SigmaTron International, Inc.
NASDAQ:SGMA
2.79 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.289 | -3.376 | 0.599 | 0.028 | 0.262 | 0.254 | -23.078 | -0.873 | 1.377 | 0.642 | -2.724 | 3.15 | 8.797 | 1.566 | 0.249 | 0.627 | -0.901 | -0.362 | -0.217 | 0.661 | 0.361 | 0.981 | -0.596 | -0.724 | -0.527 | -4.392 | 0.031 | 0.736 | 0.383 | 1.258 | -0.048 | 0.033 | 0.147 | 0.049 | 0.219 | 1.156 | 0.659 | 0.176 | 0.564 | 0.146 | 0.017 | 0.423 | 0.744 | 0.785 | 0.967 | 0.32 | -0.217 | 0.483 | -0.093 | 0.649 | 0.086 | 0.158 | 0.241 | 0.279 | 0.255 | 0.586 | 0.858 | 1.714 | 0.415 | 0.517 | -0.402 | 0.137 | -0.265 | 1.505 | 0.579 | -8.29 | 0.312 | 0.693 | 0.827 | 0.655 | 0.077 | 0.708 | 0.259 | 0.218 | 0.278 | 1.221 | 0.165 | 0.915 | 1.437 | 1.309 | 1.037 | 1.093 | 1.193 | 1.813 | 1.307 | 1.989 | 1.643 | 1.137 | 0.616 | 0.298 | 0.591 | 0.924 | -0.271 | -0.821 | 0.085 | 0.159 | -0.579 | -0.746 | 0.5 | 0.9 | 0.2 | 1 | 0.3 | 0.4 | 0 | 0 | 0 | 0.3 | 0.2 | 0.6 | 0.7 | 1.4 | 0.6 | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.5 | 0.2 |
Afschrijvingen & Amortisatie
| 1.506 | 1.536 | 2.306 | 1.588 | 1.579 | 1.076 | 1.691 | 1.517 | 1.706 | 1.709 | 1.627 | 1.504 | 1.443 | 1.952 | 1.945 | 2.81 | 0.962 | 1.791 | 1.889 | 1.859 | 1.859 | 1.34 | 1.339 | 1.341 | 1.362 | 1.381 | 1.392 | 1.393 | 1.388 | 1.068 | 1.372 | 1.368 | 1.391 | 1.372 | 1.412 | 1.4 | 1.406 | 1.376 | 1.366 | 1.361 | 1.312 | 1.275 | 1.302 | 1.301 | 1.259 | 1.168 | 1.131 | 1.106 | 1.25 | 1.121 | 1.054 | 0.979 | 1.028 | 1.02 | 1.022 | 1.384 | 1.178 | 1.055 | 1.056 | 1.064 | 1.078 | 1.067 | 1.084 | 1.103 | 1.131 | 1.341 | 0.913 | 1.108 | 1.146 | 1.173 | 1.229 | 1.167 | 1.189 | 1.013 | 1.112 | 1.248 | 0.859 | 0.844 | 0.806 | 0.758 | 0.84 | 0.717 | 0.983 | 0.476 | 0.507 | 0.972 | 0.358 | 0.706 | 0.505 | 0.443 | 0.503 | 0.451 | 0.507 | 0.518 | 0.506 | 0.496 | 0.474 | 0.499 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -4.321 | -1.383 | -0.142 | -0.447 | 0.18 | -2.294 | -0.264 | 0.084 | 0.11 | 0.4 | 0.847 | -0.054 | -0.039 | -1.504 | 0.101 | -0.149 | 0.002 | 0.126 | -0.021 | 0.012 | 0.009 | 0.118 | 0.172 | 0.848 | -0.251 | -1.804 | -0.1 | -0.334 | 0.003 | 0.394 | -0.392 | 0.065 | -0.065 | 0.238 | 0.676 | -0.19 | 0.028 | -0.289 | 0.014 | -0.033 | -0.014 | 0.376 | -0.962 | 0.008 | -0.045 | -0.332 | 0.014 | -0.012 | 0.008 | 0.339 | 0 | 0 | -0.001 | 0.7 | -0.001 | -0.164 | -0.001 | -0.673 | 1.088 | -0.002 | -0.002 | -0.364 | -0.002 | -0.148 | -0.005 | -0.482 | -0.003 | -0.004 | -0.002 | -0.202 | -0.006 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0.201 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.071 | 0.056 | 0.076 | 0.065 | 0.185 | -0.073 | 0.086 | 0.077 | 0.095 | 0.376 | 0.103 | 0.123 | 0.02 | 0.099 | 0.018 | 0 | 0.015 | 0.034 | 0 | 0 | 0 | 0.024 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.08 | 0.083 | 0.084 | 0.086 | 0.085 | 0.087 | 0.405 | 0.01 | 0.006 | 0.011 | 0.015 | 0.028 | 0.016 | 0.019 | 0.025 | 0.029 | 0.032 | 0.021 | 0.043 | 0.093 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8.487 | 13.858 | -1.173 | 6.464 | 5.383 | 10.415 | -12.292 | -8.148 | -21.558 | -16.688 | -4.016 | -17.025 | -2.385 | 0.651 | -1.994 | 5.211 | -5.262 | -1.201 | 1.466 | 4.744 | 1.815 | 0.148 | -2.115 | -2.072 | -4.063 | 0.761 | -5.743 | -5.032 | -1.486 | -3.616 | 1.126 | -0.927 | -3.463 | 2.328 | -3.009 | 1.178 | 3.534 | 1.057 | -5.61 | -1.887 | -2.04 | 0.717 | -4.358 | -2.535 | 0.157 | 3.493 | -1.902 | 3.131 | -6.038 | 3.196 | 6.59 | -0.459 | -5.279 | 3.564 | 2.809 | -8.268 | -5.431 | -3.107 | 0.771 | 2.901 | 1.543 | 6.29 | 1.886 | -3.016 | -0.623 | 0.006 | -0.178 | -1.436 | -1.659 | -1.131 | -0.821 | -6.285 | -0.84 | 2.365 | -3.429 | -2.014 | -1.056 | -2.238 | -0.316 | -3.163 | -2.305 | 1.903 | -1.71 | -2.08 | -0.241 | 0.656 | -0.458 | 2.151 | -0.364 | 5.414 | 1.719 | -1.871 | 1.093 | 2.01 | 2.038 | -4.382 | 0.687 | 4.394 | -0.2 | -1.5 | -1.6 | 7.4 | -4.2 | -3.2 | 0.8 | 0.9 | 2.3 | -4.7 | -0.3 | -0.7 | 3.5 | -4 | -2.2 | 2.2 | -2.6 | -3.7 | -0.8 | -1.9 | 0.9 | -1.2 |
Vorderingen
| -3.732 | 10.442 | -1.445 | 3.186 | 2.058 | -4.994 | 6.104 | 5.155 | -10.953 | -4.298 | 8.452 | -11.371 | -4.971 | -2.494 | -1.656 | 3.384 | 2.787 | -5.294 | 4.318 | 2.004 | -0.488 | -2.216 | 4.392 | -2.788 | -4.523 | -1.688 | -0.072 | -0.575 | 0.618 | -5.941 | 0.525 | -1.878 | -1.519 | 2.691 | 0.873 | -1.695 | -0.43 | -1.564 | 1.857 | -0.708 | -0.499 | 0.382 | -0.795 | 0.641 | -0.099 | -2.461 | 1.779 | 1.032 | -5.593 | 0.081 | -0.314 | -2.561 | -1.587 | -1.191 | 2.465 | 0.44 | -0.34 | -4.761 | 0.429 | -2.3 | -1.