | -0.56 | -0.816 | -2.779 | -0.557 | -5.025 | -4.255 | -2.873 | -1.175 | -0.948 | -0.869 | -0.11 | -0.003 | -0.316 | -0.296 | -0.489 | -0.569 | -0.525 | -0.338 | -0.778 | 1 | -0.543 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5.711 | 1.135 | 1.12 | 2.099 |
| Onderzoek- en ontwikkelingskosten
| 27.732 | 24.223 | 34.591 | 51.206 | 57.089 | 63.046 | 63.216 | 66.179 | 65.116 | 60.019 | 58.584 | 51.801 | 62.498 | 60.086 | 56.434 | 52.358 | 45.287 | 41.523 | 41.479 | 38.329 | 36.288 | 36.455 | 34.85 | 33.254 | 28.81 | 29.255 | 23.547 | 19.377 | 18.425 | 14.984 | 12.942 | 13.89 | 17.008 | 19.454 | 15.266 | 19.906 | 16.694 | 15.618 | 14.98 | 14.991 | 16.29 | 13.43 | 12.033 | 10.778 | 8.703 | 9.278 | 8.22 | 9.281 | 7.57 | 7.574 | 7.283 | 7.878 | 7.839 | 8.119 | 8.262 | 9.873 | 8.769 | 7.147 | 7.365 | 8.685 | 6.166 | 6.877 | 7.256 | 6.737 | 7.563 | 8.286 | 8.646 | 7.904 | 5.916 | 6.309 | 5.43 | 10.057 | 3.853 | 4.028 | 3.589 | 2.972 | 3.121 | 2.726 | 2.595 | 2.333 | 3.634 | 2.268 | 2.811 | 2.287 | 2.157 | 3.056 | 2.687 | 3.574 | 3.322 | 3.109 | 3.358 | 6.364 | 3.892 | 3.05 | 2.21 | 5.32 | 1.896 | 1.738 | 2.828 |
| Algemene en administratieve kosten
| 11.049 | 12.045 | 11.767 | 13.099 | 13.918 | 16.014 | 18.136 | 16.443 | 16.238 | 15.093 | 14.908 | 16.084 | 14.501 | 16.486 | 16.148 | 16.874 | 16.177 | 17.927 | 16.119 | 15.053 | 14.918 | 14.597 | 17.118 | 14.355 | 10.993 | 11.301 | 10.087 | 7.466 | 6.422 | 6.037 | 7.275 | 4.862 | 5.021 | 11.09 | 5.357 | 4.888 | 4.56 | 5.017 | 4.732 | 4.33 | 3.731 | 3.972 | 3.644 | 4.205 | 3.163 | 3.124 | 3.308 | 3.019 | 3.139 | 2.744 | 3.242 | 10.807 | 3.592 | 3.676 | 3.539 | 3.154 | 2.889 | 3.257 | 3.286 | 3.971 | 2.701 | 3.007 | 2.926 | 0 | 2.564 | 2.545 | 2.927 | 0 | 1.728 | 2.113 | 1.999 | 7.087 | 1.569 | 1.821 | 1.755 | 4.512 | 0.976 | 1.063 | 1.14 | 4.256 | 1.082 | 1.1 | 0.997 | 3.594 | 1.106 | 1.116 | 0.827 | 0.075 | 1.101 | 1.234 | 1.904 | -0.226 | 1.975 | 1.553 | 0.644 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | -3.026 | -2.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.145 | 0 | 0 | 0 | -3.468 | 0.107 | 0.085 | 0.101 | -2.99 | 0.131 | 0.161 | 0.182 | -3.416 | 0.21 | 0.049 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 11.049 | 12.045 | 8.741 | 10.217 | 13.918 | 16.014 | 18.136 | 16.443 | 16.238 | 15.093 | 14.908 | 16.084 | 14.501 | 16.486 | 16.148 | 16.874 | 16.177 | 17.927 | 16.119 | 15.053 | 14.918 | 14.597 | 17.118 | 14.355 | 10.993 | 11.301 | 10.087 | 7.466 | 6.422 | 6.037 | 