Saga Communications, Inc.
NASDAQ:SGA
13.93 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.423 | -1.527 | 2.457 | 2.729 | 3.35 | 0 | -0 | -0 | 0 | 1.204 | 3.692 | 3.454 | 3.253 | 0.758 | 2.268 | -0.95 | -4.911 | 1.68 | 3.841 | 3.334 | 4.734 | 1.37 | 4.295 | 3.695 | 4.171 | 1.529 | 14.829 | 33.416 | 4.534 | 1.938 | 4.937 | 5.414 | 4.811 | 3.024 | 3.697 | 3.112 | 4.474 | 2.131 | 4.443 | 3.245 | 4.777 | 2.439 | 3.224 | 4.296 | 4.804 | 2.949 | 5.76 | 4.328 | 5.132 | 2.705 | 4.105 | 3.694 | 3.17 | 1.662 | 4.567 | 3.557 | 3.695 | 3.317 | -7.363 | 2.47 | 2.674 | -0.362 | -73.959 | 3.097 | 3.46 | 0.91 | 3.133 | 3.321 | 3.81 | 0.74 | 3.671 | 3.264 | 3.988 | 1.525 | 1.889 | 3.44 | 3.072 | 2.165 | 4.132 | 4.318 | 4.861 | 2.531 | 4.539 | 3.467 | 4.229 | 1.649 | 4.104 | 4.386 | 3.665 | 1.8 | 2.466 | 2.715 | 2.85 | 0.534 | 2.725 | 3.068 | 2.137 | 0.72 | 2.7 | 2.8 | 2.5 | 0.6 | 1.7 | 2.4 | 1.9 | 0.4 | 1.4 | 1.5 | 1.5 | 0.1 | 1.3 | 1.1 | 1.3 | 0.2 | 0.7 | 1.2 | 1.2 | -0.4 | 0.6 | 1 | 1 | -0.3 | 0.3 | 0.5 | 0.6 | -0.6 |
Afschrijvingen & Amortisatie
| 1.258 | 1.198 | 1.318 | 1.262 | 1.198 | 0.001 | 0.001 | 0.001 | 0.001 | 1.231 | 5.749 | 1.46 | 1.423 | 1.418 | 6.524 | 0 | 0 | 0 | 6.945 | 0 | 0 | 0 | 6.786 | 0 | 0 | 0 | 6.251 | 0 | 0 | 0 | 7.263 | 0 | -1.736 | 1.736 | 6.824 | 1.731 | 1.606 | 1.589 | 6.702 | 1.672 | 1.64 | 1.645 | 6.768 | 1.689 | 1.655 | 1.641 | 6.858 | 1.699 | 0 | 0 | 7.486 | 0 | 0 | 0 | 5.821 | 0 | 0 | 1.897 | 8.629 | 0 | 0 | 0 | 8.961 | 0 | 0 | 0 | 8.186 | 0 | 0 | 0 | 8.154 | 0 | 0 | 0 | 9.04 | 0 | 0 | 0 | 7.252 | 0 | 0 | 0 | 0 | 1.562 | 0 | 0 | 0 | 0 | 0 | 0 | 2.642 | 0 | 0 | 2.376 | 2.795 | 2.286 | 2.199 | 2.198 | 2.1 | 2.1 | 2 | 1.8 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.4 | 1.3 | 1.5 | 1.4 | 1.3 | 1.3 | 1.7 | 1.6 | 1.7 | 1.6 | 1.7 | 1.5 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.1 |
Uitgestelde Inkomstenbelasting
| 0.14 | -0.065 | -0.305 | 0.275 | 0.345 | 0.07 | 0.001 | 0.001 | 0 | 0 | 0.195 | 0.005 | 0.005 | 0 | -0.545 | 0 | 0 | 0 | 1.42 | 0 | 0 | 0 | 2.66 | 0 | 0 | 0 | -8.21 | 0 | 0 | 0 | 3.16 | 0 | 0 | 0 | 3.64 | 0 | 0 | 0 | 3.385 | 0 | 0 | 0 | 2.805 | 0 | 0 | 0 | 4.54 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 3.9 | 0 | 0 | 1.18 | -1.145 | 0 | 0 | 0 | -33.879 | 0 | 0 | 0 | 5.144 | 0 | 0 | 0 | 5.183 | 0 | 0 | 0 | 3.59 | 0 | 0 | 0 | 4.