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 13.163 | 6.05 | 10.858 | 12.122 | 7.093 | 9.008 | -0.676 | 0.204 | -11.341 | -10.36 | -22.877 | -20.014 | -15.065 | -13.201 | -2.11 | 1.266 | 1.973 | -13.519 | -2.467 | 2.84 | 11.325 | 9.569 | -6.014 | -1.39 | -1.083 | -0.729 | -5.302 | 0.339 | -7.723 | -5.5 | 1.583 | 2.458 | -4.763 | 1.842 | -2.193 | 0.073 | 1.299 | 0.58 | -9.634 | -1.543 | -3.817 | 2.464 | -5.705 | 1.955 | -1.798 | -3 | 0.896 | -1.641 | -1.872 | -1.679 | 4.479 | 7.181 | -2.833 | 1.321 | 3.468 | -4.646 | -7.759 | -5.3 | -1.158 | 3.024 | 2.077 | 4.535 | 2.807 | -0.423 | -1.16 | -1.858 | 0.839 | -1.633 | 0.877 | -3.035 | 3.014 | -5.855 | -4.2 | -1.913 | -0.205 | -2.288 | -1.716 | -0.554 | -0.404 | -1.716 | -4.307 | -0.136 | 0.1 | -1.19 | 1.336 | 0.143 | -1.242 | 0.084 | 0.184 | 2.136 | 3.164 | -0.958 | 1.436 | 2.178 | -0.117 | -0.736 | -1.258 | 0.015 | 0.9 | -1.8 | -0.7 | 3.4 | 1 | -1.3 | -0.4 | -1.6 | 0 | 0 | -1.4 | 2.2 | -0.4 | -6.1 | 1.5 | -0.5 | 1 | -4.3 | -1.8 | -1.9 | -0.2 | 0.9 |
Crediteuren
| -3.971 | -1.407 | -12.133 | -4.407 | -0.524 | 6.188 | -11.187 | -14.923 | -0.755 | -1.952 | 10.714 | 9.473 | 14.59 | 14.011 | 4.163 | -0.17 | -11.118 | 18.132 | 2.685 | -1.288 | -9.386 | -8.113 | 1.079 | 1.912 | 1.423 | 1.761 | 0.795 | -5.146 | 5.756 | 7.002 | -0.463 | -1.744 | 3.052 | -2.294 | -0.256 | 1.349 | 2.374 | 1.481 | 3.891 | -0.509 | 3.835 | -3.015 | 2.654 | -5.21 | 1.365 | 7.251 | -2.966 | 2.361 | 2.608 | 4.714 | 2.898 | -5.976 | -0.233 | 3.777 | -3.425 | -4.199 | 3.606 | 3.55 | 3.204 | 1.334 | 1.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.028 | -1.95 | 1.547 | -4.437 | -3.244 | 0.213 | -6.533 | 1.417 | 1.491 | -0.077 | -0.306 | 4.887 | 3.06 | 2.335 | -2.39 | 0.73 | 1.096 | -0.52 | -3.071 | 1.187 | 0.364 | 0.907 | -1.571 | 0.194 | 0.12 | 1.417 | -1.164 | 0.351 | -0.136 | 0.823 | -0.519 | 0.238 | -0.233 | 0.089 | -1.432 | 1.45 | 0.291 | 0.559 | -1.725 | 0.873 | -1.558 | 0.886 | -0.511 | 0.079 | 0.689 | 1.703 | -1.612 | 1.378 | -1.181 | 0.081 | -0.473 | 0.898 | -0.626 | -0.343 | 0.301 | 0.137 | -0.939 | 3.405 | -1.704 | 0.844 | -0.423 | 1.755 | -0.922 | -2.593 | 0.538 | 1.863 | -1.017 | 0.197 | -2.537 | 1.904 | -3.835 | -0.43 | 3.36 | 4.278 | -3.224 | 0.274 | 0.66 | -1.684 | 0.088 | -1.447 | 2.002 | 2.039 | -1.81 | -0.889 | -1.577 | 0.513 | 0.784 | 2.066 | -0.548 | 3.278 | -1.444 | -0.913 | -0.343 | -0.168 | 2.154 | -3.645 | 1.946 | 4.379 | -1.1 | 0.3 | -0.9 | 4 | -5.2 | -1.9 | 1.2 | 2.5 | 2.3 | -4.7 | 1.1 | -2.9 | 3.9 | 2.1 | -3.7 | 2.7 | -3.6 | 0.6 | 1 | 0 | 1.1 | -2.1 |
Overige Niet-Contante Posten
