Sheffield Resources Limited
ASX:SFX.AX
0.195 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.878 | 9.878 | 23.154 | 23.154 | 24.407 | 24.407 | 5.245 | 5.245 | 40.223 | 40.223 | 5.141 | 5.141 | 6.519 | 6.519 | 12.932 | 12.932 | 7.083 | 7.083 | 10.93 | 10.93 | 2.698 | 2.698 | 13.359 | 13.359 | 23.142 | 23.142 | 31.638 | 31.638 | 8.335 | 8.335 | 8.953 | 8.953 | 5.007 | 5.007 | 7.889 | 7.889 | 5.123 | 5.123 | 4.648 | 4.648 | 10.879 | 10.879 | 3.369 | 3.369 | 8.401 | 8.401 | 6.044 | 0.006 | 9.298 | 4.128 | 6.415 | 0.061 | 0.632 | 1.208 | 0.705 | 1.447 | 0.078 | 0.337 | 0.671 | 1.18 | 0.586 | 0.004 | 0.121 | 0.069 | 0 | 0.013 | 0.002 | 0.013 | 0.33 | 0.362 | 0.553 | 0.521 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.135 | 5.135 | 0.05 | 0.05 | 0.1 | 0.1 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.878 | 9.878 | 23.154 | 23.154 | 24.407 | 24.407 | 5.245 | 5.245 | 40.223 | 40.223 | 5.141 | 5.141 | 6.519 | 6.519 | 12.932 | 12.932 | 7.083 | 7.083 | 10.93 | 10.93 | 2.698 | 2.698 | 13.359 | 13.359 | 23.142 | 23.142 | 31.638 | 31.638 | 8.335 | 8.335 | 14.087 | 14.087 | 5.007 | 5.057 | 7.989 | 7.989 | 5.123 | 5.123 | 4.756 | 4.648 | 10.879 | 10.879 | 3.369 | 3.369 | 8.401 | 8.401 | 6.044 | 0.006 | 9.298 | 4.128 | 6.415 | 0.061 | 0.632 | 1.208 | 0.705 | 1.447 | 0.078 | 0.337 | 0.671 | 1.18 | 0.586 | 0.004 | 0.121 | 0.069 | 0 | 0.013 | 0.002 | 0.013 | 0.33 | 0.362 | 0.553 | 0.521 |
Nettovorderingen
| 0.053 | 0.023 | 0.066 | 0.066 | 0.064 | 0.034 | 0.05 | 0 | 0.042 | 0.012 | 0.039 | 0 | 0.297 | 0.246 | 0.684 | 0 | 0.5 | 0.32 | 0.687 | 0 | 0.324 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0.289 | 0.001 | 0 | 0 | 0.273 | 0.001 | 1.969 | 0 | 0.541 | 0.011 | 0.341 | 0 | 0.399 | 0.026 | 0.952 | 0 | 0.427 | 0.196 | 0.104 | 0.008 | 0.028 | 0.037 | 0.029 | 0.018 | 0.007 | 0.007 | 0.013 | 0.011 | 0.006 | 0.005 | 0.01 | 0.009 | 0.014 | 0.005 | 0.006 | 0.031 | 0.026 | 0.016 | 0.024 | 0.115 |
Voorraad
| -0.03 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0.03 | 0 | 0 | 0 | -0.051 | 0 | -0.001 | 0 | -0.18 | 0 | 0.017 | 0.017 | 0.011 | 0.011 | 0.03 | 0.03 | 0.018 | 0.018 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | -2.078 | 0 | 0 | 0 | -0.57 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.049 | 0.102 | 0.255 | 0.292 | 0.353 | 0.321 | 0.274 |
Overige vlottende activa
