Softchoice Corporation
TSX:SFTC.TO
20.16 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 192.976 | 169.76 | 217.88 | 182.153 | 207.555 | 208.816 | 228.898 | 222.084 | 254.31 | 222.922 | 258.175 | 199.009 | 212.653 | 233.23 | 231.391 | 169.523 | 218.817 | 217.02 | 265.237 | 308.746 | 243.591 | 254.168 | 259.116 | 269.372 | 227.364 | 252.946 | 249.718 | 34.889 | 255.169 | 311.212 | 282.745 | 283.889 | 218.728 | 279.272 | 218.358 | 334.989 | 276.356 | 334.396 | 298.554 | 266.191 | 159.395 | 182.543 | 168.952 | 214.203 | 141.444 | 186.903 | 160.688 | 202.286 | 145.801 | 145.746 | 166.48 | 154.69 | 115.55 | 127.285 | 114.58 | 142.069 | 92.733 | 98.276 | 82.764 | 122.1 | 124.872 | 100.539 | 79.465 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 99.871 | 93.145 | 130.57 | 103.911 | 124.623 | 134.617 | 142.723 | 146.325 | 170.978 | 155.857 | 172.373 | 133.825 | 139.67 | 170.218 | 165.95 | 116.871 | 155.613 | 160.029 | 213.55 | 253.021 | 197.541 | 197.495 | 210.247 | 220.631 | 186.649 | 197.434 | 205.804 | -10.276 | 219.337 | 264.075 | 246.299 | 244.399 | 187.915 | 237.962 | 187.704 | 291.359 | 240.892 | 280.896 | 259.343 | 229.181 | 134.412 | 144.175 | 144.196 | 186.047 | 121.707 | 157.17 | 139.76 | 180.18 | 125.637 | 124.035 | 146.629 | 134.969 | 100.347 | 108.67 | 99.966 | 126.248 | 83.04 | 85.554 | 71.005 | 110.05 | 109.61 | 87.882 | 68.497 | 69.044 | 67.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 93.105 | 76.615 | 87.31 | 78.242 | 82.932 | 74.199 | 86.175 | 75.759 | 83.332 | 67.065 | 85.802 | 65.184 | 72.983 | 63.012 | 65.441 | 52.652 | 63.204 | 56.991 | 51.687 | 55.725 | 46.05 | 56.673 | 48.869 | 48.741 | 40.715 | 55.512 | 43.914 | 45.165 | 35.832 | 47.137 | 36.446 | 39.49 | 30.813 | 41.31 | 30.654 | 43.63 | 35.464 | 53.5 | 39.211 | 37.01 | 24.983 | 38.368 | 24.755 | 28.156 | 19.737 | 29.733 | 20.927 | 22.106 | 20.164 | 21.711 | 19.851 | 19.721 | 15.203 | 18.615 | 14.613 | 15.821 | 9.693 | 12.722 | 11.758 | 12.05 | 15.262 | 12.658 | 10.968 | -68.903 | -67.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.482 | 0.451 | 0.401 | 0.43 | 0.4 | 0.355 | 0.376 | 0.341 | 0.328 | 0.301 | 0.332 | 0.328 | 0.343 | 0.27 | 0.283 | 0.311 | 0.289 | 0.263 | 0.195 | 0.18 | 0.189 | 0.223 | 0.189 | 0.181 | 0.179 | 0.219 | 0.176 | 1.295 | 0.14 | 0.151 | 0.129 | 0.139 | 0.141 | 0.148 | 0.14 | 0.13 | 0.128 | 0.16 | 0.131 | 0.139 | 0.157 | 0.21 | 0.147 | 0.131 | 0.14 | 0.159 | 0.13 | 0.109 | 0.138 | 0.149 | 0.119 | 0.127 | 0.132 | 0.146 | 0.128 | 0.111 | 0.105 | 0.129 | 0.142 | 0.099 | 0.122 | 0.126 | 0.138 | -485.684 | -101,713,339.797 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 18.757 | 14.592 | 195.9 | 13.456 | 14.799 | 14.029 | 191.334 | 15.862 | 15.67 | 16.233 | 173.621 | 20.173 | 47.134 | 17.09 | 148.591 | 12.224 | 15.787 | 23.571 | 12.905 | 119.107 | 11.008 | 12.48 | 12.386 | 0 | 11.259 | 35.719 | 10.333 | 32.236 | 31.334 | 30.74 | 29.108 | 27.185 | 25.945 | 25.674 | 30.007 | 0 | 0 | 0 | 32.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 52.344 | 51.393 | -146.222 | 46.519 | 49.173 | 50.53 | -149.821 | 53.568 | 49.26 | 46.993 | -119.684 | 40.393 | 39.442 | 44.398 | -120.841 | 39.02 | 39.652 | 42.169 | 30.488 | -88.743 | 29.069 | 29.766 | 29.907 | 0 | 23.666 | 26.367 | 26.632 | 0 | 0 | 0 | 22.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 71.101 | 65.985 | 49.678 | 59.975 | 63.972 | 64.559 | 41.513 | 69.43 | 64.93 | 63.226 | 53.937 | 60.566 | 86.576 | 61.488 | 27.75 | 51.244 | 55.439 | 65.74 | 43.393 | 30.364 | 40.077 | 42.246 | 42.293 | 44.975 | 32.734 | 35.719 | 36.965 | 32.236 | 31.334 | 30.74 | 29.108 | 27.185 | 25.945 | 25.674 | 30.007 | 27.991 | 32.811 | 37.171 | 32.663 | 27.018 | 18.654 | 20.435 | 17.435 | 17.259 | 16.661 | 18.181 | 16.864 | 15.513 | 14.616 | 13.806 | 13.458 | 14.37 | 10.214 | 11.689 | 11.151 | 11.875 | 9.309 | 9.645 | 9.95 | 7.047 | 9.164 | 6.873 | 7.184 | 0.075 | 0.071 | 0.07 | 0.085 | 0.1 | 0.104 | 0.15 | 0.09 | 0.134 | 0.105 | 0.071 | 0.111 | 0.134 | 0.119 | 0.161 | 0.157 | 0.201 | 0.179 |
Overige kosten
| 0 | 0.045 | 0.017 | -0.007 | -0.093 | -0.004 | 19.391 | -0.927 | 0.006 | 0.212 | 1.385 | -1.184 | -1.035 | -0.001 | 0.032 | 0.009 | 0.044 | 0 | -0.041 | 11.787 | 0 | 0 | 0.044 | -6.319 | -5.119 | 2.227 | -0.078 | 1.304 | 1.112 | -2.959 | -2.166 | -0.53 | 0.015 | -6.185 | -0.488 | 48.875 | 2.674 | 2.595 | 2.624 | 1.684 | 1.206 | 1.175 | 1.055 | 1.053 | 1.014 | 0.927 | 0.939 | 0.838 | 1.233 | 1.202 | 0.92 | 0.883 | 0.724 | 0.652 | 1.777 | 1.333 | 0.817 | 0.894 | 0.922 | 2.262 | 0.644 | 0.663 | 0.598 | 0.121 | 0.126 | 0.222 | 0.001 | 0.071 | 0.072 | 0.028 | 0.021 | 0.039 | 0.041 | 0.002 | 0.002 | 0.003 | 0.003 | -0.009 | 0.003 | 0.015 | 0.003 |