| 0.173 | 0.145 | -0.594 | 0.318 | 0.16 | -30.686 | 23.711 | 0.108 | 0.143 | 1.807 | 6.36 | 0.037 | -6.242 | 0.303 | 0.057 | 0.039 | 0.052 | 0.069 | 0.051 | 0.029 | 0.027 | 0.839 | 0.044 | 0.155 | 0.038 | -0.048 | -0.029 | 0.027 | 0.029 | -0.075 | 0.032 | -0.086 | 0.029 | 0.164 | 0.048 | -0.02 | -0.106 | -0.672 | 0.189 | 0.075 | 0.051 | -0.17 | 0.051 | 0.304 | 0.007 | -0.009 | 0.022 | 3.162 | 0.039 | 0.654 | 0.078 | 0.092 | 0.001 | 0.007 | -0.389 | 0.397 | 0.001 | -0.964 | 0.08 | -0.042 | -0.046 | 0.119 | -0.082 | 0.142 | -0.004 | 9.906 | 0.018 | 0.01 | -0.063 | 0.493 | 0.014 | 0 | 0.02 | 0.159 | 0.246 | -0.547 | 0.16 | 1.557 | -0.136 | -0.01 | 0 | -1.667 | 0.058 | -0.079 | -0.09 | -0.418 | 0.414 | -0.037 | -0.056 | -0.838 | 0.693 | 0.021 | -0.103 | 0.12 | -0.006 | -0.287 | -0.229 | 0.243 | -0.1 | -0.2 | 0.1 | -0.9 | 0.3 | 0.2 | -0.1 | 0.4 | 0 | 0.2 | 0 | 0.2 | 0.2 | -0.1 | 0.2 | 0.1 | -0.2 | 0.1 | 0.2 | 0.4 | 0 | 0.5 |
Kasstroom uit Operationele Activiteiten
| 2.628 | 10.922 | 1.071 | 8.017 | 7.75 | -21.308 | -10.145 | -7.234 | -18.127 | -11.754 | 2.197 | -12.264 | 1.595 | 4.177 | 0.39 | 8.674 | -5.143 | 0.801 | 3.261 | 7.322 | 4.071 | 3.259 | -0.99 | -0.448 | -3.441 | 2.521 | -4.428 | -3.209 | 0.399 | -0.89 | 2.173 | 0.539 | -1.875 | 4.236 | -0.567 | 3.93 | 5.532 | 1.653 | -3.466 | -0.322 | -0.646 | 2.637 | -3.203 | -0.112 | 2.375 | 4.673 | -0.931 | 4.751 | -4.741 | 5.238 | 7.808 | 0.771 | -4.008 | 5.572 | 3.699 | -6.063 | -3.393 | -1.972 | 3.413 | 4.444 | 2.176 | 7.568 | 2.62 | -0.422 | 1.079 | 2.481 | 1.062 | 0.372 | 0.249 | 0.988 | 0.493 | -4.41 | 0.62 | 3.754 | -1.792 | -0.092 | 0.127 | 1.079 | 1.792 | -1.105 | -0.429 | 2.045 | 0.524 | 0.13 | 1.484 | 3.199 | 1.957 | 3.956 | 0.701 | 5.404 | 3.507 | -0.274 | 1.054 | 1.827 | 2.622 | -4.014 | 0.354 | 4.39 | 0.6 | -0.3 | -0.9 | 7.9 | -3.2 | -2.3 | 1.1 | 1.7 | 2.6 | -3.9 | 0.2 | 0.5 | 4.6 | -2.4 | -1.2 | 3.2 | -1.9 | -2.8 | -0.1 | -0.8 | 1.4 | -0.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.168 | -0.127 | -1.267 | 0.217 | -0.622 | -2.713 | -1.349 | 0.136 | -0.369 | 0.555 | -2.196 | -0.206 | -2.902 | -2.111 | -0.166 | -1.504 | -0.967 | -2.512 | -1.545 | 0.096 | -0.685 | -0.756 | -0.077 | -0.821 | -0.707 | -0.08 | -0.419 | 0.592 | -3.824 | 0.161 | -1.444 | -0.669 | -1.554 | -1.268 | -0.86 | -0.892 | -0.145 | -1.419 | -1.067 | -0.279 | -2.038 | -0.508 | -1.513 | -1.444 | -4.9 | -2.362 | -2.765 | -1.273 | -0.771 | -0.483 | -0.372 | -0.336 | -1.116 | -1.239 | -0.498 | -0.912 | -2.272 | -0.909 | -0.499 | -0.458 | -0.713 | -0.063 | -0.161 | -0.323 | -0.274 | -0.978 | -0.176 | -0.862 | -0.383 | -0.569 | 0.556 | 0 | 0 | -3.591 | -1.7 | -0.954 | -0.128 | -1.792 | -0.815 | -0.676 | -0.534 | -3.662 | -4.63 | -0.676 | -0.264 | -0.337 | 1.751 | -2.889 | -0.162 | -0.197 | -0.285 | -0.127 | -0.116 | 0.434 | -0.842 | -0.882 | -0.219 | -0.492 | -0.3 | -0.6 | -0.3 | -1.8 | -1.6 | -0.2 | -0.2 | -0.1 | -0.3 | -0.3 | -0.2 | -0.6 | -0.6 | -1.1 | -0.7 | -1.1 | -0.5 | -0.4 | -0.3 | -0.6 | 0.1 | -0.3 |