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.52 | 0.453 | 0.373 | 0.25 | 0.248 | 0.245 | 0.132 | 1.049 | 0.338 | 0.339 | 1.335 | 0 | 0 | 0.343 | 2.221 | 0.618 | 0.612 | 0.569 | 2.129 | 0.532 | 0.565 | 0.559 | 2.201 | 0.571 | 0.554 | 0.551 | 2.279 | 0.629 | 0.574 | 0.558 | 2.101 | 0.536 | 0.53 | 0.528 | 1.655 | 0.373 | 0.365 | 0.462 | 0.826 | 0.193 | 0.191 | 0.188 | 0.135 | 0 | 0 | 0.016 | 0.022 | 0.025 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0.567 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | 0.925 | 0 | 0 | 0 | 0.943 | 0 | 0 | 0 | 0.76 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.954 | 2.825 | -2.578 | 3.265 | -2.147 | 2.686 | -0.001 | -0.002 | -0.001 | 0 | -7.279 | 0 | 0 | 0 | -10.468 | 0 | 0 | 0 | -14.335 | 0 | 0 | 0 | -15.942 | 0 | 0 | 0 | 21.35 | 0 | 0 | 0 | -17.461 | 0 | 0 | 0 | -15.816 | 0 | 0 | 0 | -15.356 | 0 | 0 | 0 | -12.932 | 0 | 0 | 0 | -17.18 | 0 | 0 | 0 | -17.887 | 0 | 0 | 0 | -14.855 | 0 | 0 | 0 | -0.979 | 0 | 0 | 0 | -5.469 | 0 | 2.337 | 3.132 | -9.272 | 4.401 | 1.155 | 3.528 | -8.441 | 4.525 | 2.627 | 3.671 | -11.71 | 5.805 | -0.961 | 5.491 | -8.799 | 5.655 | 0 | 0 | -9.54 | 6.811 | 0 | 0 | -10.44 | 0 | 0 | 4.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -2.588 | 2.135 | -1.252 | 1.592 | -1.643 | 2.367 | -1.135 | 1.32 | -1.343 | 0 | 0.507 | 0 | 0 | 0 | 3.016 | 0 | 0 | 0 | -5.78 | 0 | 0 | 0 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | -1.521 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 1.592 | -1.592 | 0 | 0 | 1.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.634 | 0.69 | -1.326 | 1.673 | -0.027 | 0.319 | 0 | 0 | 0 | 0 | 0.968 | 0 | 0 | 0 | -1.254 | 0 | 0 | 0 | 7.967 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0.811 | 0 | 0 | 0 | 1.117 | 0 | 0 | 0 | 1.235 | 0 | 0 | 0 | 0.595 | 0 | 0 | 0 | -0.396 | 0 | 0 | 0 | 1.85 | 0 | 0 | 0 | -1.387 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | -2.083 | 0 | 0 | 0 | -1.372 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | 2.537 | 0 | 0 | 0 | -1.528 | 0 | 0 | 0 | 2.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -1.088 | 1.592 | -0.504 | 0 | -0.002 | -1.322 | 1.342 | 0 | -8.247 | 0 | 0 | 0 | -9.214 | 0 | 0 | 0 | -22.302 | 0 | 0 | 0 | -16.063 | 0 | 0 | 0 | 20.539 | 0 | 0 | 0 | -18.578 | 0 | 0 | 0 | -17.051 | 0 | 0 | 0 | -15.951 | 0 | 0 | 0 | -12.536 | 0 | 0 | 0 | -19.03 | 0 | 0 | 0 | -16.5 | 0 | 0 | 0 | -15.119 | 0 | 0 | 0 | 1.104 | 0 | 0 | 0 | -4.097 | 0 | 2.337 | 3.132 | -9.184 | 4.401 | 1.155 | 3.528 | -10.978 | 4.525 | 2.627 | 3.671 | -10.182 | 5.805 | -0.961 | 5.491 | -11.379 | 5.655 | 0 | 0 | 0 | 6.811 | 0 | 0 | 0 | 0 | 0 | 4.