Bedrijfskosten
| 71.101 | 65.985 | 63.551 | 59.975 | 63.972 | 64.559 | 60.904 | 69.43 | 64.93 | 63.226 | 75.104 | 60.566 | 86.576 | 61.488 | 50.891 | 51.244 | 55.439 | 79.514 | 43.393 | 42.151 | 40.077 | 42.246 | 42.337 | 38.656 | 35.179 | 37.946 | 36.887 | 34.507 | 33.638 | 32.989 | 31.719 | 29.926 | 28.68 | 28.392 | 32.669 | 76.866 | 35.485 | 39.766 | 35.286 | 28.702 | 19.86 | 21.61 | 18.49 | 18.312 | 17.675 | 19.108 | 17.803 | 16.351 | 15.848 | 15.008 | 14.378 | 15.253 | 10.937 | 12.341 | 12.928 | 13.208 | 10.125 | 10.539 | 10.873 | 9.309 | 9.808 | 7.535 | 7.782 | 0.196 | 0.197 | 0.292 | 0.086 | 0.171 | 0.176 | 0.178 | 0.111 | 0.173 | 0.146 | 0.074 | 0.114 | 0.137 | 0.121 | 0.152 | 0.16 | 0.216 | 0.182 |
Bedrijfsresultaat
| 22.004 | 10.63 | 23.759 | 18.267 | 18.96 | 9.64 | 25.271 | 6.329 | 18.402 | 3.839 | 10.698 | 4.618 | -13.593 | 1.524 | 14.55 | 1.408 | 7.765 | -8.749 | 8.294 | 13.574 | 5.973 | 14.427 | 6.532 | 10.085 | 5.536 | 17.566 | 7.027 | 10.658 | 2.194 | 14.148 | 4.727 | 9.564 | 2.133 | 12.918 | -2.015 | -36.007 | -0.022 | 13.732 | 3.924 | 8.306 | 5.123 | 16.758 | 6.266 | 9.844 | 2.062 | 10.625 | 3.125 | 5.756 | 4.316 | 6.703 | 5.473 | 4.468 | 4.265 | 6.274 | 1.685 | 2.614 | -0.432 | 2.183 | 0.886 | 2.741 | 5.455 | 5.122 | 3.186 | -0.054 | -0.197 | -0.292 | -0.086 | -0.171 | -0.176 | -0.178 | -0.111 | -0.173 | -0.146 | -0.074 | -0.114 | -0.137 | -0.121 | -0.152 | -0.16 | -0.216 | -0.182 |
Bedrijfsresultaat ratio
| 0.114 | 0.063 | 0.109 | 0.1 | 0.091 | 0.046 | 0.11 | 0.028 | 0.072 | 0.017 | 0.041 | 0.023 | -0.064 | 0.007 | 0.063 | 0.008 | 0.035 | -0.04 | 0.031 | 0.044 | 0.025 | 0.057 | 0.025 | 0.037 | 0.024 | 0.069 | 0.028 | 0.305 | 0.009 | 0.045 | 0.017 | 0.034 | 0.01 | 0.046 | -0.009 | -0.107 | -0 | 0.041 | 0.013 | 0.031 | 0.032 | 0.092 | 0.037 | 0.046 | 0.015 | 0.057 | 0.019 | 0.028 | 0.03 | 0.046 | 0.033 | 0.029 | 0.037 | 0.049 | 0.015 | 0.018 | -0.005 | 0.022 | 0.011 | 0.022 | 0.044 | 0.051 | 0.04 | -0.384 | -298,733.698 | -484,729.26 | -128,980.443 | -257,553.578 | -261,178.368 | -259,147.316 | -161,245.895 | -253,451.312 | -214,108.243 | -108,460.745 | -175,838.957 | -209,530.659 | -178,342.423 | -213,379.974 | -228,233.865 | -298,545.701 | -250,796.433 |
Totaal overige inkomsten en kosten netto