| 0.03 | 0.03 | -0 | -0 | 0 | 0.03 | 0.05 | 0.05 | 0.03 | 0.03 | 5.182 | 5.221 | 0.051 | 0.051 | 0.684 | 0.684 | 0.18 | 0.18 | 0.687 | 0.687 | 0.324 | 0.324 | 1.721 | 1.721 | 0.61 | 0.61 | 0.966 | 0.966 | -0 | 0.289 | 0.31 | 0.31 | 0.05 | 0.343 | 0.412 | 0.412 | 0.028 | 0.3 | 2.078 | 2.078 | 0.007 | 0.537 | 0.57 | 0.57 | 0.007 | 0.38 | 0.001 | 0.001 | 0.007 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 9.931 | 9.931 | 23.22 | 23.22 | 24.471 | 24.471 | 5.295 | 5.295 | 40.265 | 40.265 | 10.362 | 10.362 | 6.816 | 6.816 | 13.616 | 13.616 | 7.583 | 7.583 | 11.634 | 11.634 | 3.033 | 3.033 | 15.11 | 15.11 | 23.77 | 23.77 | 32.605 | 32.605 | 8.624 | 8.624 | 14.398 | 14.398 | 5.402 | 5.402 | 8.401 | 8.401 | 5.424 | 5.424 | 6.726 | 6.726 | 11.428 | 11.428 | 3.711 | 3.939 | 8.807 | 8.807 | 6.996 | 0.007 | 9.731 | 4.338 | 6.52 | 0.069 | 0.659 | 1.245 | 0.734 | 1.465 | 0.085 | 0.344 | 0.683 | 1.191 | 0.591 | 0.009 | 0.131 | 0.078 | 0.043 | 0.066 | 0.11 | 0.299 | 0.648 | 0.731 | 0.898 | 0.91 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.774 | 3.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.627 | 1.627 | 6.648 | 6.648 | 73.457 | 84.099 | 80.228 | 80.228 | 67.574 | 78.158 | 69.883 | 69.883 | 64.59 | 64.59 | 54.034 | 44.604 | 43.647 | 43.647 | 38.632 | 38.632 | 36.708 | 36.708 | 32.415 | 32.415 | 28.444 | 28.444 | 26.292 | 26.292 | 0.13 | 24.803 | 18.872 | 18.872 | 0.16 | 17.434 | 12.55 | 12.55 | 0.179 | 0.01 | 6.578 | 2.421 | 0 | 0 | 3.419 | 3.398 | 2.795 | 1.945 | 1.626 | 1.654 | 1.214 | 0.674 | 0.528 | 0.106 | 0.071 | 0.022 | 0.055 | 0.056 | 0.064 | 0.078 | 0.109 | 0.121 | 0.13 | 0.14 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 124.872 | 124.872 | 139.57 | 138.108 | 143.938 | 143.938 | 146.829 | 146.829 | 115.535 | 115.535 | 116.196 | 116.196 | 116.401 | 116.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 1.462 | 1.508 | 1.508 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0 | 0 | 14.006 | 3.364 | 3.364 | 3.364 | 13.939 | 3.355 | 6.624 | 6.624 | 3.971 | 3.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.673 | 0 | 0 | 0 | 17.275 | 0 | 0 | 0 | 9.486 | -0.01 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.034 | 0.046 | 0.057 |
Totaal niet-vlottende activa
| 128.646 | 128.646 | 139.57 | 139.57 | 145.446 | 145.446 | 146.829 | 146.829 | 115.535 | 115.535 | 117.853 | 117.853 | 123.049 | 123.049 | 87.463 | 87.463 | 83.592 | 83.592 | 81.513 | 81.513 | 76.507 | 76.507 | 68.561 | 68.561 | 54.034 | 44.604 | 43.647 | 43.647 | 38.632 | 38.632 | 36.708 | 36.708 | 32.415 | 32.415 | 28.444 | 28.444 | 26.292 | 26.292 | 24.803 | 24.803 | 18.872 | 18.872 | 17.434 | 17.434 | 12.55 | 12.55 | 9.665 | 0.01 | 6.578 | 2.421 | 0.069 | 0 | 3.419 | 3.398 | 2.795 | 1.945 | 1.626 | 1.654 | 1.214 | 0.674 | 0.528 | 0.106 | 0.071 | 0.022 | 0.055 | 0.056 | 0.064 | 0.078 | 0.12 | 0.154 | 0.176 | 0.197 |