Netto Overnames
| 0 | 1.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.665 | 1.706 | 0 | -0.392 | -16.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.16 | 0 | 0 | 0 | -1.034 | 0.055 | -0.094 | 0 | 0.05 | -1.042 | -2.1 | -1.862 | -1.475 | -1.394 | -1.48 | -1.132 | -0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0.063 | 0 | -0.454 | 0.132 | 0.012 | 0.31 | 0.115 | 0.027 | 0.011 | 0.078 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 | -4.9 | 0.022 | 0 | 0 | 1.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.216 | 0.009 | 0.008 | 0 | 0 | 0 | 0.018 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | -1.633 | 0.013 | -1.523 | 0 | 0.311 | -0.311 | 0.146 | -0.134 | -1.35 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.453 | 0 | 0 | 0 | -5.5 | 6 | 0 | 0 | -0.1 | 1.4 | 0.2 | 1.5 | 0.1 | 0.2 | 0 | 0.1 | -0.1 | 0.1 | 0.1 | 0 | -0.4 | -0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.168 | 1.79 | -1.267 | 0.217 | -0.622 | -3.748 | -1.294 | 0.136 | -0.369 | 0.605 | -3.238 | -2.306 | -4.764 | -3.586 | -1.56 | -2.984 | -2.099 | -3.281 | -1.545 | 0.096 | -0.685 | -0.756 | -0.077 | -0.821 | -0.707 | -0.08 | -0.419 | 0.592 | -3.824 | -0.292 | -1.312 | -0.657 | -1.244 | -1.152 | -0.86 | -0.892 | -0.145 | -1.419 | -1.067 | -0.279 | -2.038 | -0.508 | -1.513 | -1.444 | -4.9 | -2.34 | -2.765 | -1.273 | 0.371 | -0.483 | -0.372 | -0.336 | -1.116 | -1.239 | -0.498 | -0.912 | -2.272 | 0.306 | -0.489 | -0.449 | -0.713 | -0.063 | -0.161 | -0.305 | -0.274 | -0.966 | -0.176 | -0.862 | -0.383 | -0.569 | 0.556 | -1.633 | -0.652 | -3.409 | -1.7 | -1.035 | -15.113 | -1.646 | -0.949 | -2.026 | -0.534 | -3.662 | -4.63 | -0.676 | -0.264 | -0.336 | 1.751 | -2.889 | -0.162 | -0.197 | -0.285 | -0.127 | -0.116 | 0.434 | -0.842 | -0.882 | -0.219 | 1.962 | -0.3 | -0.6 | -0.3 | -7.3 | 4.4 | -0.2 | -0.2 | -0.2 | -0.3 | -0.1 | 1.3 | -0.5 | -0.4 | -1.1 | -0.6 | -1.2 | -0.4 | -0.3 | -0.3 | -1 | 0.1 | -0.