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.847 | 0.943 | 0.193 | 0.102 | -1.791 | 4.589 | 2.76 | 7.021 | 2.043 | 4.092 | 1.507 | 1.243 | 0.593 | 4.594 | 3.882 | 0.837 | 8.165 | 3.385 | 6.367 | 2.804 | 1.791 | 4.935 | 7.392 | 1.279 | 4.65 | 2.843 | -49.802 | -27.942 | 3.214 | 3.517 | 8.313 | 2.866 | 0.739 | 4.166 | 9.187 | 3.403 | 0.772 | 5.456 | 4.445 | 5.915 | -0.804 | 5.399 | 7.242 | 4.128 | -1.484 | 4.777 | 9.434 | 2.437 | 0.826 | 6.093 | 7.757 | 4.171 | 2.501 | 4.223 | 8.31 | 2.846 | 1.789 | 0.948 | 6.632 | 4.178 | 4.274 | 5.415 | 110.527 | 5.249 | 0 | 0 | 1.685 | 0 | 0 | 0 | 0.721 | 0 | 0 | 0 | 4.59 | 0 | 0 | 0 | 1.037 | 0 | -0.605 | 5.313 | 12.139 | -1.562 | -1.888 | 5.976 | 11.229 | 5.953 | 0.039 | 0 | 1.16 | 4.756 | 1.109 | 0.65 | -0.431 | 2.54 | -1.928 | 2.765 | 0.1 | 1 | -1.4 | 0.2 | 0.9 | -0.2 | -1 | 0.4 | 0.6 | 0.7 | -0.8 | 0.8 | -1.1 | 0.2 | -1.2 | 0.4 | 0.2 | 0.8 | -1.6 | 0.8 | 1.2 | -0.2 | -1.6 | 0.7 | 0.3 | -0.1 | -1.3 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 1.244 | 3.803 | 1.458 | 7.883 | 1.203 | 4.835 | 2.763 | 7.022 | 2.044 | 5.296 | 5.199 | 4.702 | 3.851 | 5.352 | 3.882 | -0.113 | 3.254 | 5.065 | 6.367 | 6.138 | 6.525 | 6.305 | 7.392 | 4.974 | 8.821 | 4.372 | -13.303 | 5.474 | 7.748 | 5.455 | 8.313 | 8.28 | 5.55 | 7.19 | 9.187 | 6.515 | 5.246 | 7.587 | 4.445 | 9.16 | 3.973 | 7.838 | 7.242 | 8.424 | 3.32 | 7.726 | 9.434 | 6.765 | 5.958 | 8.798 | 7.757 | 7.865 | 5.671 | 5.885 | 8.31 | 6.403 | 5.484 | 7.342 | 6.632 | 6.648 | 6.948 | 5.053 | 7.106 | 8.346 | 5.797 | 4.042 | 9.819 | 7.722 | 4.965 | 4.268 | 10.048 | 7.789 | 6.615 | 5.196 | 7.605 | 9.245 | 2.111 | 7.656 | 7.931 | 9.973 | 4.256 | 7.844 | 7.138 | 10.278 | 2.341 | 7.625 | 4.893 | 10.339 | 3.704 | 6.546 | 6.268 | 7.471 | 3.959 | 3.56 | 5.089 | 7.894 | 2.408 | 5.683 | 4.9 | 5.9 | 3.1 | 2.6 | 4.2 | 3.8 | 2.5 | 2.4 | 3.6 | 3.8 | 2.1 | 2.2 | 1.7 | 2.7 | 1.4 | 1.9 | 2.6 | 3.6 | 1.3 | 2 | 2.3 | 2.3 | 0.8 | 1.6 | 1.9 | 1.6 | 0.5 | 0.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.229 | -1.05 | -0.959 | -0.76 | -1.275 | -1.362 | -1.263 | -1.168 | -2.697 | -0.923 | -1.282 | -1.232 | -0.921 | -0.684 | -0.434 | -0.501 | -0.358 | -1.211 | -1.065 | -1.505 | -1.95 | -1.975 | -10.761 | -1.544 | -1.408 | -1.498 | -1.396 | -25.631 | -3.636 | -1.439 | -0.82 | -1.694 | -1.695 | -13.493 | -1.326 | -13.805 | -1.304 | -0.95 | -2.626 | -0.887 | -0.773 | -2.141 | -1.68 | -1.007 | -1.288 | -1.177 | -0.905 | -1.402 | -1.313 | -1.189 | -1.437 | -1.618 | -1.377 | -1.145 | -1.235 | -1.113 | -1.301 | -0.845 | -0.959 | -0.663 | -1.509 | -1.065 | -12.98 | -1.551 | -1.649 | -2.046 | -3.31 | -1.877 | 0.512 | -5.357 | 1.107 | -5.02 | -3.859 | -2.732 | -1.372 | -1.666 | -3.121 | -4.267 | -2.849 | -3.986 | -1.732 | -2.531 | -1.708 | -2.207 | -1.682 | -2.521 | -1.704 | -2.438 | -1.174 | -2.243 | -21.707 | -1.724 | -1.637 | -1.769 | -26.454 | 4.749 | 0 | 0 | -1 | -5.7 | -11.8 | -7.6 | -8.6 | -0.5 | -1.9 | -2.2 | -19.3 | -0.8 | -0.7 | -0.6 | -0.8 | -0.4 | -0.4 | -0.5 | -0.4 | -1.1 | -0.6 | -0.2 | -0.7 | -0.6 | -0.5 | -0.3 | -0.3 | -0.4 | -0.7 | -0.7 |
Netto Overnames
| 0.154 | 0.021 | 1.126 | 0.005 | 0.004 | -0.746 | 0.345 | 0.059 | 0 | 0.007 | 0.004 | 0.008 | 0.108 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.96 | 0 | 0 | 2.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.944 | -0.21 | -0.005 | -10.729 | -3.537 | -3.82 | 0 | 0 | -2.09 | 0 | 0 | 0 | -0.152 | -0.002 | -10.342 | -21.233 | -0.004 | -3.29 | -7.028 | -3.289 | -15.254 | -0.031 | -0.269 | -8.87 | -12.391 | -2.683 | 0 | 0 | 0 | -3.951 | -2.2 | -12.207 | 0 | 0 | 0 | -7.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -6.52 | -4.297 | -6.287 | -4.2 | -8.174 | -2.067 | -4 | -4.001 | -9.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 6.496 | 6.432 | 6.286 | 4.2 | 8.17 | 2.067 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.393 | -0.246 | 1.126 | 0.005 | -0.004 | 1.479 | 0.65 | 0.059 | 0.005 | 0.002 | 0.055 | 0.283 | 0.141 | 0.292 | 0.012 | 0.006 | 1.661 | 0.221 | 0.01 | -0.013 | 0.014 | 0.249 | 0.009 | 0.019 | 0.013 | 0.294 | -0.338 | 71.001 | -0.98 | -0.076 | 0.119 | 1.621 | 0.009 | 0.025 | -0.498 | 0.602 | 0.173 | 0.002 | 2.571 | 0.884 | -0.854 | 0.002 | 2.864 | 0.651 | -0.038 | -0.135 | 0.005 | -0.08 | 0.001 | -0.075 | -0.644 | 1.189 | -0.038 | -0.066 | 3.13 | 0.16 | -2.062 | 3.611 | 0.077 | -0.213 | 0.275 | 0.027 | 0.325 | 0.01 | -0.032 | 0.033 | 0.023 | 0.001 | -2.925 | 0.01 | -2.867 | -0.411 | 0.622 | 0.017 | 1.805 | 1.817 | -1.846 | -0.54 | -1.201 | 3.686 | -3.809 | -0.039 | 4.559 | -4.166 | -0.285 | -0.186 | 0.036 | -0.09 | -9.435 | -0.315 | 18.289 | 3.554 | -1.603 | -3.636 | 25.008 | -22.665 | 0.114 | -3.496 | -0.8 | -0.9 | 0.2 | -0.2 | -2.3 | -1.6 | -0.2 | 0 | 15.5 | -0.1 | -12.7 | -2.8 | -0.7 | -1.2 | -19 | -0.9 | 0.5 | 0.5 | 0 | -0.5 | -8 | -0.5 | -11.3 | -0.5 | -0.7 | -0.8 | -2.9 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -5.706 | 0.86 | 0.166 | -0.755 | -1.279 | -0.629 | -0.268 | -1.11 | -12.691 | -0.921 | -1.227 | -0.949 | -0.78 | -0.392 | -0.422 | -0.495 | 1.303 | -0.99 | -1.055 | -1.518 | -1.936 | -1.726 | -10.752 | -1.525 | -1.395 | -1.204 | -1.734 | 45.37 | -4.616 | -1.515 | -0.701 | -0.073 | -1.686 | -13.468 | -1.824 | -13.203 | -1.131 | -0.948 | -0.055 | -0.887 | -1.627 | -2.139 | -1.776 | -0.356 | -1.326 | 1.648 | -0.9 | -1.482 | -1.312 | -1.264 | -1.063 | -0.429 | -1.415 | -1.211 | -0.11 | -0.953 | -3.363 | 2.766 | -0.882 | -0.876 | -1.234 | -1.038 | -1.711 | -1.751 | -1.686 | -12.742 | -6.824 | -5.696 | -2.413 | -5.347 | -3.85 | -5.431 | -3.237 | -2.715 | 0.281 | 0.149 | -15.309 | -26.04 | -4.054 | -3.59 | -12.569 | -5.859 | -12.403 | -6.404 | -2.236 | -11.577 | -14.059 | -5.211 | -10.609 | -2.558 | -3.418 | -2.121 | -5.44 | -17.612 | -1.446 | -17.916 | 0.114 | -10.791 | -1.8 | -6.6 | -11.6 | -7.8 | -10.9 | -2.1 | -2.1 | -2.2 | -3.8 | -0.9 | -13.4 | -3.4 | -0.8 | -1.6 | -19.4 | -1.4 | 0.1 | -0.6 | -0.6 | -0.7 | -8.7 | -1.1 | -11.8 | -0.8 | -1 | -1.2 | -3.6 | -0.8 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -5 | 0 | 0 | -5 | 0 | -7.75 | 0 | -10.25 | 0 | -2.5 | -7.75 | -7.25 | -12.75 | -95.1 | -4 | -9.5 | -8 | -0.997 | -6.503 | -10.467 | -1.883 | 0 | -2.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.172 | 0 | 0 | 5.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.037 | 0.138 | 0.77 | 0.036 | 0.041 | 0.003 | 0 | 0 | 0.001 | 0.209 | 0.545 | 0.507 | 0.322 | 0.007 | 0 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.6 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 8 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.227 | 0 | 0 | 0 | -0.14 | -0.007 | 0 | 0 | -0.435 | 0 | 0 | 0 | -0.386 | -0.022 | -0.021 | -0.02 | -0.569 | -0.276 | -0.247 | -0.08 | -0.705 | -0.748 | -0.454 | -0.093 | -0.909 | -0.037 | 0 | 0 | -0.741 | -0.005 | 0 | 0 | 0 | -0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | -0.08 | 0.117 | 0 | 0 | -0.117 | 0.078 | 0 | 0 | -0.078 | 0.02 | 0 | 0 | -0.02 | -7.4 | -8.777 | -1.634 | -1.399 | 0.126 | 0 | 0 | -0.126 | -1.356 | -1.278 | 0 | 0 | 7.433 | 0 | -4.615 | -2.818 | -2.989 | -2.105 | -2.009 | -0.419 | -1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.261 | -0.234 | -0.491 | -0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 |