Totaal activa
| 138.577 | 138.577 | 162.79 | 162.79 | 169.917 | 169.917 | 152.124 | 152.124 | 155.8 | 155.8 | 128.215 | 128.215 | 129.865 | 129.865 | 101.079 | 101.079 | 91.175 | 91.175 | 93.147 | 93.147 | 79.54 | 79.54 | 83.671 | 83.671 | 77.804 | 68.374 | 76.252 | 76.252 | 47.256 | 47.256 | 51.106 | 51.106 | 37.817 | 37.817 | 36.845 | 36.845 | 31.715 | 31.715 | 31.529 | 31.529 | 30.3 | 30.3 | 21.374 | 21.374 | 21.357 | 21.357 | 0 | 0.017 | 16.31 | 6.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.249 | 0.249 | 0.101 | 0.101 | 0.135 | 0.135 | 0.11 | 0.11 | 0.062 | 0.062 | 0.062 | 0.062 | 0.017 | 0.017 | 0.665 | 0.665 | 1.584 | 1.584 | 2.862 | 2.862 | 3.23 | 3.23 | 4.511 | 4.511 | 4.166 | 4.166 | 2.729 | 2.729 | 1.115 | 1.115 | 1.749 | 1.749 | 1.484 | 1.484 | 0.837 | 0.837 | 0.422 | 0.422 | 0.434 | 0.434 | 0.524 | 0.524 | 0.24 | 0.24 | 0.608 | 0.608 | 0 | 0 | 0.576 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.019 | 0 | 0.159 | 0 | 0.164 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.006 | 0.006 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.198 | 0.198 | 0.128 | 0.128 | 0.167 | 0.167 | 0.063 | 0.063 | 0.112 | 0.112 | 0.043 | 0.043 | 0.373 | 0.373 | 0.642 | 0.662 | 1.197 | 1.216 | 1.895 | 2.054 | 1.468 | 1.632 | 6.21 | 6.21 | 2.222 | 2.375 | 2.798 | 2.798 | 0.435 | 0.434 | 0.135 | 0.135 | 1.063 | 1.063 | 0.176 | 0.176 | 0.623 | 0.623 | 0.14 | 0.14 | 0.286 | 0.286 | 0.113 | 0.113 | 0.355 | 0.355 | 0.202 | 0 | 0.147 | 0.076 | 0.343 | 0 | 0.067 | 0.151 | 0.22 | 0.033 | 0.042 | 0.122 | 0.228 | 0.053 | 0.081 | 0.02 | 0.048 | 0.403 | 0.359 | 0.339 | 0.333 | 0.356 | 0.422 | 0.067 | 0.18 | 0.077 |
Totaal kortlopende verplichtingen
| 0.447 | 0.447 | 0.229 | 0.229 | 0.302 | 0.302 | 0.173 | 0.173 | 0.174 | 0.174 | 0.105 | 0.105 | 0.39 | 0.39 | 1.327 | 1.327 | 2.8 | 2.8 | 4.916 | 4.916 | 4.862 | 4.862 | 10.721 | 10.721 | 6.541 | 6.541 | 5.526 | 5.526 | 1.55 | 1.549 | 1.884 | 1.884 | 2.547 | 2.547 | 1.013 | 1.013 | 1.046 | 1.046 | 0.574 | 0.574 | 0.81 | 0.81 | 0.353 | 0.353 | 0.963 | 0.963 | 0.202 | 0 | 0.723 | 0.301 | 0.343 | 0 | 0.067 | 0.151 | 0.22 | 0.033 | 0.042 | 0.122 | 0.228 | 0.053 | 0.081 | 0.02 | 0.048 | 0.403 | 0.359 | 0.339 | 0.333 | 0.356 | 0.422 | 0.073 | 0.187 | 0.083 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.482 | 1.482 | 1.492 | 1.492 | 1.907 | 1.907 | 1.975 | 1.975 | 0.065 | 0.065 | 0.148 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.088 | 0 | 1.