Superior Group of Companies, Inc.
NASDAQ:SGC
16.54 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 149.69 | 131.736 | 138.842 | 147.241 | 136.126 | 129.162 | 130.773 | 148.613 | 138.703 | 147.933 | 143.582 | 142.026 | 123.326 | 130.787 | 140.847 | 145.356 | 127.737 | 159.359 | 94.245 | 108.413 | 89.466 | 92.27 | 86.552 | 95.001 | 95.87 | 82.392 | 73.087 | 72.449 | 67.773 | 65.604 | 60.987 | 64.686 | 65.282 | 64.66 | 57.968 | 53.192 | 56.662 | 54.116 | 46.347 | 49.701 | 52.291 | 53.23 | 41.027 | 45.473 | 44.184 | 30.854 | 30.985 | 31.044 | 30.599 | 29.335 | 28.508 | 27.238 | 30.731 | 27.506 | 26.899 | 25.967 | 27.301 | 26.629 | 25.98 | 26.509 | 27.605 | 24.972 | 23.716 | 28.15 | 30.613 | 31.699 | 33.283 | 28.93 | 31.236 | 30.599 | 29.693 | 31.614 | 33.44 | 31.505 | 31.137 | 32.402 | 34.194 | 34.859 | 31.857 | 37.442 | 36.96 | 34.47 | 32.975 | 33.97 | 35.212 | 34.188 | 30.955 | 36.234 | 36.675 | 38.442 | 33.648 | 39.645 | 36.256 | 38.369 | 38.936 | 41.66 | 42.497 | 44.733 | 38.821 | 45.5 | 42.1 | 42.8 | 37.5 | 42.9 | 41.7 | 38.7 | 37.4 | 36.5 | 37.1 | 37.5 | 33.5 | 36.4 | 35.4 | 34.9 | 34.7 | 34.8 | 33.3 | 33 | 34.1 | 34.1 | 33.2 | 35.9 | 31.9 | 32.4 | 32.4 | 33.8 | 31.6 | 32.8 | 32.9 | 32.8 | 30.2 | 29.4 | 27.5 | 31.8 | 28.9 | 32.3 | 28.1 | 33.9 | 28.7 | 28.3 | 26.9 | 31 | 27.6 | 29.6 | 26.4 | 30.1 | 26.3 | 26.4 | 25.7 | 27.5 | 24.2 | 24.5 | 23 | 25.8 | 22.9 | 26.8 | 22.9 |
Kosten van de omzet
| 89.144 | 80.981 | 83.525 | 91.596 | 82.928 | 81.566 | 83.665 | 103.805 | 88.066 | 99.8 | 93.801 | 98.027 | 77.512 | 83.629 | 91.804 | 93.432 | 80.285 | 103.421 | 60.794 | 73.546 | 58.015 | 59.927 | 56.284 | 61.257 | 62.07 | 53.114 | 48.212 | 46.475 | 42.984 | 42.23 | 38.773 | 42.628 | 42.142 | 42.897 | 37.947 | 35.31 | 37.438 | 35.585 | 30.551 | 32.459 | 33.858 | 34.224 | 26.971 | 30.446 | 29.144 | 19.676 | 19.672 | 20.437 | 20.567 | 19.673 | 19.046 | 17.954 | 19.535 | 17.578 | 17.048 | 16.76 | 17.357 | 17.245 | 17.048 | 17.945 | 18.639 | 16.69 | 16.309 | 19.438 | 20.549 | 21.041 | 22.374 | 19.292 | 21.08 | 20.619 | 19.846 | 22.375 | 22.918 | 21.551 | 21.031 | 23.687 | 24.337 | 24.057 | 21.516 | 25.402 | 24.51 | 22.389 | 21.302 | 21.586 | 22.571 | 22.036 | 20.015 | 23.762 | 24.095 | 25.256 | 22.107 | 26.26 | 23.897 | 25.136 | 25.405 | 25.47 | 26.849 | 28.268 | 24.449 | 28.7 | 26.8 | 27.3 | 23.9 | 24.4 | 27.4 | 25.5 | 23.8 | 23.3 | 23.5 | 23.9 | 21.1 | 23 | 22.2 | 22.2 | 22.2 | 23.2 | 21.2 | 21.2 | 21.9 | 21.2 | 21.3 | 23.2 | 20.7 | 21.1 | 21.4 | 21.9 | 20.4 | 20.9 | 21.4 | 21.2 | 19.6 | 18.7 | 17.9 | 20.6 | 18.8 | 21.2 | 18 | 22.3 | 18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 60.546 | 50.755 | 55.317 | 55.645 | 53.198 | 47.596 | 47.108 | 44.808 | 50.637 | 48.133 | 49.781 | 43.999 | 45.814 | 47.158 | 49.043 | 51.924 | 47.452 | 55.938 | 33.451 | 34.867 | 31.451 | 32.343 | 30.268 | 33.744 | 33.8 | 29.278 | 24.875 | 25.974 | 24.789 | 23.374 | 22.214 | 22.058 | 23.14 | 21.763 | 20.021 | 17.882 | 19.224 | 18.531 | 15.796 | 17.242 | 18.433 | 19.006 | 14.056 | 15.027 | 15.04 | 11.178 | 11.313 | 10.607 | 10.032 | 9.662 | 9.462 | 9.285 | 11.196 | 9.928 | 9.851 | 9.207 | 9.944 | 9.384 | 8.931 | 8.564 | 8.967 | 8.282 | 7.407 | 8.712 | 10.064 | 10.658 | 10.909 | 9.638 | 10.155 | 9.98 | 9.847 | 9.239 | 10.522 | 9.954 | 10.105 | 8.715 | 9.857 | 10.802 | 10.341 | 12.039 | 12.451 | 12.081 | 11.673 | 12.384 | 12.642 | 12.152 | 10.939 | 12.472 | 12.579 | 13.186 | 11.541 | 13.385 | 12.359 | 13.233 | 13.53 | 16.19 | 15.648 | 16.464 | 14.372 | 16.8 | 15.3 | 15.5 | 13.6 | 18.5 | 14.3 | 13.2 | 13.6 | 13.2 | 13.6 | 13.6 | 12.4 | 13.4 | 13.2 | 12.7 | 12.5 | 11.6 | 12.1 | 11.8 | 12.2 | 12.9 | 11.9 | 12.7 | 11.2 | 11.3 | 11 | 11.9 | 11.2 | 11.9 | 11.5 | 11.6 | 10.6 | 10.7 | 9.6 | 11.2 | 10.1 | 11.1 | 10.1 | 11.6 | 9.8 | 28.3 | 26.9 | 31 | 27.6 | 29.6 | 26.4 | 30.1 | 26.3 | 26.4 | 25.7 | 27.5 | 24.2 | 24.5 | 23 | 25.8 | 22.9 | 26.8 | 22.9 |
Brutowinstmarge
| 0.404 | 0.385 | 0.398 | 0.378 | 0.391 | 0.368 | 0.36 | 0.302 | 0.365 | 0.325 | 0.347 | 0.31 | 0.371 | 0.361 | 0.348 | 0.357 | 0.371 | 0.351 | 0.355 | 0.322 | 0.352 | 0.351 | 0.35 | 0.355 | 0.353 | 0.355 | 0.34 | 0.359 | 0.366 | 0.356 | 0.364 | 0.341 | 0.354 | 0.337 | 0.345 | 0.336 | 0.339 | 0.342 | 0.341 | 0.347 | 0.353 | 0.357 | 0.343 | 0.33 | 0.34 | 0.362 | 0.365 | 0.342 | 0.328 | 0.329 | 0.332 | 0.341 | 0.364 | 0.361 | 0.366 | 0.355 | 0.364 | 0.352 | 0.344 | 0.323 | 0.325 | 0.332 | 0.312 | 0.309 | 0.329 | 0.336 | 0.328 | 0.333 | 0.325 | 0.326 | 0.332 | 0.292 | 0.315 | 0.316 | 0.325 | 0.269 | 0.288 | 0.31 | 0.325 | 0.322 | 0.337 | 0.35 | 0.354 | 0.365 | 0.359 | 0.355 | 0.353 | 0.344 | 0.343 | 0.343 | 0.343 | 0.338 | 0.341 | 0.345 | 0.347 | 0.389 | 0.368 | 0.368 | 0.37 | 0.369 | 0.363 | 0.362 | 0.363 | 0.431 | 0.343 | 0.341 | 0.364 | 0.362 | 0.367 | 0.363 | 0.37 | 0.368 | 0.373 | 0.364 | 0.36 | 0.333 | 0.363 | 0.358 | 0.358 | 0.378 | 0.358 | 0.354 | 0.351 | 0.349 | 0.34 | 0.352 | 0.354 | 0.363 | 0.35 | 0.354 | 0.351 | 0.364 | 0.349 | 0.352 | 0.349 | 0.344 | 0.359 | 0.342 | 0.341 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 48.564 | 48.938 | 49.411 | 47.46 | 43.596 | 43.593 | 44.854 | 44.343 | 46.497 | 42.742 | 0.458 | 35.518 | 41.291 | 35.54 | 37.936 | 35.129 | 36.631 | 27.774 | 29.954 | 25.736 | 27.432 | 26.122 | 26.815 | 25.578 | 23.423 | 21.278 | 18.961 | 17.734 | 17.478 | 17.643 | 16.015 | 16.962 | 16.956 | 16.463 | 13.06 | 13.513 | 13.008 | 12.437 | 12.494 | 13.121 | 13.026 | 12.083 | 12.397 | 12.817 | 9.102 | 9.557 | 8.55 | 8.334 | 8.088 | 8.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -1.033 | -0.741 | -0.213 | 0 | 43.382 | 0 | -0.532 | 0 | 45.969 | 0 | 37.984 | 35.059 | 33.906 | 35.111 | 37.811 | 34.917 | 36.298 | 27.489 | 29.274 | 25.26 | 26.885 | 25.863 | 26.719 | 25.482 | 23.327 | 21.182 | 18.961 | 17.734 | 17.478 | 17.643 | 16.015 | 16.962 | 16.956 | 16.463 | 13.06 | 13.513 | 13.008 | 12.437 | 12.494 | 13.121 | 13.026 | 12.083 | 12.397 | 12.817 | 9.102 | 9.557 | 8.55 | 8.334 | 8.088 | 8.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 53.611 | 47.531 | 48.197 | 49.198 | 47.46 | 43.596 | 43.593 | 44.854 | 44.343 | 46.497 | 42.742 | 38.442 | 35.518 | 41.291 | 35.54 | 37.936 | 35.129 | 36.631 | 27.774 | 29.954 | 25.736 | 27.432 | 26.122 | 26.815 | 25.578 | 23.423 | 21.278 | 18.961 | 17.734 | 17.478 | 17.643 | 16.015 | 16.962 | 16.956 | 16.463 | 13.06 | 13.513 | 13.008 | 12.437 | 12.494 | 13.121 | 13.026 | 12.083 | 12.397 | 12.817 | 9.102 | 9.557 | 8.55 | 8.334 | 8.088 | 8.914 | 8.663 | 8.587 | 8.49 | 8.906 | 7.777 | 7.954 | 7.845 | 8.121 | 7.855 | 7.241 | 7.236 | 8.07 | 7.883 | 8.471 | 8.61 | 9.3 | 6.78 | 8.589 | 8.856 | 9.56 | 8.982 | 8.939 | 8.859 | 9.033 | 8.501 | 9.465 | 9.664 | 9.98 | 10.199 | 9.53 | 9.987 | 9.765 | 9.417 | 9.409 | 9.987 | 9.803 | 9.738 | 9.962 | 10.653 | 10.288 | 9.73 | 10.448 | 9.698 | 10.807 | 10.464 | 11.204 | 11.569 | 10.748 | 10.8 | 10.4 | 10.6 | 9.4 | 9.5 | 9.6 | 8.9 | 8.9 | 8 | 8.3 | 8.5 | 8 | 8.2 | 8.2 | 7.9 | 8.1 | 7.5 | 7.5 | 7.5 | 7.6 | 7 | 7.1 | 7.2 | 7.1 | 9.3 | 6.9 | 7 | 6.9 | 6.8 | 6.8 | 6.7 | 6.7 | 6.3 | 6.1 | 6.7 | 6.9 | 6.7 | 6.2 | 6.5 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.241 | 1.199 | 1.255 | 1.173 | 1.1 | 1.1 | 1 | 1 | 1.2 | 1.1 | 1.2 | 1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1 | 1 | 1 | 0.9 | 0.8 | 1 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.8 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | -101.2 | 0 | 0 | 0 | -100.5 | 0 | 0 | 0 | -94.6 | 0 | 0 | 0 | -88.4 | 0 | 0 | 0 | -90.1 | 0 |
Bedrijfskosten
| 52.215 | 47.531 | 48.197 | 49.198 | 47.46 | 43.596 | 43.593 | 44.854 | 44.343 | 46.497 | 42.742 | 38.442 | 35.518 | 41.291 | 35.54 | 37.936 | 35.129 | 36.631 | 27.774 | 29.954 | 25.736 | 27.432 | 26.122 | 26.815 | 25.578 | 23.423 | 21.278 | 18.961 | 17.734 | 17.478 | 17.643 | 16.015 | 16.962 | 16.956 | 16.463 | 13.06 | 13.513 | 13.008 | 12.437 | 12.494 | 13.121 | 13.026 | 12.083 | 12.397 | 12.817 | 9.102 | 9.557 | 8.55 | 8.334 | 8.088 | 8.914 | 8.663 | 8.587 | 8.49 | 8.906 | 7.777 | 7.954 | 7.845 | 8.121 | 7.855 | 7.241 | 7.236 | 8.07 | 7.883 | 8.471 | 8.61 | 9.3 | 6.78 | 8.589 | 8.856 | 9.56 | 8.982 | 8.939 | 8.859 | 9.033 | 8.501 | 9.465 | 9.664 | 9.98 | 10.199 | 9.53 | 9.987 | 9.765 | 9.417 | 9.409 | 9.987 | 9.803 | 9.738 | 9.962 | 10.653 | 10.288 | 9.73 | 10.448 | 9.698 | 10.807 | 11.705 | 12.403 | 12.825 | 11.92 | 11.9 | 11.5 | 11.6 | 10.4 | 10.7 | 10.7 | 10.1 | 9.9 | 9.1 | 9.4 | 9.6 | 9.1 | 9.4 | 9.3 | 9 | 9.1 | 8.5 | 8.5 | 8.4 | 8.4 | 8 | 7.7 | 7.8 | 7.7 | 10 | 7.5 | 7.6 | 7.5 | 7.5 | 7.3 | 7.2 | 7.2 | 7.1 | 6.5 | 7.1 | 7.3 | 7.2 | 6.7 | 6.9 | 7 | -101.2 | 0 | 0 | 0 | -100.5 | 0 | 0 | 0 | -94.6 | 0 | 0 | 0 | -88.4 | 0 | 0 | 0 | -90.1 | 0 |
Bedrijfsresultaat
| 8.331 | 3.224 | 7.12 | 6.447 | 3.274 | 1.376 | 3.515 | -0.046 | 2.893 | 1.636 | 7.039 | 4.681 | 10.296 | 5.867 | 13.503 | 13.988 | 12.323 | 19.307 | 5.677 | 4.913 | 5.715 | 4.911 | 4.146 | 6.929 | 8.222 | 5.855 | 3.597 | 7.013 | 7.055 | 5.896 | 4.571 | 6.043 | 6.178 | 4.807 | 3.558 | 4.822 | 5.711 | 5.523 | 3.359 | 4.748 | 5.312 | 5.98 | 1.973 | 2.63 | 2.223 | 2.076 | 1.756 | 2.057 | 1.698 | 1.574 | 0.548 | 0.622 | 2.608 | 1.438 | 0.945 | 1.43 | 1.99 | 1.539 | 0.811 | 0.708 | 1.725 | 1.046 | -0.663 | 0.829 | 1.593 | 2.048 | 1.609 | 2.858 | 1.567 | 1.124 | 0.287 | 0.258 | 1.583 | 1.095 | 1.072 | 0.213 | 0.392 | 1.138 | 0.361 | 1.84 | 2.92 | 2.094 | 1.909 | 2.967 | 3.233 | 2.164 | 1.137 | 2.734 | 2.618 | 2.532 | 1.253 | 3.656 | 1.911 | 3.535 | 2.723 | 4.485 | 3.245 | 3.64 | 2.452 | 4.9 | 3.8 | 3.9 | 3.2 | 7.8 | 3.6 | 3.1 | 3.7 | 4.1 | 4.2 | 4 | 3.3 | 4 | 3.9 | 3.7 | 3.4 | 3.1 | 3.6 | 3.4 | 3.8 | 4.9 | 4.2 | 4.9 | 3.5 | 1.3 | 3.5 | 4.3 | 3.7 | 4.4 | 4.2 | 4.4 | 3.4 | 3.6 | 3.1 | 4.1 | 2.8 | 3.9 | 3.4 | 4.7 | 2.8 | -72.9 | 26.9 | 31 | 27.6 | -70.9 | 26.4 | 30.1 | 26.3 | -68.2 | 25.7 | 27.5 | 24.2 | -63.9 | 23 | 25.8 | 22.9 | -63.3 | 22.9 |
Bedrijfsresultaat ratio
| 0.056 | 0.024 | 0.051 | 0.044 | 0.024 | 0.011 | 0.027 | -0 | 0.021 | 0.011 | 0.049 | 0.033 | 0.083 | 0.045 | 0.096 | 0.096 | 0.096 | 0.121 | 0.06 | 0.045 | 0.064 | 0.053 | 0.048 | 0.073 | 0.086 | 0.071 | 0.049 | 0.097 | 0.104 | 0.09 | 0.075 | 0.093 | 0.095 | 0.074 | 0.061 | 0.091 | 0.101 | 0.102 | 0.072 | 0.096 | 0.102 | 0.112 | 0.048 | 0.058 | 0.05 | 0.067 | 0.057 | 0.066 | 0.055 | 0.054 | 0.019 | 0.023 | 0.085 | 0.052 | 0.035 | 0.055 | 0.073 | 0.058 | 0.031 | 0.027 | 0.062 | 0.042 | -0.028 | 0.029 | 0.052 | 0.065 | 0.048 | 0.099 | 0.05 | 0.037 | 0.01 | 0.008 | 0.047 | 0.035 | 0.034 | 0.007 | 0.011 | 0.033 | 0.011 | 0.049 | 0.079 | 0.061 | 0.058 | 0.087 | 0.092 | 0.063 | 0.037 | 0.075 | 0.071 | 0.066 | 0.037 | 0.092 | 0.053 | 0.092 | 0.07 | 0.108 | 0.076 | 0.081 | 0.063 | 0.108 | 0.09 | 0.091 | 0.085 | 0.182 | 0.086 | 0.08 | 0.099 | 0.112 | 0.113 | 0.107 | 0.099 | 0.11 | 0.11 | 0.106 | 0.098 | 0.089 | 0.108 | 0.103 | 0.111 | 0.144 | 0.127 | 0.136 | 0.11 | 0.04 | 0.108 | 0.127 | 0.117 | 0.134 | 0.128 | 0.134 | 0.113 | 0.122 | 0.113 | 0.129 | 0.097 | 0.121 | 0.121 | 0.139 | 0.098 | -2.576 | 1 | 1 | 1 | -2.395 | 1 | 1 | 1 | -2.583 | 1 | 1 | 1 | -2.608 | 1 | 1 | 1 | -2.362 | 1 |
Totaal overige inkomsten en kosten netto
| -1.758 | -1.541 | -2.528 | -2.06 | -2.464 | -2.624 | -2.57 | 1.501 | -23.254 | -30.622 | -0.299 | -0.295 | -0.32 | -0.33 | -0.275 | 1.893 | -0.239 | -0.433 | -1.06 | -0.885 | -1.085 | -1.259 | -1.17 | -1.233 | -0.94 | -0.758 | -0.277 | -0.179 | -0.213 | -0.195 | 0.834 | -0.176 | -0.216 | -0.365 | -0.148 | -0.124 | -0.13 | -0.129 | -0.136 | -0.132 | -0.144 | -0.113 | -0.095 | -0.085 | -0.095 | -0.008 | -0.007 | -1.232 | -0.006 | -0.007 | -0.011 | -0.006 | -0.009 | -0.006 | -0.006 | -0.007 | -0.008 | -0.006 | -0.002 | -0.027 | -0.028 | -0.025 | -0.04 | -1.689 | -0.069 | -0.077 | -0.104 | -0.074 | 0.126 | 0.144 | -0.092 | -0.105 | -0.111 | -0.116 | -0.12 | -0.144 | -0.163 | -0.162 | -0.142 | -0.153 | -0.157 | -0.157 | -0.158 | -0.172 | -0.173 | -0.181 | -0.171 | -0.178 | -0.187 | -0.193 | -0.295 | -0.338 | -0.361 | -0.396 | -0.528 | -0.662 | -0.597 | -0.548 | -0.36 | -0.4 | -0.3 | -0.4 | -0.3 | -3.9 | -0.2 | -0.3 | -1.2 | -0.3 | -0.2 | -0.3 | -0.4 | -0.3 | -0.2 | -0.3 | -0.3 | -4.5 | -0.4 | -0.2 | -0.2 | -0.4 | -0.2 | -0.3 | -0.3 | -0.2 | -0.2 | -0.3 | -0.1 | 0 | -0.2 | -0.1 | -0.2 | -0.2 | -0.2 | -0.3 | -0.1 | -0.1 | -0.4 | -0.4 | -0.2 | 72.9 | -26.9 | -31 | -27.6 | 70.9 | -26.4 | -30.1 | -26.3 | 68.2 | -25.7 | -27.5 | -24.2 | 63.9 | -23 | -25.8 | -22.9 | 63.3 | -22.9 |
Inkomen voor belasting
| 6.573 | 0.65 | 4.592 | 4.174 | 3.274 | 1.376 | 0.945 | 1.171 | -16.96 | -28.986 | 6.74 | 4.386 | 9.976 | 5.537 | 13.228 | 15.881 | 12.084 | 18.874 | 4.617 | 4.028 | 4.63 | 3.652 | 2.976 | 5.696 | 7.282 | 5.097 | 3.32 | 6.834 | 6.842 | 5.701 | 5.405 | 5.867 | 6.006 | 4.615 | 3.41 | 4.698 | 5.581 | 5.394 | 3.223 | 4.616 | 5.168 | 5.867 | 1.878 | 2.545 | 2.128 | 2.068 | 1.749 | 0.825 | 1.692 | 1.567 | 0.537 | 0.615 | 2.599 | 1.432 | 0.939 | 1.424 | 1.982 | 1.533 | 0.808 | 0.682 | 1.697 | 1.021 | -0.703 | -0.86 | 1.525 | 1.971 | 1.505 | 2.784 | 1.487 | 1.04 | 0.195 | 0.153 | 1.472 | 0.98 | 0.952 | 0.07 | 0.229 | 0.977 | 0.219 | 1.688 | 2.763 | 1.937 | 1.75 | 2.795 | 3.06 | 1.983 | 0.966 | 2.556 | 2.431 | 2.339 | 0.959 | 3.318 | 1.55 | 3.139 | 2.195 | 3.823 | 2.647 | 3.091 | 2.091 | 4.5 | 3.5 | 3.5 | 2.9 | 3.9 | 3.4 | 2.8 | 2.5 | 3.8 | 4 | 3.7 | 2.9 | 3.7 | 3.7 | 3.4 | 3.1 | -1.4 | 3.2 | 3.2 | 3.6 | 4.5 | 4 | 4.6 | 3.2 | 1.1 | 3.3 | 4 | 3.6 | 4.4 | 4 | 4.3 | 3.2 | 3.4 | 2.9 | 3.8 | 2.7 | 3.8 | 3 | 4.3 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.044 | 0.005 | 0.033 | 0.028 | 0.024 | 0.011 | 0.007 | 0.008 | -0.122 | -0.196 | 0.047 | 0.031 | 0.081 | 0.042 | 0.094 | 0.109 | 0.095 | 0.118 | 0.049 | 0.037 | 0.052 | 0.04 | 0.034 | 0.06 | 0.076 | 0.062 | 0.045 | 0.094 | 0.101 | 0.087 | 0.089 | 0.091 | 0.092 | 0.071 | 0.059 | 0.088 | 0.098 | 0.1 | 0.07 | 0.093 | 0.099 | 0.11 | 0.046 | 0.056 | 0.048 | 0.067 | 0.056 | 0.027 | 0.055 | 0.053 | 0.019 | 0.023 | 0.085 | 0.052 | 0.035 | 0.055 | 0.073 | 0.058 | 0.031 | 0.026 | 0.061 | 0.041 | -0.03 | -0.031 | 0.05 | 0.062 | 0.045 | 0.096 | 0.048 | 0.034 | 0.007 | 0.005 | 0.044 | 0.031 | 0.031 | 0.002 | 0.007 | 0.028 | 0.007 | 0.045 | 0.075 | 0.056 | 0.053 | 0.082 | 0.087 | 0.058 | 0.031 | 0.071 | 0.066 | 0.061 | 0.028 | 0.084 | 0.043 | 0.082 | 0.056 | 0.092 | 0.062 | 0.069 | 0.054 | 0.099 | 0.083 | 0.082 | 0.077 | 0.091 | 0.082 | 0.072 | 0.067 | 0.104 | 0.108 | 0.099 | 0.087 | 0.102 | 0.105 | 0.097 | 0.089 | -0.04 | 0.096 | 0.097 | 0.106 | 0.132 | 0.12 | 0.128 | 0.1 | 0.034 | 0.102 | 0.118 | 0.114 | 0.134 | 0.122 | 0.131 | 0.106 | 0.116 | 0.105 | 0.119 | 0.093 | 0.118 | 0.107 | 0.127 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.17 | 0.05 | 0.68 | 0.617 | 0.16 | 0.163 | 0.057 | -1.023 | -4.241 | -2.311 | 1.51 | 0.397 | 1.78 | 0.96 | 2.75 | 3.34 | 2.14 | 3.7 | 1.25 | 1.04 | 0.709 | 0.871 | 0.6 | 1.11 | 1.16 | 1.28 | 0.87 | 4.95 | 1.88 | 1.36 | 1.57 | 0.95 | 1.62 | 1.54 | 1.15 | 1.33 | 1.55 | 1.77 | 1.18 | 1.76 | 1.8 | 1.96 | 0.66 | 0.87 | 0.62 | 0.63 | 0.52 | 0.34 | 0.45 | 0.59 | 0.21 | -0.11 | 0.72 | 0.5 | 0.34 | 0.48 | 0.61 | 0.55 | 0.3 | 0.17 | 0.44 | 0.32 | -0.2 | -0.04 | 0.54 | 0.76 | 0.59 | 1.09 | 0.27 | 0.38 | 0.07 | 0.05 | 0.56 | 0.35 | 0.4 | -0.23 | 0.07 | 0.33 | 0.08 | 0.52 | 0.96 | 0.66 | 0.62 | 0.99 | 1.07 | 0.7 | 0.34 | 0.95 | 0.85 | 0.85 | 0.35 | 1.21 | 0.57 | 1.15 | 0.8 | 1.4 | 0.96 | 1.13 | 0.76 | 1.6 | 1.3 | 1.3 | 1.1 | 1.5 | 1.2 | 1 | 0.9 | 1.2 | 1.5 | 1.4 | 1.1 | 1.3 | 1.4 | 1.3 | 1.2 | 1.1 | 1.2 | 1.2 | 1.4 | 1.7 | 1.5 | 1.7 | 1.2 | 0.4 | 1.3 | 1.5 | 1.1 | 1.7 | 1.5 | 1.6 | 1.2 | 1.3 | 1.1 | 1.4 | 1 | 1.4 | 1.1 | 1.6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 5.403 | 0.6 | 3.912 | 3.557 | 3.114 | 1.213 | 0.888 | 2.194 | -12.719 | -26.675 | 5.23 | 3.989 | 8.196 | 4.577 | 10.478 | 12.541 | 9.944 | 15.174 | 3.367 | 2.988 | 3.921 | 2.781 | 2.376 | 4.586 | 6.122 | 3.817 | 2.45 | 1.884 | 4.962 | 4.341 | 3.835 | 4.917 | 4.447 | 3.308 | 2.442 | 3.368 | 4.031 | 3.624 | 2.043 | 2.856 | 3.368 | 3.907 | 1.218 | 1.675 | 1.508 | 1.438 | 1.229 | 0.485 | 1.242 | 0.977 | 0.327 | 0.725 | 1.88 | 0.932 | 0.599 | 0.944 | 1.372 | 0.983 | 0.508 | 0.512 | 1.257 | 0.701 | -0.503 | -0.822 | 0.976 | 1.178 | 0.801 | 0.547 | 1.217 | 0.66 | 0.125 | 0.103 | 0.912 | 0.63 | 0.552 | 0.3 | 0.159 | 0.647 | 0.139 | 1.168 | 1.803 | 1.277 | 1.13 | 1.805 | 1.99 | 1.283 | 0.626 | 1.606 | 1.581 | 1.489 | 0.421 | 2.108 | 0.98 | 1.989 | 1.395 | 2.423 | 1.687 | 1.961 | 1.331 | 2.9 | 2.2 | 2.2 | 1.8 | 2.4 | 2.2 | 1.8 | 1.6 | 2.6 | 2.5 | 2.3 | 1.8 | 2.4 | 2.3 | 2.1 | 1.9 | -2.5 | 2 | 2 | 2.2 | 2.8 | 2.5 | 2.9 | 2 | 0.7 | 2 | 2.5 | 2.5 | 2.7 | 2.5 | 2.7 | 2 | 2.1 | 1.8 | 2.4 | 1.7 | 2.4 | 1.9 | 2.7 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.036 | 0.005 | 0.028 | 0.024 | 0.023 | 0.009 | 0.007 | 0.015 | -0.092 | -0.18 | 0.036 | 0.028 | 0.066 | 0.035 | 0.074 | 0.086 | 0.078 | 0.095 | 0.036 | 0.028 | 0.044 | 0.03 | 0.027 | 0.048 | 0.064 | 0.046 | 0.034 | 0.026 | 0.073 | 0.066 | 0.063 | 0.076 | 0.068 | 0.051 | 0.042 | 0.063 | 0.071 | 0.067 | 0.044 | 0.057 | 0.064 | 0.073 | 0.03 | 0.037 | 0.034 | 0.047 | 0.04 | 0.016 | 0.041 | 0.033 | 0.011 | 0.027 | 0.061 | 0.034 | 0.022 | 0.036 | 0.05 | 0.037 | 0.02 | 0.019 | 0.046 | 0.028 | -0.021 | -0.029 | 0.032 | 0.037 | 0.024 | 0.019 | 0.039 | 0.022 | 0.004 | 0.003 | 0.027 | 0.02 | 0.018 | 0.009 | 0.005 | 0.019 | 0.004 | 0.031 | 0.049 | 0.037 | 0.034 | 0.053 | 0.057 | 0.038 | 0.02 | 0.044 | 0.043 | 0.039 | 0.013 | 0.053 | 0.027 | 0.052 | 0.036 | 0.058 | 0.04 | 0.044 | 0.034 | 0.064 | 0.052 | 0.051 | 0.048 | 0.056 | 0.053 | 0.047 | 0.043 | 0.071 | 0.067 | 0.061 | 0.054 | 0.066 | 0.065 | 0.06 | 0.055 | -0.072 | 0.06 | 0.061 | 0.065 | 0.082 | 0.075 | 0.081 | 0.063 | 0.022 | 0.062 | 0.074 | 0.079 | 0.082 | 0.076 | 0.082 | 0.066 | 0.071 | 0.065 | 0.075 | 0.059 | 0.074 | 0.068 | 0.08 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.34 | 0.037 | 0.24 | 0.22 | 0.19 | 0.076 | 0.056 | 0.14 | -0.8 | -1.7 | 0.33 | 0.26 | 0.53 | 0.3 | 0.69 | 0.83 | 0.66 | 1.01 | 0.22 | 0.2 | 0.26 | 0.19 | 0.16 | 0.31 | 0.41 | 0.26 | 0.17 | 0.13 | 0.34 | 0.3 | 0.27 | 0.35 | 0.31 | 0.23 | 0.18 | 0.24 | 0.29 | 0.26 | 0.15 | 0.11 | 0.25 | 0.3 | 0.095 | 0.13 | 0.12 | 0.12 | 0.1 | 0.04 | 0.1 | 0.11 | 0.025 | 0.061 | 0.16 | 0.08 | 0.05 | 0.08 | 0.12 | 0.085 | 0.045 | 0.043 | 0.11 | 0.06 | -0.042 | -0.064 | 0.075 | 0.09 | 0.06 | 0.041 | 0.09 | 0.05 | 0.01 | 0.008 | 0.07 | 0.045 | 0.04 | 0.021 | 0.01 | 0.045 | 0.01 | 0.078 | 0.12 | 0.085 | 0.075 | 0.12 | 0.14 | 0.09 | 0.045 | 0.11 | 0.11 | 0.11 | 0.03 | 0.15 | 0.07 | 0.14 | 0.1 | 0.17 | 0.12 | 0.14 | 0.09 | 0.19 | 0.14 | 0.14 | 0.12 | 0.15 | 0.14 | 0.12 | 0.1 | 0.16 | 0.16 | 0.14 | 0.12 | 0.15 | 0.14 | 0.13 | 0.12 | -0.15 | 0.12 | 0.12 | 0.14 | 0.16 | 0.14 | 0.16 | 0.12 | 0.041 | 0.12 | 0.14 | 0.14 | 0.16 | 0.14 | 0.16 | 0.03 | 0.12 | 0.026 | 0.035 | 0.025 | 0.14 | 0.028 | 0.04 | 0.024 | 0.11 | 0.024 | 0.029 | 0.019 | 0.12 | 0.021 | 0.024 | 0.016 | 0.075 | 0.016 | 0.018 | 0.011 | 0.05 | 0.01 | 0.015 | 0.01 | 0.07 | 0.01 |
Verwaterde WPA
| 0.33 | 0.036 | 0.24 | 0.22 | 0.19 | 0.075 | 0.055 | 0.14 | -0.8 | -1.7 | 0.32 | 0.25 | 0.51 | 0.28 | 0.66 | 0.81 | 0.63 | 1 | 0.22 | 0.2 | 0.26 | 0.18 | 0.16 | 0.3 | 0.39 | 0.25 | 0.16 | 0.12 | 0.33 | 0.29 | 0.26 | 0.33 | 0.3 | 0.22 | 0.17 | 0.23 | 0.28 | 0.25 | 0.14 | 0.1 | 0.24 | 0.29 | 0.09 | 0.13 | 0.12 | 0.12 | 0.1 | 0.04 | 0.1 | 0.11 | 0.025 | 0.06 | 0.16 | 0.075 | 0.05 | 0.079 | 0.12 | 0.085 | 0.045 | 0.043 | 0.11 | 0.06 | -0.042 | -0.064 | 0.075 | 0.09 | 0.06 | 0.041 | 0.09 | 0.05 | 0.01 | 0.008 | 0.07 | 0.045 | 0.04 | 0.021 | 0.01 | 0.045 | 0.01 | 0.077 | 0.12 | 0.085 | 0.075 | 0.12 | 0.14 | 0.09 | 0.045 | 0.11 | 0.11 | 0.11 | 0.03 | 0.15 | 0.07 | 0.14 | 0.1 | 0.17 | 0.12 | 