| 0.488 | -3.889 | 3.024 | -3.56 | -0.093 | -3.15 | -0.47 | -15.121 | -7.442 | 1.523 | 1.472 | -1.184 | -1.035 | 1.882 | 3.409 | 0.009 | 0.044 | -18.3 | -0.041 | 1.043 | -0.014 | 0.266 | 0.819 | -6.169 | -5.119 | 0.002 | 0.219 | 1.304 | 1.112 | -2.959 | -2.166 | -0.53 | 0.015 | -6.185 | -0.488 | -48.913 | -0.495 | -0.021 | 0.529 | 1.086 | 0.384 | 0.22 | 0.192 | 0.692 | 0.108 | 0.204 | -0.047 | 0.394 | -0.112 | 0.051 | 0.026 | 0.149 | 0.481 | 0.013 | -1.136 | 0.095 | 0.02 | -0.001 | 0.035 | 0.046 | -0.016 | -0.031 | -0.026 | 0.142 | 0.089 | -0.023 | 0.015 | 0.154 | 0.148 | -0.023 | 0.06 | 0.114 | 0.115 | -0.15 | 0.061 | 0.146 | 0.135 | 0.053 | 0.125 | 0.088 | 0.026 |
Inkomen voor belasting
| 17.211 | 4.501 | 24.248 | 11.946 | 20.045 | 6.49 | 24.801 | -8.792 | 10.96 | 5.362 | 8.901 | -2.237 | -15.494 | -0.53 | 18.243 | 1.939 | 9.648 | -27.049 | 6.768 | 12.853 | 7.894 | 13.348 | 7.351 | 9.558 | 0.417 | 16.906 | 7.246 | 11.403 | 2.637 | 10.545 | 6.219 | 10.559 | 6.858 | 17.582 | -3.16 | -37.444 | -2.22 | 12.164 | 2.668 | 8.923 | 5.259 | 16.74 | 6.025 | 10.306 | 2.042 | 10.748 | 2.989 | 6.017 | 4.063 | 6.673 | 5.397 | 4.572 | 4.574 | 6.205 | 1.404 | 2.571 | -0.565 | 2.042 | 0.858 | 2.69 | 5.402 | 5.023 | 2.962 | 0.092 | -0.108 | -0.315 | -0.071 | -0.017 | -0.029 | -0.201 | -0.051 | -0.058 | -0.031 | -0.224 | -0.052 | 0.009 | 0.013 | -0.099 | -0.035 | -0.128 | -0.156 |
Inkomen voor belasting ratio
| 0.089 | 0.027 | 0.111 | 0.066 | 0.097 | 0.031 | 0.108 | -0.04 | 0.043 | 0.024 | 0.034 | -0.011 | -0.073 | -0.002 | 0.079 | 0.011 | 0.044 | -0.125 | 0.026 | 0.042 | 0.032 | 0.053 | 0.028 | 0.035 | 0.002 | 0.067 | 0.029 | 0.327 | 0.01 | 0.034 | 0.022 | 0.037 | 0.031 | 0.063 | -0.014 | -0.112 | -0.008 | 0.036 | 0.009 | 0.034 | 0.033 | 0.092 | 0.036 | 0.048 | 0.014 | 0.058 | 0.019 | 0.03 | 0.028 | 0.046 | 0.032 | 0.03 | 0.04 | 0.049 | 0.012 | 0.018 | -0.006 | 0.021 | 0.01 | 0.022 | 0.043 | 0.05 | 0.037 | 0.652 | -163,552.604 | -522,788.974 | -107,177.995 | -25,752.202 | -42,604.487 | -292,724.287 | -74,439.767 | -85,439.044 | -44,822.529 | -329,253.204 | -81,121.912 | 13,902 | 19,778 | -138,989.851 | -49,849.189 | -176,595.862 | -215,346.179 |
Belastingkosten
| 5.079 | 5.529 | 5.212 | 3.593 | 5.935 | 1.953 | 6.59 | -0.834 | 3.172 | 1.633 | 1.543 | -0.023 | -2.381 | 1.466 | -1.06 | 2.798 | 1.667 | 2.719 | 2.273 | 4.473 | 2.384 | 4.724 | 2.208 | 3.074 | 0.889 | 5.958 | 2.086 | 4.19 | 0.528 | 4.157 | 1.687 | 3.461 | 1.946 | 4.94 | -0.771 | -15.592 | -0.555 | 4.763 | 0.941 | 3.713 | 2.218 | 6.652 | 2.367 | 4.014 | 0.809 | 4.15 | 1.182 | 2.262 | 1.584 | 2.702 | 2.141 | 1.324 | 2.052 | 2.427 | 0.531 | 0.949 | -0.253 | 0.802 | 0.375 | 1.061 | 2.136 | 1.835 | 1.327 | 0.006 | -0.09 | 0.022 | -0.015 | -0.154 | -0.148 | 0.022 | -0.061 | -0.117 | -0.119 | 0.145 | -0.069 | -0.15 | -0.146 | -0.068 | -0.14 | -0.106 | -0.054 |
Nettowinst
| 12.132 | -1.028 | 19.036 | 8.353 | 14.11 | 4.537 | 18.211 | -7.958 | 7.788 | 3.729 | 7.358 | -2.214 | -14.867 | -1.783 | 11.703 | -1.206 | 3.947 | -14.918 | 4.495 | 8.38 | 5.51 | 8.624 | 5.143 | 6.484 | -0.472 | 10.948 | 5.16 | 7.213 | 2.094 | 6.199 | 4.388 | 7.098 | 4.912 | 12.642 | -2.389 | -21.851 | -1.665 | 7.404 | 1.727 | 5.21 | 3.041 | 10.088 | 3.658 | 6.292 | 1.233 | 6.598 | 1.807 | 3.756 | 2.372 | 3.871 | 3.179 | 3.248 | 2.522 | 3.777 | 0.872 | 1.622 | -0.312 | 1.143 | 0.483 | 1.629 | 3.266 | 3.187 | 1.635 | -0.055 | -0.108 | -0.314 | -0.071 | -0.016 | -0.028 | -0.2 | -0.05 | -0.056 | -0.027 | -0.219 | -0.045 | 0.013 | 0.025 | -0.084 | -0.019 | -0.111 | -0.128 |
Nettowinstmarge
| 0.063 | -0.006 | 0.087 | 0.046 | 0.068 | 0.022 | 0.08 | -0.036 | 0.031 | 0.017 | 0.029 | -0.011 | -0.07 | -0.008 | 0.051 | -0.007 | 0.018 | -0.069 | 0.017 | 0.027 | 0.023 | 0.034 | 0.02 | 0.024 | -0.002 | 0.043 | 0.021 | 0.207 | 0.008 | 0.02 | 0.016 | 0.025 | 0.022 | 0.045 | -0.011 | -0.065 | -0.006 | 0.022 | 0.006 | 0.02 | 0.019 | 0.055 | 0.022 | 0.029 | 0.009 | 0.035 | 0.011 | 0.019 | 0.016 | 0.027 | 0.019 | 0.021 | 0.022 | 0.03 | 0.008 | 0.011 | -0.003 | 0.012 | 0.006 | 0.013 | 0.026 | 0.032 | 0.021 | -0.391 | -163,035.19 | -521,740.575 | -105,870.178 | -24,635.547 | -41,460.455 | -291,308.96 | -72,922.182 | -82,218.114 | -40,255.207 | -322,402.416 | -69,271.253 | 20,108 | 36,245 | -117,973.226 | -27,476.235 | -152,745.629 | -176,402.385 |
WPA (Winst Per Aandeel)
| 0.28 | -0.017 | 0.32 | 0.14 | 0.24 | 0.08 | 0.31 | -0.14 | 0.12 | 0.06 | 0.12 | -0.038 | -0.3 | -0.03 | 0.33 | -0.061 | 0.2 | -0.33 | 0.23 | 0.43 | 0.28 | 0.43 | 0.26 | 0.33 | -0.024 | 0.55 | 0.26 | 0.36 | 0.11 | 0.31 | 0.22 | 0.36 | 0.28 | 0.72 | -0.14 | -1.25 | -0.095 | 0.42 | 0.1 | 0.3 | 0.18 | 0.58 | 0.21 | 0.36 | 0.07 | 0.38 | 0.11 | 0.22 | 0.14 | 0.23 | 0.19 | 0.19 | 0.15 | 0.22 | 0.053 | 0.095 | -0.018 | 0.066 | 0.028 | 0.095 | 0.19 | 0.19 | 0.1 | -0.006 | -0.32 | -0.61 | -0.14 | -0.032 | -0.055 | -0.39 | -0.1 | -0.11 | -0.056 | -0.44 | -0.11 | 0.032 | 0.068 | -0.2 | -0.047 | -0.27 | -0.31 |