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0.226 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0 | 0 | 0 | 0 | 1.115 | 0 | 0 | 0 | 1.484 | 0 | 0 | 0 | 0.422 | 0 | 0 | 0 | 0.524 | 0 | 0 | 0 | 0.608 | 0 | 0 | 0 | 0.576 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.006 | 0.006 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 1.088 | 0 | 1.088 | 0 | 1.708 | 1.708 | 1.555 | 1.555 | 1.97 | 1.97 | 2.038 | 2.038 | 0.128 | 0.128 | 0.148 | 0.148 | 0 | 0 | 1.115 | 0 | 0 | 0 | 1.484 | 0 | 0 | 0 | 0.422 | 0 | 0 | 0 | 0.524 | 0 | 0 | 0 | 0.608 | 0 | 0 | 0 | 0.576 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.006 | 0.006 |
Totaal passiva
| 0.447 | 0.447 | 0.229 | 0.229 | 0.302 | 0.302 | 0.173 | 0.173 | 0.174 | 0.174 | 1.193 | 0.105 | 1.478 | 0.39 | 3.035 | 3.035 | 4.355 | 4.355 | 6.886 | 6.886 | 6.9 | 6.9 | 10.849 | 10.849 | 6.689 | 6.689 | 5.526 | 5.526 | 1.55 | 1.549 | 1.884 | 1.884 | 2.547 | 2.547 | 1.013 | 1.013 | 1.046 | 1.046 | 0.574 | 0.574 | 0.81 | 0.81 | 0.353 | 0.353 | 0.963 | 0.963 | 0.202 | 0 | 0.723 | 0.301 | 0.343 | 0 | 0.067 | 0.151 | 0.22 | 0.033 | 0.042 | 0.122 | 0.228 | 0.053 | 0.081 | 0.02 | 0.048 | 0.403 | 0.359 | 0.339 | 0.333 | 0.356 | 0.422 | 0.08 | 0.193 | 0.089 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 155.674 | 155.674 | 155.406 | 155.406 | 155.309 | 155.309 | 133.091 | 133.091 | 133.091 | 133.091 | 133.091 | 133.091 | 133.091 | 133.091 | 133.098 | 133.098 | 120.559 | 120.559 | 117.559 | 117.559 | 99.469 | 99.469 | 96.722 | 96.722 | 80.602 | 80.602 | 81.03 | 81.03 | 54.722 | 54.722 | 54.722 | 54.722 | 38.644 | 38.644 | 38.514 | 38.514 | 33.338 | 33.338 | 33.338 | 33.338 | 32.795 | 32.795 | 22.277 | 22.277 | 21.895 | 21.895 | 17.997 | 0.018 | 17.269 | 7.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -31.576 | -31.576 | -6.715 | -6.715 | 0.615 | 0.615 | 4.996 | 4.996 | 9.225 | 9.225 | -18.938 | -18.938 | -16.854 | -16.854 | -46.319 | -46.319 | -44.862 | -44.862 | -42.417 | -42.417 | -36.492 | -36.492 | -32.077 | -32.077 | -16.812 | -26.242 | -16.743 | -16.743 | -15.086 | -15.085 | -10.327 | -10.327 | -5.871 | -5.871 | -4.333 | -4.333 | -4.117 | -4.117 | -3.832 | -3.832 | -4.754 | -4.754 | -2.049 | -2.049 | -2.2 | -2.2 | -2.229 | -0.002 | -2.321 | -1.176 | -1.068 | -0.396 | -4.471 | -4.541 | -4.233 | -3.881 | -3.52 | -3.733 | -3.611 | -3.279 | -2.997 | -2.51 | -2.444 | -2.076 | -1.913 | -1.746 | -1.73 | -1.654 | -1.381 | -1.329 | -1.282 | -1.179 |
Overige gereserveerde algehele resultaten
