SigmaTron International, Inc.
NASDAQ:SGMA
3.06 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 84.777 | 81.142 | 95.92 | 98.692 | 98.13 | 108.288 | 93.22 | 108.221 | 105.573 | 99.228 | 93.682 | 100.217 | 85.739 | 76.044 | 71.531 | 69.618 | 60.525 | 64.77 | 67.407 | 74.855 | 74.01 | 73.287 | 68.852 | 77.001 | 71.414 | 68.215 | 65.734 | 72.959 | 71.224 | 65.577 | 61.896 | 65.843 | 58.919 | 60.753 | 59.206 | 69.723 | 64.221 | 60.054 | 53.703 | 61.534 | 54.947 | 55.567 | 54.175 | 56.577 | 56.166 | 51.322 | 46.759 | 52.729 | 47.629 | 39.742 | 38.099 | 39.903 | 38.892 | 38.537 | 36.935 | 38.195 | 38.061 | 34.983 | 30.599 | 30.564 | 26.33 | 27.163 | 26.971 | 41.133 | 38.478 | 44.02 | 41.132 | 42.815 | 39.844 | 39.506 | 44.585 | 44.859 | 36.96 | 34.519 | 34.062 | 34.893 | 21.313 | 24.836 | 28.302 | 27.862 | 25.078 | 25.227 | 23.906 | 23.77 | 22.115 | 25.845 | 25.499 | 22.585 | 19.237 | 19.446 | 22.665 | 25.546 | 17.114 | 17.588 | 20.716 | 25.12 | 17.466 | 16.585 | 25 | 27.2 | 20.2 | 23.6 | 23 | 23 | 18.5 | 20.2 | 22.6 | 25.7 | 17.2 | 17.1 | 21.9 | 29.7 | 18.5 | 21.4 | 20.1 | 17 | 11.1 | 11.6 | 10.9 | 10.9 | 12 | 11.4 | 10.5 | 7.4 | 7.4 |
Kosten van de omzet
| 78.372 | 76.882 | 85.993 | 89.004 | 88.479 | 92.879 | 82.193 | 94.915 | 93.888 | 88.581 | 81.257 | 88.439 | 76.157 | 68.036 | 65.619 | 62.859 | 56.253 | 59.277 | 61.885 | 67.726 | 67.05 | 64.957 | 63.323 | 70.307 | 65.625 | 61.37 | 59.836 | 65.856 | 64.467 | 57.962 | 56.477 | 60.341 | 53.415 | 54.77 | 53.498 | 62.126 | 57.991 | 54.24 | 48.007 | 55.72 | 50.201 | 49.842 | 49.358 | 50.581 | 49.878 | 45.628 | 42.636 | 47.326 | 42.923 | 35.123 | 34.578 | 36.331 | 35.35 | 35.049 | 33.52 | 33.969 | 33.403 | 30.148 | 27.22 | 27.281 | 24.07 | 24.501 | 24.219 | 35.221 | 33.829 | 38.595 | 36.668 | 38.357 | 34.627 | 34.765 | 40.282 | 40.003 | 33.101 | 30.959 | 30.382 | 29.874 | 18.771 | 20.869 | 23.519 | 22.669 | 20.452 | 20.831 | 19.459 | 18.732 | 17.96 | 19.864 | 20.697 | 18.753 | 16.419 | 17.053 | 19.551 | 22.081 | 15.977 | 16.853 | 18.78 | 23.239 | 16.954 | 15.089 | 22.7 | 23.3 | 17.7 | 20.1 | 20.8 | 20.5 | 16.5 | 17.4 | 20.4 | 23.1 | 15 | 14.3 | 18.7 | 24.9 | 15.4 | 18.2 | 17 | 14.2 | 9.3 | 9.1 | 8.8 | 8.8 | 0 | 9.3 | 8.6 | 0 | 0 |
Brutowinst