Verwaterde WPA
| 0.27 | -0.017 | 0.32 | 0.14 | 0.23 | 0.08 | 0.31 | -0.13 | 0.12 | 0.059 | 0.12 | -0.035 | -0.28 | -0.03 | 0.33 | -0.061 | 0.2 | -0.33 | 0.23 | 0.43 | 0.28 | 0.43 | 0.26 | 0.32 | -0.024 | 0.55 | 0.26 | 0.36 | 0.11 | 0.31 | 0.22 | 0.36 | 0.28 | 0.72 | -0.14 | -1.25 | -0.095 | 0.42 | 0.1 | 0.3 | 0.17 | 0.58 | 0.21 | 0.36 | 0.07 | 0.38 | 0.1 | 0.22 | 0.14 | 0.23 | 0.19 | 0.19 | 0.14 | 0.22 | 0.053 | 0.094 | -0.018 | 0.066 | 0.028 | 0.094 | 0.19 | 0.19 | 0.1 | -0.006 | -0.32 | -0.61 | -0.14 | -0.032 | -0.055 | -0.39 | -0.1 | -0.11 | -0.056 | -0.44 | -0.11 | 0.032 | 0.068 | -0.2 | -0.047 | -0.27 | -0.31 |
EBITDA
| 24.469 | 13.138 | 25.364 | 20.971 | 27.959 | 14.569 | 29.509 | 10.518 | 23.336 | 8.855 | 13.342 | 8.864 | -7.206 | 6.643 | 23.143 | 11.372 | 18.648 | -4.805 | 11.219 | 15.087 | 11.018 | 17.351 | 10.366 | 18.053 | 2.608 | 19.794 | 10.572 | 14.233 | 5.61 | 13.438 | 9.504 | 14.706 | 11.083 | 21.821 | 1.135 | -30.317 | 2.654 | 16.329 | 6.549 | 9.993 | 6.329 | 17.934 | 7.32 | 10.898 | 3.077 | 11.552 | 4.064 | 6.594 | 5.669 | 7.905 | 6.393 | 5.304 | 5.077 | 6.926 | 2.511 | 3.947 | 0.386 | 3.158 | 1.808 | 4.072 | 6.098 | 5.83 | 3.819 | 0.067 | -0.071 | -0.07 | -0.085 | -0.1 | -0.104 | -0.15 | -0.089 | -0.134 | -0.105 | -0.071 | -0.111 | -0.134 | -0.119 | -0.149 | -0.157 | -0.213 | -0.179 |
EBITDA ratio
| 0.127 | 0.077 | 0.116 | 0.115 | 0.135 | 0.07 | 0.129 | 0.047 | 0.092 | 0.04 | 0.052 | 0.045 | -0.034 | 0.028 | 0.1 | 0.067 | 0.085 | -0.022 | 0.042 | 0.049 | 0.045 | 0.068 | 0.04 | 0.067 | 0.011 | 0.078 | 0.042 | 0.408 | 0.022 | 0.043 | 0.034 | 0.052 | 0.051 | 0.078 | 0.005 | -0.091 | 0.01 | 0.049 | 0.022 | 0.038 | 0.04 | 0.098 | 0.043 | 0.051 | 0.022 | 0.062 | 0.025 | 0.033 | 0.039 | 0.054 | 0.038 | 0.034 | 0.044 | 0.054 | 0.022 | 0.028 | 0.004 | 0.032 | 0.022 | 0.033 | 0.049 | 0.058 | 0.048 | 0.469 | -107,773.819 | -116,645.452 | -127,347.671 | -150,971.377 | -154,597.331 | -217,789.404 | -128,853.361 | -196,001.817 | -153,397.357 | -104,417.913 | -171,985.255 | -205,677.914 | -174,488.541 | -209,048.958 | -223,984.419 | -294,477.358 | -246,729.068 |