0.14 | 0.09 | 0.19 | 0.14 | 0.14 | 0.12 | 0.15 | 0.14 | 0.12 | 0.1 | 0.16 | 0.15 | 0.14 | 0.11 | 0.15 | 0.14 | 0.13 | 0.12 | -0.15 | 0.12 | 0.12 | 0.14 | 0.16 | 0.14 | 0.16 | 0.12 | 0.041 | 0.12 | 0.14 | 0.14 | 0.16 | 0.14 | 0.16 | 0.03 | 0.12 | 0.026 | 0.035 | 0.025 | 0.14 | 0.028 | 0.04 | 0.024 | 0.11 | 0.024 | 0.029 | 0.019 | 0.12 | 0.021 | 0.024 | 0.016 | 0.075 | 0.016 | 0.018 | 0.011 | 0.05 | 0.01 | 0.015 | 0.01 | 0.07 | 0.01 |
EBITDA
| 11.394 | 5.559 | 9.631 | 10.111 | 9.253 | 7.428 | 6.903 | 6.889 | -11.665 | -25.223 | 9.962 | 8.129 | 12.642 | 8.023 | 15.72 | 18.312 | 14.336 | 21.397 | 7.546 | 6.846 | 7.843 | 7.062 | 6.206 | 9.09 | 10.321 | 7.875 | 5.223 | 8.615 | 8.421 | 7.253 | 6.947 | 7.376 | 7.447 | 6.21 | 5.559 | 5.861 | 6.655 | 6.46 | 4.312 | 5.873 | 6.267 | 6.929 | 2.911 | 3.592 | 3.134 | 2.436 | 2.105 | 1.391 | 2.259 | 1.574 | 1.162 | 1.332 | 3.347 | 1.438 | 1.739 | -0.514 | 2.617 | 2.176 | 1.491 | 1.443 | 2.441 | 1.794 | 0.086 | 0.011 | 2.412 | 2.858 | 2.417 | 3.62 | 2.392 | 2.016 | 1.166 | 1.155 | 2.486 | 2.125 | 2.053 | 1.164 | 1.355 | 2.175 | 1.348 | 2.824 | 3.726 | 2.993 | 2.71 | 3.972 | 4.044 | 3.033 | 2.053 | 3.909 | 3.506 | 3.605 | 2.335 | 4.799 | 3.06 | 4.753 | 3.985 | 5.726 | 4.443 | 4.895 | 3.625 | 6 | 4.9 | 4.9 | 4.2 | 9 | 4.7 | 4.3 | 4.7 | 5.2 | 5.3 | 5.1 | 4.4 | 5.2 | 5 | 4.8 | 4.4 | 4.1 | 4.6 | 4.3 | 4.6 | 5.9 | 4.8 | 5.6 | 4.1 | 2 | 4.1 | 4.9 | 4.3 | 5.1 | 4.7 | 4.9 | 3.9 | 4.4 | 3.5 | 4.6 | 3.2 | 4.4 | 3.9 | 5.1 | 3.3 | -72.9 | 26.9 | 31 | 27.6 | -70.9 | 26.4 | 30.1 | 26.3 | -68.2 | 25.7 | 27.5 | 24.2 | -63.9 | 23 | 25.8 | 22.9 | -63.3 | 22.9 |
EBITDA ratio
| 0.076 | 0.05 | 0.075 | 0.069 | 0.068 | 0.058 | 0.053 | 0.023 | 0.045 | 0.033 | 0.069 | 0.057 | 0.103 | 0.061 | 0.112 | 0.126 | 0.112 | 0.134 | 0.08 | 0.063 | 0.088 | 0.077 | 0.072 | 0.096 | 0.108 | 0.096 | 0.071 | 0.118 | 0.124 | 0.111 | 0.097 | 0.114 | 0.114 | 0.093 | 0.08 | 0.091 | 0.117 | 0.119 | 0.093 | 0.096 | 0.12 | 0.13 | 0.048 | 0.058 | 0.05 | 0.067 | 0.068 | 0.066 | 0.055 | 0.054 | 0.041 | 0.049 | 0.109 | 0.052 | 0.065 | 0.079 | 0.096 | 0.082 | 0.057 | 0.054 | 0.088 | 0.072 | 0.004 | 0 | 0.079 | 0.09 | 0.073 | 0.125 | 0.077 | 0.066 | 0.039 | 0.037 | 0.074 | 0.067 | 0.066 | 0.036 | 0.04 | 0.062 | 0.042 | 0.075 | 0.101 | 0.087 | 0.082 | 0.117 | 0.115 | 0.089 | 0.066 | 0.108 | 0.096 | 0.094 | 0.069 | 0.121 | 0.084 | 0.124 | 0.102 | 0.137 | 0.105 | 0.109 | 0.093 | 0.132 | 0.116 | 0.114 | 0.112 | 0.21 | 0.113 | 0.111 | 0.155 | 0.142 | 0.143 | 0.136 | 0.131 | 0.143 | 0.141 | 0.138 | 0.127 | 0.118 | 0.138 | 0.13 | 0.135 | 0.173 | 0.145 | 0.156 | 0.129 | 0.062 | 0.127 | 0.145 | 0.136 | 0.155 | 0.143 | 0.149 | 0.129 | 0.15 | 0.127 | 0.145 | 0.111 | 0.136 | 0.139 | 0.15 | 0.115 | -2.576 | 1 | 1 | 1 | -2.395 | 1 | 1 | 1 | -2.583 | 1 | 1 | 1 | -2.608 | 1 | 1 | 1 | -2.362 | 1 |