| 6.405 | 4.26 | 9.927 | 9.688 | 9.651 | 15.409 | 11.026 | 13.306 | 11.685 | 10.647 | 12.425 | 11.778 | 9.582 | 8.008 | 5.913 | 6.76 | 4.272 | 5.493 | 5.522 | 7.129 | 6.96 | 8.33 | 5.529 | 6.694 | 5.789 | 6.845 | 5.897 | 7.104 | 6.757 | 7.615 | 5.419 | 5.502 | 5.505 | 5.983 | 5.708 | 7.597 | 6.23 | 5.813 | 5.695 | 5.814 | 4.746 | 5.725 | 4.817 | 5.996 | 6.288 | 5.694 | 4.122 | 5.403 | 4.706 | 4.619 | 3.522 | 3.571 | 3.543 | 3.488 | 3.415 | 4.226 | 4.658 | 4.834 | 3.38 | 3.283 | 2.26 | 2.662 | 2.752 | 5.911 | 4.649 | 5.425 | 4.464 | 4.458 | 5.217 | 4.741 | 4.303 | 4.856 | 3.859 | 3.56 | 3.68 | 5.019 | 2.542 | 3.966 | 4.783 | 5.193 | 4.626 | 4.396 | 4.447 | 5.038 | 4.156 | 5.981 | 4.802 | 3.832 | 2.818 | 2.393 | 3.114 | 3.465 | 1.137 | 0.735 | 1.936 | 1.882 | 0.512 | 1.496 | 2.3 | 3.9 | 2.5 | 3.5 | 2.2 | 2.5 | 2 | 2.8 | 2.2 | 2.6 | 2.2 | 2.8 | 3.2 | 4.8 | 3.1 | 3.2 | 3.1 | 2.8 | 1.8 | 2.5 | 2.1 | 2.1 | 12 | 2.1 | 1.9 | 7.4 | 7.4 |
Brutowinstmarge
| 0.076 | 0.053 | 0.103 | 0.098 | 0.098 | 0.142 | 0.118 | 0.123 | 0.111 | 0.107 | 0.133 | 0.118 | 0.112 | 0.105 | 0.083 | 0.097 | 0.071 | 0.085 | 0.082 | 0.095 | 0.094 | 0.114 | 0.08 | 0.087 | 0.081 | 0.1 | 0.09 | 0.097 | 0.095 | 0.116 | 0.088 | 0.084 | 0.093 | 0.098 | 0.096 | 0.109 | 0.097 | 0.097 | 0.106 | 0.094 | 0.086 | 0.103 | 0.089 | 0.106 | 0.112 | 0.111 | 0.088 | 0.102 | 0.099 | 0.116 | 0.092 | 0.09 | 0.091 | 0.091 | 0.092 | 0.111 | 0.122 | 0.138 | 0.11 | 0.107 | 0.086 | 0.098 | 0.102 | 0.144 | 0.121 | 0.123 | 0.109 | 0.104 | 0.131 | 0.12 | 0.097 | 0.108 | 0.104 | 0.103 | 0.108 | 0.144 | 0.119 | 0.16 | 0.169 | 0.186 | 0.184 | 0.174 | 0.186 | 0.212 | 0.188 | 0.231 | 0.188 | 0.17 | 0.146 | 0.123 | 0.137 | 0.136 | 0.066 | 0.042 | 0.093 | 0.075 | 0.029 | 0.09 | 0.092 | 0.143 | 0.124 | 0.148 | 0.096 | 0.109 | 0.108 | 0.139 | 0.097 | 0.101 | 0.128 | 0.164 | 0.146 | 0.162 | 0.168 | 0.15 | 0.154 | 0.165 | 0.162 | 0.216 | 0.193 | 0.193 | 1 | 0.184 | 0.181 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 18.106 | 0 | 9.245 | 8.861 | 8.227 | 7.759 | 6.806 | 6.111 | 5.869 | 5.213 | 5.422 | 5.06 | 5.295 | 5.47 | 5.7 | 5.827 | 5.972 | 5.54 | 5.817 | 5.934 | 5.898 | 5.638 | 5.642 | 5.912 | 5.357 | 5.085 | 5.239 | 5.094 | 5.494 | 5.121 | 5.534 | 5.045 | 5.162 | 4.907 | 4.848 | 4.514 | 4.78 | 4.726 | 4.84 | 4.856 | 4.633 | 4.381 | 4.68 | 4.665 | 3.545 | 3.126 | 3.032 | 2.909 | 2.726 | 2.691 | 2.99 | 3.053 | 3.378 | 2.504 | 2.368 | 2.577 | 2.263 | 2.666 | 3.47 | 3.193 | 3.289 | 3.192 | 2.678 | 3.217 | 3.236 | 3.519 | 3.099 | 3.018 | 2.956 | 2.887 | 2.947 | 2.136 | 2.365 | 2.788 | 2.95 | 2.712 | 2.263 | 2.373 | 2.154 | 2.136 | 2.903 | 2.023 | 1.902 | 1.754 | 1.856 | 1.92 | 1.605 | 1.394 | 1.476 | 1.433 | 1.519 | 1.325 | 1.222 | 1.4 | 1.7 | 1.4 | 1.8 | 1.5 | 1.3 | 1.3 | 1.5 | 1.4 | 1.5 | 1.3 | 1.5 | 1.2 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | -11.005 | 0 | -2.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.624 | 6.252 | 6.683 | 6.614 | 6.843 | 7.101 | 9.154 | 6.506 | 8.861 | 8.227 | 7.759 | 6.806 | 6.111 | 5.869 | 5.213 | 5.422 | 5.06 | 5.295 | 5.47 | 5.7 | 5.827 | 5.972 | 5.54 | 5.817 | 5.934 | 5.898 | 5.638 | 5.642 | 5.912 | 5.357 | 5.085 | 5.239 | 5.094 | 5.494 | 5.121 | 5.534 | 5.045 | 5.162 | 4.907 | 4.848 | 4.514 | 4.78 | 4.726 | 4.84 | 4.856 | 4.633 | 4.381 | 4.68 | 4.665 | 3.545 | 3.126 | 3.032 | 2.909 | 2.726 | 2.691 | 2.99 | 3.053 | 3.378 | 2.504 | 2.368 | 2.577 | 2.263 | 2.666 | 3.47 | 3.193 | 3.289 | 3.192 | 2.678 | 3.217 | 3.236 | 3.519 | 3.099 | 3.018 | 2.956 | 2.887 | 2.947 | 2.136 | 2.365 | 2.788 | 2.95 | 2.712 | 2.263 | 2.373 | 2.154 | 2.136 | 2.903 | 2.023 | 1.902 | 1.754 | 1.856 | 1.92 | 1.605 | 1.394 | 1.476 | 1.433 | 1.519 | 1.325 | 1.222 | 1.4 | 1.7 | 1.4 | 1.8 | 1.5 | 1.3 | 1.3 | 1.5 | 1.4 | 1.5 | 1.3 | 1.5 | 1.2 | 1.9 | 1.4 | 1.7 | 1.4 | 1.2 | 0.6 | 1.2 | 1 | 1 | 0 | 1.2 | 0.9 | 0 | 0 |
Overige kosten
| 0 | 0.439 | 0.002 | -2.702 | -2.7 | -3.003 | -1.91 | 0 | -0.918 | 0.044 | -0.346 | -0.308 | 0.037 | -0.212 | -0.477 | 0.041 | -0.334 | -0.371 | -0.372 | 0.011 | -0.525 | -0.568 | 0.037 | 0.128 | -0.579 | -0.443 | -0.376 | 0.036 | -0.264 | -0.103 | 0.029 | 0.04 | -0.184 | -0.201 | -0.21 | -0.206 | -0.223 | -0.247 | -0.226 | -0.243 | -0.217 | -0.221 | -0.222 | -0.207 | -0.193 | -0.127 | -0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.499 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 |
Bedrijfskosten
| 6.624 | 6.252 | 6.683 | 6.614 | 6.843 | 7.101 | 9.154 | 6.506 | 8.861 | 8.227 | 7.759 | 6.806 | 6.111 | 5.869 | 5.213 | 5.422 | 5.06 | 5.295 | 5.47 | 5.7 | 5.827 | 5.972 | 5.54 | 5.817 | 5.934 | 5.898 | 5.638 | 5.642 | 5.912 | 5.357 | 5.085 | 5.239 | 5.094 | 5.494 | 5.121 | 5.534 | 5.045 | 5.162 | 4.907 | 4.848 | 4.514 | 4.78 | 4.726 | 4.84 | 4.856 | 4.633 | 4.381 | 4.68 | 4.665 | 3.545 | 3.126 | 3.032 | 2.909 | 2.726 | 2.691 | 2.99 | 3.053 | 3.378 | 2.504 | 2.368 | 2.577 | 2.263 | 2.666 | 3.47 | 3.193 | 12.588 | 3.192 | 2.678 | 3.217 | 3.236 | 3.519 | 3.099 | 3.018 | 2.956 | 2.887 | 2.947 | 2.136 | 2.365 | 2.788 | 2.95 | 2.712 | 2.263 | 2.373 | 2.154 | 2.136 | 2.903 | 2.023 | 1.902 | 1.754 | 1.856 | 1.92 | 1.605 | 1.394 | 1.476 | 1.433 | 1.519 | 1.325 | 1.721 | 1.8 | 2.2 | 1.8 | 2.2 | 1.9 | 1.6 | 1.7 | 1.9 | 1.7 | 1.8 | 1.6 | 1.9 | 1.6 | 2.2 | 1.6 | 1.9 | 1.6 | 1.4 | 0.8 | 1.5 | 1.1 | 1.1 | 0 | 1.2 | 1 | 0 | 0 |
Bedrijfsresultaat
| -0.219 | -1.992 | 3.243 | 3.074 | 2.808 | 3.3 | 23.278 | 6.8 | 1.118 | 2.42 | 9.339 | 4.972 | 3.471 | 2.139 | 0.7 | 1.338 | -0.787 | 0.198 | 0.052 | 1.429 | 1.133 | 2.357 | -0.011 | 0.877 | -0.145 | -5.475 | 0.26 | 1.461 | 0.845 | 2.258 | 0.334 | 0.263 | 0.411 | 0.489 | 0.587 | 2.063 | 1.185 | 0.651 | 0.788 | 0.966 | 0.232 | 0.945 | 0.092 | 1.156 | 1.433 | 1.062 | -0.258 | 0.723 | 0.04 | 1.074 | 0.396 | 0.539 | 0.633 | 0.762 | 0.724 | 1.236 | 1.605 | 1.456 | 0.876 | 0.915 | -0.317 | 0.399 | 0.086 | 2.441 | 1.457 | -7.163 | 1.272 | 1.78 | 1.999 | 1.505 | 0.783 | 1.757 | 0.841 | 0.604 | 0.793 | 2.072 | 0.405 | 1.601 | 1.995 | 2.243 | 1.914 | 2.133 | 2.074 | 2.884 | 2.02 | 3.078 | 2.779 | 1.93 | 1.064 | 0.536 | 1.194 | 1.86 | -0.257 | -0.741 | 0.503 | 0.362 | -0.813 | -0.225 | 0.5 | 1.7 | 0.7 | 1.3 | 0.3 | 0.9 | 0.3 | 0.9 | 0.5 | 0.8 | 0.6 | 0.9 | 1.6 | 2.6 | 1.5 | 1.3 | 1.5 | 1.4 | 1 | 1 | 1 | 1 | 12 | 0.9 | 0.9 | 7.4 | 7.4 |
Bedrijfsresultaat ratio
| -0.003 | -0.025 | 0.034 | 0.031 | 0.029 | 0.03 | 0.25 | 0.063 | 0.011 | 0.024 | 0.1 | 0.05 | 0.04 | 0.028 | 0.01 | 0.019 | -0.013 | 0.003 | 0.001 | 0.019 | 0.015 | 0.032 | -0 | 0.011 | -0.002 | -0.08 | 0.004 | 0.02 | 0.012 | 0.034 | 0.005 | 0.004 | 0.007 | 0.008 | 0.01 | 0.03 | 0.018 | 0.011 | 0.015 | 0.016 | 0.004 | 0.017 | 0.002 | 0.02 | 0.026 | 0.021 | -0.006 | 0.014 | 0.001 | 0.027 | 0.01 | 0.014 | 0.016 | 0.02 | 0.02 | 0.032 | 0.042 | 0.042 | 0.029 | 0.03 | -0.012 | 0.015 | 0.003 | 0.059 | 0.038 | -0.163 | 0.031 | 0.042 | 0.05 | 0.038 | 0.018 | 0.039 | 0.023 | 0.017 | 0.023 | 0.059 | 0.019 | 0.064 | 0.07 | 0.081 | 0.076 | 0.085 | 0.087 | 0.121 | 0.091 | 0.119 | 0.109 | 0.085 | 0.055 | 0.028 | 0.053 | 0.073 | -0.015 | -0.042 | 0.024 | 0.014 | -0.047 | -0.014 | 0.02 | 0.063 | 0.035 | 0.055 | 0.013 | 0.039 | 0.016 | 0.045 | 0.022 | 0.031 | 0.035 | 0.053 | 0.073 | 0.088 | 0.081 | 0.061 | 0.075 | 0.082 | 0.09 | 0.086 | 0.092 | 0.092 | 1 | 0.079 | 0.086 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -2.268 | 0.439 | -2.567 | -2.702 | -2.7 | 2.004 | -46.413 | -1.941 | 0.788 | -0.492 | -11.319 | -0.308 | 6.32 | -0.212 | -0.477 | 0.041 | -0.334 | -0.371 | -0.372 | 0.011 | -0.525 | -0.568 | 0.037 | 0.128 | -0.579 | -6.866 | -0.376 | 0.036 | -0.264 | -0.103 | 0.029 | 0.04 | -0.184 | -0.201 | -0.21 | -0.206 | -0.223 | -0.247 | -0.226 | -0.243 | -0.217 | -0.221 | -0.222 | -0.207 | -0.193 | -0.127 | -0.221 | -0.217 | -0.188 | 0.188 | 0.003 | 0.008 | 0.018 | 0.277 | -0.319 | 0.006 | 0.004 | 1.234 | 0.212 | 0.097 | -0.078 | -0.123 | 0.185 | 0.115 | 0.043 | -9.285 | -0.024 | -0.002 | -0.01 | 0.074 | 0.06 | 0.097 | 0.051 | 0.251 | 0.081 | 0.037 | 0.04 | 0.002 | 0.444 | -0.054 | -0.067 | -0.163 | -0.016 | 0.042 | 0.052 | 0.032 | -0.083 | 0.037 | 0.056 | 0.061 | 0.032 | -0.021 | 0.103 | -0.239 | 0.006 | 0.287 | 0.229 | 0.111 | 0.2 | -0.4 | -0.3 | 1 | 0.5 | 0.1 | 0.1 | -0.4 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | -0.4 | 0.1 | -0.4 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -2.487 | -3.918 | 0.677 | 0.372 | 0.108 | 5.305 | -23.134 | 4.859 | 1.906 | 1.928 | -1.98 | 4.664 | 9.554 | 1.927 | 0.223 | 1.07 | -1.122 | -0.173 | -0.32 | 0.977 | 0.608 | 1.789 | -0.601 | 0.402 | -0.724 | -5.919 | -0.116 | 1.151 | 0.581 | 2.155 | 0.089 | 0.027 | 0.227 | 0.288 | 0.378 | 1.857 | 0.962 | 0.404 | 0.562 | 0.723 | 0.016 | 0.725 | -0.13 | 0.95 | 1.24 | 0.935 | -0.479 | 0.507 | -0.148 | 0.887 | 0.136 | 0.251 | 0.382 | 0.485 | 0.405 | 0.931 | 1.362 | 2.519 | 0.664 | 0.821 | -0.639 | 0.004 | -0.161 | 2.07 | 0.978 | -7.664 | 0.517 | 1.07 | 1.276 | 0.884 | 0.126 | 1.204 | 0.381 | 0.369 | 0.438 | 1.743 | 0.311 | 1.523 | 2.356 | 2.19 | 1.847 | 1.97 | 2.058 | 2.97 | 2.093 | 3.128 | 2.624 | 1.874 | 1.01 | 0.446 | 0.969 | 1.515 | -0.444 | -1.32 | 0.096 | 0.265 | -0.897 | -0.54 | 0.1 | 1.3 | 0.4 | 1.6 | 0.8 | 0.7 | 0.4 | 0.5 | 0 | 0.5 | 0.3 | 0.7 | 1.3 | 2.2 | 1 | 0.9 | 1.2 | 1 | 0.7 | 0.6 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.029 | -0.048 | 0.007 | 0.004 | 0.001 | 0.049 | -0.248 | 0.045 | 0.018 | 0.019 | -0.021 | 0.047 | 0.111 | 0.025 | 0.003 | 0.015 | -0.019 | -0.003 | -0.005 | 0.013 | 0.008 | 0.024 | -0.009 | 0.005 | -0.01 | -0.087 | -0.002 | 0.016 | 0.008 | 0.033 | 0.001 | 0 | 0.004 | 0.005 | 0.006 | 0.027 | 0.015 | 0.007 | 0.01 | 0.012 | 0 | 0.013 | -0.002 | 0.017 | 0.022 | 0.018 | -0.01 | 0.01 | -0.003 | 0.022 | 0.004 | 0.006 | 0.01 | 0.013 | 0.011 | 0.024 | 0.036 | 0.072 | 0.022 | 0.027 | -0.024 | 0 | -0.006 | 0.05 | 0.025 | -0.174 | 0.013 | 0.025 | 0.032 | 0.022 | 0.003 | 0.027 | 0.01 | 0.011 | 0.013 | 0.05 | 0.015 | 0.061 | 0.083 | 0.079 | 0.074 | 0.078 | 0.086 | 0.125 | 0.095 | 0.121 | 0.103 | 0.083 | 0.053 | 0.023 | 0.043 | 0.059 | -0.026 | -0.075 | 0.005 | 0.011 | -0.051 | -0.033 | 0.004 | 0.048 | 0.02 | 0.068 | 0.035 | 0.03 | 0.022 | 0.025 | 0 | 0.019 | 0.017 | 0.041 | 0.059 | 0.074 | 0.054 | 0.042 | 0.06 | 0.059 | 0.063 | 0.052 | 0.073 | 0.073 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.802 | -0.543 | 0.078 | 0.344 | -0.154 | 0.043 | -0.057 | 1.744 | 0.529 | 1.287 | 0.744 | 1.514 | 0.757 | 0.362 | -0.026 | 0.443 | -0.221 | 0.19 | -0.103 | 0.316 | 0.247 | 0.808 | -0.006 | 1.126 | -0.197 | -1.527 | -0.147 | 0.415 | 0.198 | 0.897 | 0.137 | -0.007 | 0.08 | 0.239 | 0.159 | 0.701 | 0.304 | 0.227 | -0.002 | 0.577 | -0.001 | 0.302 | -0.874 | 0.165 | 0.273 | 0.615 | -0.262 | 0.024 | -0.055 | 0.237 | 0.05 | 0.093 | 0.142 | 0.206 | 0.15 | 0.344 | 0.504 | 0.804 | 0.249 | 0.304 | -0.236 | -0.132 | 0.105 | 0.565 | 0.399 | 0.625 | 0.205 | 0.377 | 0.449 | 0.229 | 0.049 | 0.496 | 0.122 | 0.144 | 0.151 | 0.52 | 0.121 | 0.608 | 0.919 | 0.87 | 0.686 | 0.793 | 0.814 | 1.158 | 0.785 | 1.139 | 0.981 | 0.737 | 0.394 | 0.148 | 0.378 | 0.591 | -0.173 | -0.499 | 0.011 | 0.106 | -0.318 | 0.206 | -0.4 | 0.5 | 0.2 | 0.6 | 0.1 | 0.3 | 0.4 | 0.5 | 0 | 0.2 | 0.1 | 0.1 | 0.5 | 0.9 | 0.4 | 0.2 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | -0.5 | -0.2 | 0.2 | -0.5 | -0.5 |
Nettowinst
| -3.289 | -3.376 | 0.599 | 0.028 | 0.262 | 5.261 | -23.078 | 0.872 | 1.377 | 0.642 | -2.724 | 3.15 | 8.797 | 1.566 | 0.249 | 0.627 | -0.901 | -0.362 | -0.217 | 0.661 | 0.361 | 0.981 | -0.596 | -0.724 | -0.527 | -4.392 | 0.031 | 0.736 | 0.383 | 1.258 | -0.048 | 0.033 | 0.147 | 0.049 | 0.219 | 1.156 | 0.659 | 0.176 | 0.564 | 0.146 | 0.017 | 0.423 | 0.744 | 0.785 | 0.967 | 0.32 | -0.217 | 0.483 | -0.093 | 0.649 | 0.086 | 0.158 | 0.241 | 0.279 | 0.255 | 0.586 | 0.858 | 1.714 | 0.415 | 0.517 | -0.402 | 0.137 | -0.265 | 1.505 | 0.579 | -8.29 | 0.312 | 0.693 | 0.827 | 0.655 | 0.077 | 0.708 | 0.259 | 0.181 | 0.287 | 1.221 | 0.165 | 0.781 | 1.437 | 1.309 | 1.037 | 1.093 | 1.193 | 1.813 | 1.307 | 1.989 | 1.643 | 1.137 | 0.616 | 0.298 | 0.591 | 0.924 | -0.271 | -0.821 | 0.085 | 0.159 | -0.579 | -0.733 | 0.5 | 0.7 | 0.2 | 1 | 0.2 | 0.4 | 0 | 0 | 0 | 0.3 | 0.2 | 0.6 | 0.8 | 1.3 | 0.6 | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.2 | 0.7 | 0.5 | 0.5 |