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0.426 | -14.011 | 0.709 | -6.648 | -6.292 | -9.812 | 10.568 | 3.753 | 21.179 | 11.345 | 1.485 | 13.233 | 3.01 | -0.218 | -1.042 | -3.58 | 3.316 | 8.362 | -4.24 | -5.436 | -2.847 | -3.484 | 1.492 | 1.207 | 4.298 | -2.962 | 5.409 | 3.468 | 1.924 | 1.843 | -1.023 | -0.656 | 2.998 | -2.231 | 0.43 | -1.317 | -5.813 | 0.542 | 4.527 | 0.384 | -0.308 | -0.862 | 3.454 | 4.136 | 0.715 | -2.032 | 0.371 | -1.34 | 5.154 | -5.119 | -5.993 | -0.272 | 4.273 | -4.166 | -3.17 | 5.677 | 5.922 | -0.232 | -1.745 | -3.463 | -1.461 | -8.073 | -1.317 | 0.65 | -1.354 | -0.954 | -0.773 | 0.508 | 0.255 | -0.114 | -1.346 | 6.005 | -0.552 | 2.415 | 3.152 | 1.325 | 15.373 | -0.197 | -1.303 | -0.777 | -0.048 | -0.014 | 3.254 | -0.222 | -2.754 | -2.606 | -3.708 | -1.068 | -0.882 | -4.865 | -3.222 | 0.401 | -0.938 | -2.261 | -1.78 | 4.896 | -0.134 | -6.329 | -0.5 | 0.9 | 1.1 | -0.4 | -1.2 | 2.6 | -1.2 | -1.4 | -2.2 | 4.2 | -1.9 | 0.4 | -4.7 | 3.6 | 1.7 | -2 | 2.4 | 3.1 | 0.3 | 1.9 | -1.4 | -3.7 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.765 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0.09 | 0.009 | 0 | 0.091 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -0.022 | 0.02 | 0.006 | -5.168 | 2.492 | 6.025 | 0.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 |
Overige Financieringsactiviteiten
| 0 | 0 | -0.046 | 0.01 | 0 | 0 | -0.044 | -0.197 | -1.291 | -0.288 | 0.282 | 0.571 | -0.163 | 0.391 | 0 | 0 | -0.008 | -0.047 | 0 | 0 | -0.058 | -0.039 | -0.129 | -0.013 | -0.066 | -0.301 | -0.462 | -0.364 | -0.035 | -0.264 | -0.062 | -0.045 | -0.075 | -0.033 | -0.073 | -0.087 | 0.502 | -0.175 | -0.107 | 0.12 | -0.059 | 0.035 | 0.065 | -0.3 | 0 | 0.081 | 0 | 0 | 0 | 0.041 | 0 | 0.009 | 0 | 0.835 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0 | 0.096 | 0 | 0.018 | 0 | -1.701 | 1.782 | 0 | 0 | 0.574 | 0.31 | 0 | 0 | 5.185 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 4.6 |
Kasstroom uit Financieringsactiviteiten
| 0.426 | -14.011 | 0.663 | -6.638 | -6.292 | -9.812 | 10.524 | 3.556 | 19.888 | 11.058 | 1.768 | 13.804 | 2.847 | 0.173 | -1.042 | -3.58 | 3.308 | 8.314 | -4.24 | -5.436 | -2.904 | -3.523 | 1.364 | 1.193 | 4.231 | -3.263 | 4.947 | 3.104 | 1.889 | 1.579 | -1.085 | -0.701 | 2.935 | -2.264 | 0.357 | -1.382 | -5.334 | 0.367 | 4.527 | 0.42 | -0.301 | -0.568 | 3.519 | 3.836 | 0.715 | -1.992 | 0.371 | -1.34 | 5.154 | -5.077 | -5.903 | -0.263 | 4.273 | -3.24 | -3.17 | 5.677 | 5.924 | 0.224 | -1.745 | -3.463 | -1.461 | -8.073 | -1.317 | 0.65 | -1.354 | -0.954 | -0.773 | 0.761 | 0.255 | -0.018 | -1.346 | 6.023 | -0.552 | 0.713 | 4.934 | 1.325 | 15.373 | 0.391 | -0.735 | -0.757 | -0.042 | 0.004 | 4.916 | 5.739 | -0.89 | -2.482 | -3.708 | -1.068 | -0.882 | -4.865 | -3.222 | 0.401 | -0.938 | -2.261 | -1.78 | 4.896 | -0.134 | -6.329 | -0.5 | 0.9 | 1.1 | -0.3 | -1.4 | 2.7 | -1.2 | -1.4 | -2.3 | 4.2 | -1.8 | 0.4 | -4.3 | 3.5 | 1.9 | -1.9 | 2.3 | 3.1 | 0.3 | 1.9 | -1.5 | 0.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 1.101 | -0.008 | 0.744 | 34.214 | 0 | 0 | 0 | 0 | 1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | -2 | 0 | 0 | 0.4 | 1.8 | 0 | 0.8 |
Netto Kasstroomverandering
| 2.886 | -1.3 | 0.467 | 1.595 | 0.836 | -0.654 | -0.916 | -2.058 | 1.392 | -0.092 | 0.726 | -0.766 | -0.323 | 0.765 | -2.211 | 2.11 | -3.933 | 5.834 | -2.525 | 1.983 | 0.482 | -1.02 | 0.297 | -0.076 | 0.083 | -0.822 | 0.099 | 0.487 | -1.536 | 0.396 | -0.224 | -0.82 | -0.185 | 0.819 | -1.071 | 1.656 | 0.053 | 0.601 | -0.006 | -0.181 | -2.986 | 1.561 | -1.198 | 2.279 | -1.81 | 0.341 | -3.324 | 2.138 | 0.784 | -0.322 | 1.533 | 0.172 | -0.852 | 1.094 | 0.031 | -1.298 | 0.259 | -1.441 | 1.179 | 0.532 | 0.002 | -0.568 | 1.142 | -0.077 | -0.55 | 0.56 | 0.113 | 0.271 | 0.12 | 0.4 | -0.297 | -0.02 | -0.584 | 1.059 | 1.442 | 0.198 | 0.387 | -0.177 | 0.108 | -3.888 | -1.005 | -1.613 | 0.851 | 5.193 | 0.331 | 0.381 | 0 | 0 | -0.342 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | -0.2 | -0.1 | 0 | 0.3 | -0.2 | 0.2 | -0.3 | 0.1 | 0 | 0.2 | -0.3 | 0.4 | -0.1 | 0 | 1.9 | -1.9 | 0 | 0 | 0.3 | 1.9 | 0 | 0.7 |
Kaspositie aan het Einde van de Periode
| 5.303 | 2.417 | 3.717 | 3.25 | 1.655 | 0.819 | 1.473 | 2.389 | 4.446 | 3.055 | 3.147 | 2.42 | 3.187 | 3.509 | 2.745 | 4.956 | 2.846 | 6.779 | 0.945 | 3.47 | 1.488 | 1.006 | 2.026 | 1.729 | 1.805 | 1.722 | 2.543 | 2.444 | 1.957 | 3.493 | 3.097 | 3.321 | 4.141 | 4.325 | 3.507 | 4.577 | 2.921 | 2.868 | 2.267 | 2.274 | 2.454 | 5.44 | 3.879 | 5.077 | 2.798 | 4.608 | 4.267 | 7.592 | 5.453 | 4.669 | 4.991 | 3.458 | 3.286 | 4.138 | 3.044 | 3.013 | 4.312 | 4.053 | 5.494 | 4.315 | 3.784 | 3.781 | 4.349 | 3.207 | 3.284 | 3.834 | 3.274 | 3.16 | 2.89 | 2.77 | 2.369 | 2.666 | 2.686 | 3.27 | 2.211 | 0.77 | 0.571 | 0.184 | 0.361 | 0.253 | 4.141 | 5.146 | 6.759 | 5.907 | 0.714 | 0.384 | 0.003 | 0.003 | 0.003 | 0.345 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.2 | 0.3 | 0.3 | -0.2 | 0.2 | 0 | 0.1 | 0 | 0.2 | -0.3 | 0.4 | -0.1 | 0 | 1.9 | -1.9 | 0 | 0 | 0.3 | 1.9 | 0 | 0.7 |