Uitgekeerde Dividenden
| -5.323 | -14.068 | -3.059 | 0 | -3.062 | -13.754 | -13.618 | 0 | -2.179 | -3.988 | -0.958 | -0.956 | 0 | 0 | 0 | 0 | -1.919 | -1.797 | -1.781 | -1.784 | 0 | -5.058 | 0 | -1.773 | -1.78 | -8.311 | -1.772 | 0 | -3.541 | 0 | -2.945 | -3.223 | -1.465 | 0 | -4.089 | -1.162 | -1.161 | 0 | -10.419 | -1.15 | 0 | 0 | -10.326 | 0 | 0 | 0 | -7.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 5 | 0 | 1.306 | 1.533 | -1.574 | -12.226 | -0.161 | 2.179 | 0 | 0 | -10 | 0 | 0 | 0 | -0.449 | 0 | 0 | -0.02 | 8.828 | -1.784 | 0 | -5.08 | -2 | -5.045 | -0.075 | -0.093 | -11.196 | -0.037 | 0 | 0 | -0.741 | -0.005 | -1.465 | 0 | -0.526 | -0.662 | -1.258 | -0.025 | 0.896 | -1.149 | 0.243 | 0 | 0.034 | 0.083 | -0.233 | 0.003 | -6.743 | 0 | 0 | -7.83 | -0.117 | -0.002 | 90.953 | -4.117 | -0.078 | 0 | -1.503 | -6.581 | 0.947 | -0.976 | 0.002 | -2.987 | 1 | 0 | 0 | 4.458 | -0.126 | 0 | -1.81 | -2 | -3 | 0 | -6.135 | -7 | -14.633 | 0 | 15.202 | 19.75 | 0.001 | -0.001 | -0.017 | -0.027 | -1.926 | 10.572 | -4.68 | 8.396 | -0.027 | -0.024 | -0.123 | -0.102 | -0.025 | -0.024 | -0.238 | 11.147 | -0.022 | 7.13 | -0.122 | -0.126 | -0.2 | 2.8 | 1.4 | 10.2 | 9.2 | -0.6 | 1 | 0 | -0.7 | -2.2 | 10.3 | 0 | 0 | 0 | 17.8 | -1.2 | -3.2 | -1 | -1.9 | -0.7 | 6.8 | -1.3 | 11.8 | -1.3 | -1.7 | -7.4 | 3.4 | -1.1 |
Kasstroom uit Financieringsactiviteiten
| -0.323 | -14.068 | -3.286 | -1.533 | -3.062 | -13.754 | -13.919 | -0.007 | -2.179 | -3.988 | -11.393 | -0.956 | 0 | 0 | -0.386 | -0.022 | -1.94 | -1.817 | -2.35 | -2.06 | -5.247 | -10.138 | -0.705 | -7.566 | -2.309 | -8.404 | -12.968 | -0.037 | -3.541 | 0 | -3.686 | -3.228 | -1.465 | 0 | -4.615 | -1.824 | -1.258 | -0.025 | -14.523 | -6.149 | 0.243 | 0 | -15.292 | 0.083 | -7.983 | 0.003 | -6.743 | 0 | -2.5 | -7.83 | -7.25 | -12.752 | -4.147 | -4.117 | -9.5 | -8 | -2.5 | -6.581 | -9.5 | -2.859 | 0.002 | -2.987 | -6.4 | -8.777 | -1.634 | 3.059 | -0.014 | 0 | -1.81 | -2.126 | -4.371 | -1.278 | -6.135 | -7 | -7.162 | 0 | 10.587 | 16.932 | -2.951 | -1.968 | -1.256 | -0.41 | -3.161 | 10.575 | -4.68 | 8.396 | -0.026 | 0.185 | 0.422 | 0.405 | 0.296 | -0.278 | -0.472 | 10.96 | -0.589 | 7.13 | -0.122 | -0.126 | -0.2 | 3 | 2 | 11.1 | 8.4 | -0.6 | 1 | 0 | -0.7 | -1.9 | 10.3 | 0 | -0.1 | 0.1 | 17.8 | -1.2 | -3.2 | -1 | -1.9 | -0.7 | 6.8 | -1.3 | 11.8 | -1.3 | -1.3 | 0.6 | 3.4 | -1.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -6.462 | 1.533 | 4.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 6 | 0 | -12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | -0.7 |
Netto Kasstroomverandering
| -4.785 | -9.405 | -1.662 | 7.128 | -3.138 | -9.548 | -11.424 | 5.905 | -12.826 | 0.387 | -7.421 | 2.797 | 3.071 | 4.96 | 3.074 | -0.63 | 2.617 | 2.258 | 2.962 | 2.56 | -0.658 | -5.559 | -4.065 | -4.117 | 5.117 | -5.236 | -28.005 | 50.807 | -0.352 | 3.94 | 3.926 | 4.979 | 2.399 | -6.278 | 2.748 | -8.512 | 2.857 | 6.614 | -10.133 | 2.124 | 2.589 | 5.699 | -9.826 | 8.151 | -5.989 | 9.377 | 1.791 | 5.283 | 2.146 | -0.296 | -0.556 | -5.316 | 0.109 | 0.557 | -1.3 | -2.55 | -0.379 | -10.648 | -3.75 | 2.913 | 5.716 | 1.028 | -1.005 | -2.182 | 2.477 | -5.641 | 2.981 | 2.026 | 0.742 | -3.205 | 1.827 | 1.08 | -2.757 | -4.519 | 0.724 | 9.394 | -2.611 | -1.452 | 0.926 | 4.415 | -9.569 | 1.575 | -8.426 | 14.449 | -4.575 | 4.444 | -9.192 | 5.313 | -6.483 | 4.393 | 3.146 | 5.072 | -1.953 | -3.092 | 3.054 | -2.892 | 2.4 | -5.234 | 3 | 8.3 | -6.5 | -6.7 | 1.7 | 1.1 | 1.4 | 0.2 | -0.9 | 1 | -1 | -1.2 | 0.8 | 1.2 | -0.2 | -3.2 | -0.5 | 2 | -1.2 | -2.3 | 0.4 | -0.1 | 0.8 | -1.6 | -0.4 | 1 | 0.3 | -2.4 |
Kaspositie aan het Einde van de Periode
| 15.392 | 20.177 | 29.582 | 31.244 | 24.116 | 27.254 | 36.802 | 48.226 | 42.321 | 55.147 | 54.76 | 62.181 | 59.384 | 56.313 | 51.353 | 48.279 | 48.909 | 46.292 | 44.034 | 41.072 | 38.512 | 39.17 | 44.729 | 48.794 | 52.911 | 47.794 | 53.03 | 81.035 | 30.228 | 30.58 | 26.64 | 22.714 | 17.735 | 15.336 | 21.614 | 18.866 | 27.378 | 24.521 | 17.907 | 28.04 | 25.916 | 23.327 | 17.628 | 27.454 | 19.303 | 25.292 | 15.915 | 14.124 | 8.841 | 6.695 | 6.991 | 7.547 | 12.863 | 12.754 | 12.197 | 13.497 | 16.047 | 2.251 | 12.899 | 16.649 | 13.736 | 8.02 | 6.992 | 7.997 | 10.179 | 7.702 | 13.343 | 10.362 | 8.336 | 7.594 | 10.799 | 8.972 | 7.892 | 10.649 | 15.168 | 14.444 | 5.05 | 7.661 | 9.113 | 8.187 | 3.772 | 13.341 | 11.766 | 20.192 | 5.743 | 10.318 | 5.874 | 15.066 | 9.753 | 16.236 | 11.843 | 8.697 | 3.625 | 5.578 | 8.67 | 5.616 | 8.508 | 6.108 | 11.3 | 8.3 | -6.5 | 0 | 1.7 | 1.1 | 1.4 | 2.4 | -0.9 | 1 | -1 | 3.1 | 0.8 | 1.2 | -0.2 | 0 | -0.5 | 2 | -1.2 | 0 | 0.4 | -0.1 | 0.8 | 0 | -0.4 | 1 | 0.3 | 0 |