7.275 | 4.862 | 5.021 | 11.09 | 5.357 | 4.888 | 4.56 | 5.017 | 4.732 | 4.33 | 3.731 | 3.972 | 3.644 | 4.205 | 3.163 | 3.124 | 3.308 | 3.019 | 3.139 | 2.744 | 3.242 | 3.235 | 3.592 | 3.676 | 3.539 | 3.154 | 2.889 | 3.257 | 3.286 | 3.971 | 2.701 | 3.007 | 2.926 | 2.296 | 2.564 | 2.545 | 2.927 | 2.47 | 1.728 | 2.113 | 1.999 | 1.942 | 1.569 | 1.821 | 1.755 | 1.044 | 1.083 | 1.148 | 1.241 | 1.266 | 1.213 | 1.261 | 1.179 | 0.178 | 1.316 | 1.165 | 0.935 | -0.075 | 1.101 | 1.234 | 1.904 | -0.226 | 1.975 | 1.553 | 0.644 | 2.828 | 0.775 | 0.595 | 0.767 |
| Overige kosten
| 0 | 1.172 | 4.349 | 0.296 | 44.799 | 51.347 | 58.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.05 | 0.03 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0.107 | 0.085 | 0.101 | 0.663 | 0.131 | 0.161 | 0.182 | 0.567 | 0.21 | 0.049 | 0.108 | 18.381 | 18.326 | 0.148 | 1.232 | 12.612 | 1.257 | 0 | 0.803 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 38.781 | 31.822 | 43.332 | 61.423 | 71.007 | 79.06 | 81.352 | 82.622 | 81.354 | 75.112 | 73.492 | 67.885 | 76.999 | 76.572 | 72.582 | 69.232 | 61.464 | 59.45 | 57.598 | 53.382 | 51.206 | 51.052 | 51.968 | 47.609 | 39.803 | 40.556 | 33.634 | 26.843 | 24.847 | 21.021 | 20.217 | 18.752 | 22.029 | 30.544 | 20.623 | 24.794 | 21.254 | 20.635 | 19.712 | 19.321 | 20.021 | 17.402 | 15.677 | 14.983 | 11.866 | 12.402 | 11.528 | 12.3 | 10.709 | 10.318 | 10.525 | 11.113 | 11.431 | 11.795 | 11.801 | 13.027 | 11.658 | 10.404 | 10.651 | 12.656 | 8.867 | 9.884 | 10.182 | 9.033 | 10.127 | 10.831 | 11.573 | 10.374 | 7.644 | 8.422 | 7.429 | 11.999 | 5.422 | 5.849 | 5.344 | 4.317 | 4.204 | 3.874 | 3.836 | 3.599 | 4.847 | -3.265 | 3.99 | 3.032 | 3.473 | 4.221 | 3.622 | 3.499 | 22.433 | 4.343 | 5.262 | 6.138 | 5.867 | 4.603 | 3.657 | 9.909 | 4.039 | 3.549 | 4.482 |
| Bedrijfsresultaat
| 10.631 | -37.084 | -45.377 | -62.363 | -106.408 | -123.572 | 135.176 | -55.392 | -54.894 | -45.734 | -45.261 | -39.899 | -48.436 | -48.7 | -46.302 | -43.432 | -3.701 | -37.897 | -44.522 | 1.469 | -29.248 | -33.504 | -43.897 | -20.772 | -16.241 | -19.14 | -20.997 | -13.766 | -13.035 | -12.768 | -16.792 | -9.83 | -19.206 | -26.842 | -16.681 | -15.673 | -12.685 | -12.277 | -6.221 | -4.469 | -7.654 | -7.047 | -7.611 | -8.174 | -6.159 | -5.468 | -6.905 | -3.369 | -5.802 | -5.744 | -7.283 | -6.365 | -9.574 | -10.281 | -9.601 | -8.338 | -8.715 | -3.879 | -4.003 | -2.415 | -4.804 | -5.158 | -7.025 | -2.199 | -6.382 | -7.989 | -8.808 | -7.607 | -5.319 | -5.838 | -6.007 | -9.806 | -3.643 | -4.072 | -3.208 | -2.92 | -3.792 | -3.456 | -3.58 | -3.399 | -4.675 | 3.397 | -3.179 | -2.029 | -2.966 | -3.703 | -3.071 | -1.035 | -21.602 | -3.977 | -4.951 | -3.974 | -18.19 | -3.255 | -3.023 | -3.878 | -3.105 | -2.712 | -2.788 |
| Bedrijfsresultaat ratio
| 0.215 | -104.169 | -94.339 | -30.54 | -11.322 | -18.079 | 0.856 | -2.034 | -2.075 | -1.557 | -1.603 | -1.426 | -1.696 | -1.747 | -1.762 | -1.683 | -0.064 | -1.758 | -3.405 | 0.027 | -1.332 | -1.909 | -5.439 | -0.774 | -0.689 | -0.894 | -1.662 | -1.053 | -1.104 | -1.547 | -4.903 | -1.102 | -6.803 | -7.251 | -4.232 | -1.718 | -1.48 | -1.469 | -0.461 | -0.299 | -0.616 | -0.679 | -0.938 | -1.19 | -1.079 | -0.789 | -1.494 | -0.377 | -1.182 | -1.256 | -2.246 | -1.341 | -5.156 | -6.791 | -4.364 | -1.778 | -2.961 | -0.594 | -0.602 | -0.236 | -1.182 | -1.091 | -2.225 | -0.322 | -1.704 | -2.811 | -3.186 | -2.749 | -2.288 | -2.259 | -4.224 | -4.472 | -2.048 | -2.292 | -1.502 | -2.09 | -9.204 | -8.268 | -13.984 | -16.995 | -27.18 | 25.735 | -3.92 | -2.023 | -5.85 | -7.149 | -5.574 | -0.42 | -21.346 | -10.866 | -9.882 | -1.836 | -24.614 | -2.415 | -4.768 | -3.672 | -3.773 | -3.631 | -3.455 |
| Totaal overige inkomsten en kosten netto
| 0.129 | 1.03 | -3.614 | 1.492 | 3.515 | 2.802 | 3.293 | 3.678 | 1.769 | 2.643 | 1.342 | 2.336 | 0.834 | 1.55 | 0.625 | 2.865 | 2.43 | 1.932 | 1.548 | 3.032 | 1.887 | 3.148 | 1.694 | 1.553 | 3.398 | 2.5 | 0.81 | 0.675 | 0.681 | 0.277 | 0.16 | 0.219 | 0.238 | 0.243 | 0.187 | 0.025 | 0.101 | 0.151 | 0.154 | 0.15 | 0.109 | 0.066 | 0.039 | 0.03 | 0.014 | 0.018 | 0.02 | -18.895 | 0.012 | 0.016 | 0.015 | -29.385 | 0.02 | 0.022 | 0.023 | -16.516 | 0.02 | 0.019 | 0.025 | -16.172 | -0.047 | 0.647 | 0.193 | -22.103 | 0.042 | 0.57 | 0.836 | -13.873 | 1.051 | 0.657 | 0.648 | -8.058 | 0.798 | 0.745 | 0.464 | -10.373 | 0.125 | 0.076 | 0.027 | -10.419 | 0.104 | -3.397 | 0.237 | -8.404 | 0.382 | 0.429 | 0.176 | -28.729 | 0.662 | 0.346 | -0.19 | -21.276 | 1.287 | 0.841 | 0.961 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 10.76 | -36.054 | -48.991 | -60.568 | -102.893 | -120.77 | 21.327 | -51.714 | -53.125 | -43.091 | -43.919 | -37.563 | -47.602 | -47.15 | -45.677 | -40.567 | -1.271 | -35.965 | -42.974 | 4.501 | -27.361 | -30.356 | -42.203 | -19.219 | -12.843 | -16.64 | -20.187 | -13.091 | -12.354 | -12.491 | -16.632 | -9.611 | -18.968 | -26.599 | -16.494 | -15.648 | -12.584 | -12.126 | -6.067 | -4.319 | -7.545 | -6.981 | -7.572 | -8.144 | -6.145 | -5.45 | -6.885 | -3.478 | -5.79 | -5.728 | -7.268 | -35.75 | -9.554 | -10.259 | -9.578 | -24.854 | -8.695 | -3.86 | -3.978 | -18.587 | -4.851 | -4.511 | -6.832 | -24.302 | -6.34 | -7.419 | -7.972 | -21.48 | -4.268 | -5.181 | -5.359 | -17.864 | -2.845 | -3.327 | -2.744 | -13.293 | -3.667 | -3.38 | -3.553 | -13.818 | -4.571 | -3.262 | -2.942 | -10.433 | -2.584 | -3.274 | -2.895 | -29.764 | -20.94 | -3.631 | -5.141 | -25.249 | -31.252 | 0 | -2.062 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.218 | -101.275 | -101.852 | -29.661 | -10.948 | -17.669 | 0.135 | -1.899 | -2.008 | -1.467 | -1.556 | -1.342 | -1.667 | -1.692 | -1.738 | -1.572 | -0.022 | -1.669 | -3.286 | 0.082 | -1.246 | -1.73 | -5.229 | -0.716 | -0.545 | -0.777 | -1.597 | -1.001 | -1.046 | -1.514 | -4.856 | -1.077 | -6.719 | -7.185 | -4.184 | -1.716 | -1.469 | -1.451 | -0.45 | -0.289 | -0.608 | -0.672 | -0.933 | -1.186 | -1.077 | -0.786 | -1.489 | -0.389 | -1.18 | -1.252 | -2.242 | -7.529 | -5.145 | -6.776 | -4.354 | -5.3 | -2.954 | -0.592 | -0.598 | -1.815 | -1.194 | -0.955 | -2.164 | -3.556 | -1.693 | -2.61 | -2.883 | -7.763 | -1.836 | -2.005 | -3.769 | -8.146 | -1.599 | -1.872 | -1.285 | -9.515 | -8.9 | -8.086 | -13.879 | -69.09 | -26.576 | -24.712 | -3.628 | -10.402 | -5.097 | -6.32 | -5.254 | -12.08 | -20.692 | -9.921 | -10.261 | -11.668 | -42.29 | 0 | -3.252 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0.088 | 0.074 | 0.098 | -0.272 | 1.27 | -6.264 | 0.194 | 0.259 | 0.03 | 0.082 | 0.058 | -0.067 | 0.086 | 0.024 | 0.262 | 0.108 | 0.237 | -0.036 | -0.061 | 0.179 | -0.054 | -0.072 | -0.053 | -1.246 | 0 | 0 | -0.588 | -0.468 | 0 | 0 | 0 | 0.013 | -0.003 | -0.024 | -0.245 | -1.635 | -3.339 | 0 | -0.748 | -0.199 | -0.209 | -0.163 | -0.112 | -0.094 | -0.14 | -0.158 | -0.147 | -18.786 | -0.166 | -0.166 | -0.168 | -29.391 | -0.16 | -0.157 | 0 | -16.533 | -0.17 | -0.17 | -0.161 | -16.194 | -0.148 | -0.147 | 0 | -21.731 | 0 | 0.155 | 0.377 | -14.808 | 0.484 | 0.391 | 0.452 | -8.916 | 0.257 | 0.04 | 0 | -10.6 | 0 | 0 | 0 | -10.775 | 0 | 6.794 | 0 | -8.753 | 0 | 0 | 0 | -29.058 | -0.481 | 0 | -0.274 | -21.883 | 13.534 | -0.841 | 0 | -1.073 | -1.287 | -0.987 | -0.07 |
| Nettowinst
| 10.672 | -36.128 | -49.089 | -60.296 | -104.163 | -114.506 | 21.133 | -51.973 | -53.155 | -43.173 | -43.977 | -37.496 | -47.688 | -47.169 | -45.933 | -40.604 | -1.55 | -35.929 | -42.913 | 4.555 | -27.307 | -30.284 | -42.15 | -18.664 | -12.843 | -16.64 | -20.187 | -13.091 | -12.354 | -12.491 | -16.632 | -9.624 | -18.965 | -26.575 | -16.494 | -14.013 | -9.245 | -12.126 | -5.319 | -4.319 | -7.545 | -6.981 | -7.572 | -8.144 | -6.145 | -5.45 | -6.885 | -3.478 | -5.79 | -5.728 | -7.268 | -6.359 | -9.554 | -10.259 | -9.578 | -8.321 | -8.695 | -3.86 | -3.978 | -2.393 | -4.851 | -4.511 | -6.832 | -2.574 | -6.34 | -7.419 | -7.972 | -6.672 | -4.268 | -5.181 | -5.359 | -8.948 | -2.845 | -3.327 | -2.744 | -2.693 | -3.667 | -3.38 | -3.553 | -3.043 | -4.571 | -3.262 | -2.942 | -1.68 | -2.584 | -3.274 | -2.895 | -0.706 | -20.94 | -3.631 | -4.487 | -3.366 | -17.407 | -2.414 | -2.062 | -2.805 | -1.818 | -1.725 | -2.718 |
| Nettowinstmarge
| 0.216 | -101.483 | -102.056 | -29.528 | -11.084 | -16.753 | 0.134 | -1.909 | -2.009 | -1.47 | -1.558 | -1.34 | -1.67 | -1.692 | -1.748 | -1.574 | -0.027 | -1.667 | -3.282 | 0.083 | -1.244 | -1.726 | -5.222 | -0.695 | -0.545 | -0.777 | -1.597 | -1.001 | -1.046 | -1.514 | -4.856 | -1.079 | -6.718 | -7.179 | -4.184 | -1.536 | -1.079 | -1.451 | -0.394 | -0.289 | -0.608 | -0.672 | -0.933 | -1.186 | -1.077 | -0.786 | -1.489 | -0.389 | -1.18 | -1.252 | -2.242 | -1.339 | -5.145 | -6.776 | -4.354 | -1.775 | -2.954 | -0.592 | -0.598 | -0.234 | -1.194 | -0.955 | -2.164 | -0.377 | -1.693 | -2.61 | -2.883 | -2.411 | -1.836 | -2.005 | -3.769 | -4.08 | -1.599 | -1.872 | -1.285 | -1.928 | -8.9 | -8.086 | -13.879 | -15.215 | -26.576 | -24.712 | -3.628 | -1.675 | -5.097 | -6.32 | -5.254 | -0.287 | -20.692 | -9.921 | -8.956 | -1.555 | -23.555 | -1.791 | -3.252 | -2.656 | -2.209 | -2.309 | -3.368 |
| WPA (Winst Per Aandeel)
| 0.051 | -0.18 | -0.27 | -0.34 | -0.59 | -0.66 | 0.13 | -0.32 | -0.34 | -0.29 | -0.3 | -0.26 | -0.33 | -0.33 | -0.32 | -0.29 | -0.011 | -0.26 | -0.37 | 0.04 | -0.24 | -0.26 | -0.41 | -0.18 | -0.13 | -0.17 | -0.23 | -0.15 | -0.15 | -0.17 | -0.23 | -0.14 | -0.27 | -0.38 | -0.23 | -0.2 | -0.13 | -0.17 | -0.077 | -0.063 | -0.11 | -0.1 | -0.12 | -0.13 | -0.11 | -0.1 | -0.13 | -0.066 | -0.11 | -0.11 | -0.14 | -0.12 | -0.18 | -0.2 | -0.21 | -0.18 | -0.19 | -0.086 | -0.088 | -0.053 | -0.12 | -0.11 | -0.17 | -0.063 | -0.15 | -0.18 | -0.2 | -0.17 | -0.11 | -0.15 | -0.15 | -0.26 | -0.084 | -0.11 | -0.09 | -0.088 | -0.14 | -0.13 | -0.14 | -0.12 | -0.18 | -0.13 | -0.12 | -0.067 | -0.1 | -0.13 | -0.12 | -0.029 | -0.85 | -0.15 | -0.18 | -0.14 | -0.72 | -0.11 | -0.093 | -0.13 | -0.083 | -0.083 | -0.46 |
| Verwaterde WPA
| 0.05 | -0.18 | -0.27 | -0.34 | -0.59 | -0.66 | 0.12 | -0.32 | -0.34 | -0.29 | -0.3 | -0.26 | -0.33 | -0.33 | -0.32 | -0.29 | -0.011 | -0.26 | -0.37 | 0.04 | -0.24 | -0.26 | -0.41 | -0.18 | -0.13 | -0.17 | -0.23 | -0.15 | -0.15 | -0.17 | -0.23 | -0.14 | -0.27 | -0.38 | -0.23 | -0.2 | -0.13 | -0.17 | -0.077 | -0.063 | -0.11 | -0.1 | -0.12 | -0.13 | -0.11 | -0.1 | -0.13 | -0.066 | -0.11 | -0.11 | -0.14 | -0.12 | -0.18 | -0.2 | -0.21 | -0.18 | -0.19 | -0.086 | -0.088 | -0.053 | -0.12 | -0.11 | -0.17 | -0.063 | -0.15 | -0.18 | -0.2 | -0.16 | -0.11 | -0.15 | -0.15 | -0.26 | -0.084 | -0.11 | -0.09 | -0.088 | -0.14 | -0.13 | -0.14 | -0.12 | -0.18 | -0.13 | -0.12 | -0.067 | -0.1 | -0.13 | -0.12 | -0.029 | -0.85 | -0.15 | -0.18 | -0.14 | -0.72 | -0.11 | -0.093 | -0.13 | -0.083 | -0.083 | -0.46 |
| EBITDA
| 10.631 | -33.481 | -44.871 | -57.586 | -56.116 | -66.043 | 24.816 | -52.049 | -51.845 | -42.85 | -42.429 | -37.135 | -45.881 | -46.455 | -44.427 | -43.432 | -0.423 | -34.667 | -41.325 | 1.759 | -28.089 | -32.636 | -42.4 | -20.081 | -15.78 | -18.521 | -20.409 | -13.298 | -12.623 | -12.451 | -16.491 | -9.359 | -18.954 | -26.842 | -16.436 | -15.36 | -12.368 | -11.996 | -6.074 | -4.22 | -7.504 | -6.92 | -7.488 | -7.99 | -6.019 | -5.31 | -6.758 | -3.209 | -5.636 | -5.578 | -7.115 | -6.198 | -9.414 | -10.124 | -9.439 | -8.163 | -8.545 | -3.709 | -3.842 | -2.282 | -4.656 | -5.011 | -6.881 | -2.057 | -6.245 | -7.989 | -8.808 | -7.607 | -5.319 | -5.838 | -6.007 | -17.591 | -3.643 | -4.072 | -3.184 | -2.848 | -3.716 | -3.308 | -3.388 | -3.202 | -4.347 | 3.857 | -2.684 | -0.505 | -2.761 | -3.703 | -2.843 | 0.448 | -21.061 | -3.635 | -4.433 | -0.29 | -5.128 | -2.339 | -2.058 | -2.117 | -1.737 | -1.496 | -1.901 |
| EBITDA ratio
| 0.215 | -94.048 | -89.087 | -29.08 | -1.789 | -2.15 | 0.891 | -2.034 | -2.075 | -1.386 | -1.428 | -1.426 | -1.535 | -1.593 | -1.614 | -1.683 | -0.007 | -1.608 | -3.16 | 0.027 | -1.279 | -1.86 | -5.35 | -0.774 | -0.67 | -0.865 | -1.662 | -1.053 | -1.069 | -1.509 | -4.815 | -1.102 | -6.714 | -7.251 | -4.232 | -1.718 | -1.48 | -1.435 | -0.461 | -0.286 | -0.608 | -0.673 | -0.925 | -1.173 | -1.079 | -0.789 | -1.494 | -0.377 | -1.182 | -1.256 | -2.246 | -1.341 | -5.156 | -6.791 | -4.29 | -1.741 | -2.961 | -0.594 | -0.602 | -0.223 | -1.182 | -1.091 | -2.18 | -0.301 | -1.46 | -2.811 | -3.186 | -2.749 | -2.288 | -2.259 | -4.224 | -4.472 | -2.048 | -2.292 | -1.491 | -2.039 | -9.019 | -7.914 | -13.234 | -16.01 | -25.273 | 29.22 | -3.309 | -0.503 | -5.446 | -6.736 | -5.16 | 0.154 | -3.199 | -9.932 | -8.469 | -0.134 | 10.736 | -1.735 | -3.246 | -2.005 | -2.111 | -2.003 | -2.356 |