Nettowinstmarge
| -0.039 | -0.042 | 0.006 | 0 | 0.003 | 0.049 | -0.248 | 0.008 | 0.013 | 0.006 | -0.029 | 0.031 | 0.103 | 0.021 | 0.003 | 0.009 | -0.015 | -0.006 | -0.003 | 0.009 | 0.005 | 0.013 | -0.009 | -0.009 | -0.007 | -0.064 | 0 | 0.01 | 0.005 | 0.019 | -0.001 | 0.001 | 0.002 | 0.001 | 0.004 | 0.017 | 0.01 | 0.003 | 0.011 | 0.002 | 0 | 0.008 | 0.014 | 0.014 | 0.017 | 0.006 | -0.005 | 0.009 | -0.002 | 0.016 | 0.002 | 0.004 | 0.006 | 0.007 | 0.007 | 0.015 | 0.023 | 0.049 | 0.014 | 0.017 | -0.015 | 0.005 | -0.01 | 0.037 | 0.015 | -0.188 | 0.008 | 0.016 | 0.021 | 0.017 | 0.002 | 0.016 | 0.007 | 0.005 | 0.008 | 0.035 | 0.008 | 0.031 | 0.051 | 0.047 | 0.041 | 0.043 | 0.05 | 0.076 | 0.059 | 0.077 | 0.064 | 0.05 | 0.032 | 0.015 | 0.026 | 0.036 | -0.016 | -0.047 | 0.004 | 0.006 | -0.033 | -0.044 | 0.02 | 0.026 | 0.01 | 0.042 | 0.009 | 0.017 | 0 | 0 | 0 | 0.012 | 0.012 | 0.035 | 0.037 | 0.044 | 0.032 | 0.033 | 0.035 | 0.035 | 0.036 | 0.034 | 0.046 | 0.046 | 0.042 | 0.018 | 0.067 | 0.068 | 0.068 |
WPA (Winst Per Aandeel)
| -0.54 | -0.55 | 0.098 | 0.005 | 0.043 | 0.87 | -3.8 | 0.14 | 0.23 | 0.15 | -0.58 | 0.73 | 2.06 | 0.37 | 0.06 | 0.15 | -0.21 | -0.09 | -0.051 | 0.16 | 0.09 | 0.23 | -0.14 | -0.17 | -0.12 | -1.04 | 0.01 | 0.18 | 0.09 | 0.3 | -0.011 | 0.01 | 0.04 | 0.01 | 0.05 | 0.28 | 0.16 | 0.04 | 0.14 | 0.04 | 0.004 | 0.11 | 0.19 | 0.2 | 0.24 | 0.08 | -0.06 | 0.12 | -0.02 | 0.17 | 0.02 | 0.04 | 0.06 | 0.08 | 0.07 | 0.15 | 0.22 | 0.45 | 0.11 | 0.14 | -0.11 | 0.036 | -0.069 | 0.39 | 0.15 | -2.17 | 0.08 | 0.18 | 0.22 | 0.17 | 0.02 | 0.19 | 0.07 | 0.048 | 0.08 | 0.33 | 0.04 | 0.21 | 0.38 | 0.35 | 0.28 | 0.29 | 0.33 | 0.54 | 0.43 | 0.67 | 0.57 | 0.39 | 0.21 | 0.1 | 0.21 | 0.32 | -0.09 | -0.28 | -0.02 | -0.01 | -0.2 | -0.25 | 0.19 | 0.25 | 0.09 | 0.45 | 0.08 | 0.15 | 0.01 | 0.03 | 0 | 0.09 | 0.06 | 0.18 | 0.25 | 0.45 | 0.22 | 0.26 | 0.26 | 0.22 | 0.15 | 0.14 | 0.17 | 0.19 | 0.17 | 0.052 | 0.18 | 0.13 | 0.13 |
Verwaterde WPA
| -0.54 | -0.55 | 0.098 | 0.005 | 0.043 | 0.87 | -3.8 | 0.14 | 0.22 | 0.15 | -0.58 | 0.69 | 2.02 | 0.36 | 0.06 | 0.15 | -0.21 | -0.085 | -0.05 | 0.15 | 0.09 | 0.23 | -0.14 | -0.17 | -0.12 | -1.04 | 0.01 | 0.17 | 0.09 | 0.3 | -0.011 | 0.01 | 0.03 | 0.01 | 0.05 | 0.27 | 0.16 | 0.04 | 0.14 | 0.04 | 0.004 | 0.1 | 0.18 | 0.19 | 0.24 | 0.08 | -0.055 | 0.12 | -0.02 | 0.17 | 0.02 | 0.04 | 0.06 | 0.07 | 0.07 | 0.15 | 0.22 | 0.45 | 0.11 | 0.13 | -0.11 | 0.036 | -0.069 | 0.39 | 0.15 | -2.17 | 0.08 | 0.18 | 0.21 | 0.17 | 0.02 | 0.18 | 0.07 | 0.048 | 0.07 | 0.29 | 0.04 | 0.21 | 0.38 | 0.34 | 0.27 | 0.29 | 0.33 | 0.52 | 0.37 | 0.67 | 0.49 | 0.34 | 0.19 | 0.1 | 0.2 | 0.32 | -0.09 | -0.27 | -0.02 | -0.01 | -0.2 | -0.25 | 0.19 | 0.25 | 0.09 | 0.45 | 0.08 | 0.15 | 0.01 | 0.03 | 0 | 0.09 | 0.06 | 0.18 | 0.25 | 0.45 | 0.22 | 0.26 | 0.26 | 0.22 | 0.15 | 0.14 | 0.17 | 0.19 | 0.17 | 0.052 | 0.18 | 0.13 | 0.13 |
EBITDA
| 1.287 | -0.016 | 5.549 | 3.074 | 2.808 | 8.308 | 24.969 | 8.353 | 2.824 | 4.173 | 10.967 | 4.972 | 4.952 | 2.139 | 0.7 | 4.188 | -0.787 | 0.198 | 0.052 | 3.299 | 1.133 | 2.357 | 1.365 | 2.346 | -0.145 | 7.37 | 0.26 | 2.89 | 0.845 | 2.258 | 1.734 | 1.671 | 0.411 | 0.489 | 0.587 | 2.063 | 1.185 | 0.651 | 0.788 | 0.966 | 0.232 | 0.945 | 0.092 | 1.156 | 1.433 | 1.062 | -0.258 | 0.723 | 0.229 | 0.887 | 1.45 | 1.518 | 1.661 | 0.485 | 1.746 | 2.62 | 2.783 | 2.511 | 0.664 | 1.979 | 0.761 | 1.808 | 0.985 | 3.429 | 2.545 | 3.464 | 2.209 | 2.891 | 3.155 | 2.604 | 1.953 | 2.827 | 1.978 | 1.366 | 1.824 | 3.283 | 1.224 | 2.443 | 2.357 | 3.002 | 2.753 | 2.85 | 3.057 | 3.36 | 2.527 | 4.05 | 3.137 | 2.636 | 1.569 | 0.98 | 1.698 | 2.311 | 0.25 | 0.303 | 1.003 | 0.571 | -0.568 | 0.163 | 0.7 | 2.2 | 1.1 | 0.7 | 0.2 | 1.1 | 0.7 | 1.7 | 0.8 | 1 | 0.8 | 1.2 | 1.9 | 2.8 | 1.6 | 1.6 | 1.6 | 1.6 | 1.1 | 1.3 | 1.1 | 1.1 | 12 | 0.9 | 1 | 7.4 | 7.4 |
EBITDA ratio
| 0.015 | -0 | 0.058 | 0.031 | 0.029 | 0.077 | 0.268 | 0.077 | 0.027 | 0.042 | 0.117 | 0.05 | 0.058 | 0.028 | 0.01 | 0.06 | -0.013 | 0.003 | 0.001 | 0.044 | 0.015 | 0.032 | 0.02 | 0.03 | -0.002 | 0.108 | 0.004 | 0.04 | 0.012 | 0.034 | 0.028 | 0.025 | 0.007 | 0.008 | 0.01 | 0.03 | 0.018 | 0.011 | 0.015 | 0.016 | 0.004 | 0.017 | 0.002 | 0.02 | 0.026 | 0.021 | -0.006 | 0.014 | 0.005 | 0.022 | 0.038 | 0.038 | 0.043 | 0.013 | 0.047 | 0.069 | 0.073 | 0.072 | 0.022 | 0.065 | 0.029 | 0.067 | 0.037 | 0.083 | 0.066 | 0.079 | 0.054 | 0.068 | 0.079 | 0.066 | 0.044 | 0.063 | 0.054 | 0.04 | 0.054 | 0.094 | 0.057 | 0.098 | 0.083 | 0.108 | 0.11 | 0.113 | 0.128 | 0.141 | 0.114 | 0.157 | 0.123 | 0.117 | 0.082 | 0.05 | 0.075 | 0.09 | 0.015 | 0.017 | 0.048 | 0.023 | -0.033 | 0.01 | 0.028 | 0.081 | 0.054 | 0.03 | 0.009 | 0.048 | 0.038 | 0.084 | 0.035 | 0.039 | 0.047 | 0.07 | 0.087 | 0.094 | 0.086 | 0.075 | 0.08 | 0.094 | 0.099 | 0.112 | 0.101 | 0.101 | 1 | 0.079 | 0.095 | 1 | 1 |