| 14.032 | 14.032 | 13.87 | 13.87 | 13.691 | 13.691 | 13.864 | 13.864 | 13.31 | 13.31 | 12.869 | 12.869 | 12.15 | 12.15 | 11.265 | 11.265 | 11.123 | 11.123 | 11.119 | 11.119 | 9.663 | 9.663 | 8.177 | 8.177 | 7.325 | 7.325 | 6.438 | 6.438 | 6.07 | 6.07 | 4.828 | 4.828 | 2.497 | 2.497 | 1.65 | 1.65 | 1.449 | 1.449 | -0.395 | 1.449 | 1.449 | 1.449 | -0.306 | 0.793 | 0.698 | 0.698 | -0.195 | 0 | 0.639 | 0.287 | 0 | 0 | 0 | -0.008 | -0.006 | -0.005 | -0.003 | 0 | 0 | 0 | 0 | -0.091 | -0.091 | -0.091 | -0.12 | -0.112 | -0.115 | -0.086 | -0.089 | -0.133 | -0.134 | -0.053 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.844 | 0 | 0 | 0 | 1.099 | -0 | 0 | 0 | 0.893 | 0.001 | 0 | 0 | 7.313 | 0.465 | 8.546 | 9.122 | 7.629 | 7.313 | 5.223 | 5.651 | 5.332 | 5.118 | 4.038 | 2.699 | 2.699 | 1.87 | 1.781 | 1.651 | 1.701 | 1.769 | 1.842 | 1.93 | 1.947 | 1.872 |
Totaal eigen vermogen van aandeelhouders
| 138.13 | 138.13 | 162.561 | 162.561 | 169.615 | 169.615 | 151.951 | 151.951 | 155.626 | 155.626 | 127.022 | 127.022 | 128.387 | 128.387 | 98.044 | 98.044 | 86.82 | 86.82 | 86.261 | 86.261 | 72.64 | 72.64 | 72.822 | 72.822 | 71.115 | 61.685 | 70.726 | 70.726 | 45.706 | 45.707 | 49.222 | 49.222 | 35.27 | 35.27 | 35.831 | 35.831 | 30.67 | 30.67 | 30.955 | 30.955 | 29.491 | 29.491 | 21.02 | 21.02 | 20.393 | 20.393 | 16.465 | 0.016 | 15.587 | 6.457 | 6.246 | 0.069 | 4.075 | 4.573 | 3.39 | 3.427 | 1.701 | 1.919 | 1.721 | 1.839 | 1.041 | 0.098 | 0.164 | -0.296 | -0.252 | -0.207 | -0.144 | 0.029 | 0.373 | 0.467 | 0.531 | 0.641 |
Totaal eigen vermogen
| 138.13 | 138.13 | 162.561 | 162.561 | 169.615 | 169.615 | 151.951 | 151.951 | 155.626 | 155.626 | 127.022 | 127.022 | 128.387 | 128.387 | 98.044 | 98.044 | 86.82 | 86.82 | 86.261 | 86.261 | 72.64 | 72.64 | 72.822 | 72.822 | 71.115 | 61.685 | 70.726 | 70.726 | 45.706 | 45.707 | 49.222 | 49.222 | 35.27 | 35.27 | 35.831 | 35.831 | 30.67 | 30.67 | 30.955 | 30.955 | 29.491 | 29.491 | 21.02 | 21.02 | 20.393 | 20.393 | 16.465 | 0.016 | 15.587 | 6.457 | 6.246 | 0.069 | 4.075 | 4.573 | 3.39 | 3.427 | 1.701 | 1.919 | 1.721 | 1.839 | 1.041 | 0.098 | 0.164 | -0.296 | -0.252 | -0.207 | -0.144 | 0.029 | 0.373 | 0.467 | 0.531 | 0.641 |
Totaal passiva en aandeelhoudersvermogen
| 138.577 | 138.577 | 162.79 | 162.79 | 169.917 | 169.917 | 152.124 | 152.124 | 155.8 | 155.8 | 128.215 | 127.127 | 129.865 | 128.777 | 101.079 | 101.079 | 91.175 | 91.175 | 93.147 | 93.147 | 79.54 | 79.54 | 83.671 | 83.671 | 77.804 | 68.374 | 76.252 | 76.252 | 47.256 | 47.256 | 51.106 | 51.106 | 37.817 | 37.817 | 36.845 | 36.845 | 31.715 | 31.715 | 31.529 | 31.529 | 30.3 | 30.3 | 21.374 | 21.374 | 21.357 | 21.357 | 0 | 0 | 16.31 | 6.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |