Softchoice Corporation

TSX:SFTC.TO

18.2 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q12013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15.61911.12617.3716.51114.3339.191.7350.4328.99312.6692.7481.48313.387.1040.975-0.87363.21767.87551.60746.76442.08932.99344.01242.5146.09635.75226.81445.48232.24518.60111.62517.2790.14214.0987.4710.5658.43511.06327.41517.1173.1567.32817.9842.44710.9526.9417.3798.8983.4796.73718.5184.8699.8865.3525.6512.6143.3163.81410.0424.9946.6050.050.0220.0680.1160.20.1660.1640.1430.2140.2480.3120.4610.5850.7131.4791.3361.9763.499
Kortetermijnbeleggingen 000.050000.1990000.2270000.9161.746000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 15.61911.12617.3716.51114.3339.191.7350.4328.99312.6692.7481.48313.387.1040.9750.87363.21767.87551.60746.76442.08932.99344.01242.5146.09635.75226.81445.48232.24518.60111.62517.2790.14214.0987.4710.5658.43511.06327.41517.1173.1567.32817.9842.44710.9526.9417.3798.8983.4796.73718.5184.8699.8865.3525.6512.6143.3163.81410.0424.9946.6050.050.0220.0680.1160.20.1660.1640.1430.2140.2480.3120.4610.5850.7131.4791.3361.9763.499
Nettovorderingen 299.626275.642349.848314.544347.418323.403386.625363.394365.345288.79403.817272.164295.341246.728340.9050268.639280.241229.524260.773249.437306.434207.855226.632238.077224.168168.862202.225223.677185.278150.908178.558181.626242.664202.086255.945264.527214.102117.307134.044136.211151.73895.945131.023108.829140.19799.03696.89393.43981.70874.489.40573.17993.74265.44766.92157.98986.77150.30571.20656.9030.2320.0940.010.1070.1160.1170.0920.0110.0130.0440.0360.0160.0090.0230.1560.3990.0120.017
Voorraad 0.0110.0320.5460.1610.1290.3730.4652.1290.7250.2430.4250.0270.0380.2631.08304.0973.8364.5863.1016.3938.8721.2371.4170.9650.8814.8342.4972.6691.1512.6741.7871.521.7222.4160.9180.5170.1720.4550.3440.2910.240.1520.120.1180.1770.1270.040.1030.0440.0570.1040.1940.0820.0570.0740.0560.1021.2190.0850.151000.451000000000000000
Overige vlottende activa 24.02821.62620.35130.89332.39432.324.034-77.026-46.656-25.90714.63415.10116.20841.48117.809.6817.6357.7098.0716.9368.7494.91611.27612.27715.0167.6178.4597.7667.6374.1683.6354.835-01.2777.894-00.0010-00.002-0-0.0010.001-0.0012.58703.2023.5491.458000.9090.6530.8360.37900.1270-01.29200.010.0140.020.0110.0130.020.0240.0130.0180.0240.0320.0020.0010.00100.0010.018
Totaal vlottende activa 339.284308.426388.116352.109394.274365.266412.859387.684396.701321.918421.624288.775324.967295.576360.7630.873355.369362.231293.426318.709304.855357.048258.02281.835297.415275.817208.127258.663266.357212.667169.375201.259188.123268.636221.066275.322279.174233.479149.753156.047142.867162.428116.856136.065122.491149.902108.721109.034100.5791.67795.13795.90985.78101.14773.25971.69862.91993.00864.69577.79464.9510.2880.1260.0920.2420.3270.2970.2770.1780.2410.310.3730.5090.5960.7371.6371.7351.993.534
Niet-vlottende activa:
Materiële vaste activa, netto 14.49716.02217.07315.95817.61818.36219.01518.22919.91721.71720.90322.10226.99528.41730.23704.7555.4785.96.2876.6616.3095.6476.3325.7465.7485.7245.8726.4576.8946.8256.8826.7848.8329.8449.078.848.4067.4557.2746.6636.286.4935.7334.8314.8724.9464.8835.2135.0664.9084.9915.4677.1086.8237.0476.0615.4266.2296.6315.8010.0110.0130.0130.0140.0150.0150.0160.1170.1170.1190.1180.1180.1220.1290.1370.1380.1460.149
Goodwill 137.201137.412137.929137.459137.881137.439137.421137.17138.512139.238138.69138.751139.398138.946138.702016.45616.69616.8316.41716.64716.44111.10911.58611.53411.38311.16310.98211.24911.06310.91710.45210.02410.17260.24562.45962.06444.7213.39912.99312.52512.46512.71212.71412.45714.355000000000000000000000000000000000
Immateriële activa 36.3735.97736.18835.4135.87637.74640.67743.4447.84352.06654.50257.82462.03264.58667.409038.3440.57242.72243.7145.06146.20337.0139.05240.00539.7740.75741.74643.53144.86646.38146.95947.76648.34348.13450.19151.43231.9964.1014.2394.2724.6035.2045.65.7276.13220.58518.83719.6098.668.4058.0868.2268.4497.7537.7397.3836.977.1495.1834.929001.716000000000000000
Goodwill en immateriële activa 173.571173.389174.117172.869173.757175.185178.098180.61186.355191.304193.192196.575201.43203.532206.111054.79657.26859.55260.12761.70862.64448.11950.63851.53951.15351.9252.72854.7855.92957.29857.41157.7958.515108.38112.65113.49676.71517.50117.23116.79717.06817.91618.31418.18420.48720.58518.83719.6098.668.4058.0868.2268.4497.7537.7397.3836.977.1495.1834.929001.716000000000000000
Langetermijnbeleggingen 00000000000000000.191.897000001.1182.412.7711.5111.1220.4851.9790000000000000000000-00000000000000-2.127000000000000000
Belastingvorderingen 000000000000000018.49818.70818.75819.31219.79719.22419.20619.45818.93215.7815.88616.19816.20516.2217.15917.31717.39917.4010.5760.7681.0451.2251.5741.5481.5011.4781.5871.1861.6541.6651.6161.5291.4741.4841.522.0971.5631.0081.8231.7011.9481.6670.5930.7230.456000.412000000000000000
Overige niet-vlottende activa 5.3855.0126.67222.08520.98221.3675.3564.7034.7465.615.5685.8394.955.4685.292-0.8732.042-0.0012.2982.0412.0972.4640.7780.50.50.50.50.50.50.51.5772.8082.9692.377-0.001-0.00100-0.0010.001-00-000.00100-0000-0-0000-00.5970.5920.6201.9452.1542.1882.4982.4832.5892.7123.0653.0042.9992.6973.0393.4373.4292.6532.5832.5811.105
Totaal niet-vlottende activa 193.453194.423197.862210.912212.357214.914202.469203.542211.018218.631219.663224.516233.375237.417241.64-0.87380.28183.3586.50887.76790.26390.64173.7578.04679.12775.95275.54176.4278.42781.52282.85984.41884.94287.125118.798122.488123.38186.34726.52826.05424.96124.82625.99625.23324.66927.02427.14825.24926.29515.2114.83215.17315.25516.56516.416.48715.39214.6614.56213.15711.1861.9562.1672.22.5122.4982.6042.7283.1823.123.1182.8163.1573.5593.5582.792.7212.7271.254
Totaal activa 532.737502.849585.978563.021606.631580.18615.328591.226607.719540.549641.287513.291558.342532.993602.4030435.65445.581379.934406.476395.118447.689331.77359.881376.542351.769283.668335.083344.784294.189252.234285.677273.065355.761339.865397.81402.555319.826176.282182.101167.828187.254142.852161.298147.16176.926135.868134.283126.865106.886109.969111.082101.035117.71289.65988.18578.311107.66879.25890.95276.1362.2442.2922.2932.7542.8242.9013.0053.363.3613.4283.1883.6664.1554.2954.4264.4564.7174.788
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 381.344488.876322.696303.933361.786304.49300.108322.877390.457285.234313.673270.592335.694258.343192.8020250.506192.062207.297236.937233.541290.267183.312207.824239.055217.925157.508205.43224.06173.676155.945185.980227.884182.615203.814216.306191.10792.67299.62887.461119.68777.04101.1892.359113.57575.72377.13182.02770.2964.45765.9868.13684.48555.23256.23251.59681.88742.14664.89651.1210.050.0450.0330.0430.0490.0650.0820.0540.0530.0620.0560.1330.1120.10.1040.0860.1740.131
Kortlopende schulden 4.6474.7344.4284.5624.8124.8224.434.544.8775.0674.9125.0045.1761016.0730072.5300003.9673.9573.9584.1044.1044.1044.1044.1042.6948.24627.04240.37651.53987.75484.4229.1212.6399.62420.17210.28514.0167.0057.2113.6415.13315.9617.5672.62614.19517.7749.1410.372010.7497.611016.79210.33414.130.095020.655000000000000000
Belastingschulden 00.61510.2861.12501.3454.4320006.2890005.15600.9237.47601.9651.2642.2791.873.861.3472.3203.7871.8283.2882.930.79300000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 40.98840.93438.81866.34868.75366.31656.33351.18646.80947.08250.06433.56132.141031.557011.96511.3218.89.42610.3810.6272.1682.9892.1281.8992.2682.782.4353.3093.8273.4764.6945.0334.9963.6273.3742.3930000000000000000000000000-20.655000000000000000
Overige kortlopende verplichtingen 4.9893.77197.234.3363.2023.2695.3112.0221.86917.831116.00916.18316.09139.36138.26901.1360.2760.2292.1921.5142.5222.8414.8582.1482.51303.7871.8283.2882.930.793160.585-0.0010000.06204.4731.6811.155-0.0011.261.3921.4560.6220.202000.831-0-0013.531-00.228.2284.5182.7361.27300-0000000000000000
Totaal kortlopende verplichtingen 431.968538.315463.172379.179438.553378.888456.182380.625444.012355.214484.658325.34389.102307.703378.7010263.607276.189216.326248.555245.435303.416192.288219.628247.289226.441163.88216.101232.427184.377165.396198.495192.321273.293239.15295.195304.1222.682105.311113.725109.313131.12791.056109.444100.961128.67191.47793.29389.59472.91779.48283.75477.27694.85668.76366.98159.42790.11563.45677.96666.5240.1450.0450.0330.0430.0490.0650.0820.0540.0530.0620.0560.1330.1120.10.1040.0860.1740.131
Langlopende verplichtingen:
Langetermijnschulden 201.15971.08948.675103.67898.085136.856102.79160.22699.795116.02383.776124.26100.797215.628213.0500000005.3096.2847.2758.5689.59410.61911.64512.67111.76112.73513.44913.71718.13618.99821.59221.85400000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 4.9624.8654.93320.20120.04820.2144.9484.0633.9044.7175.1075.0014.94406.07603.593.9913.8552.8633.2143.30700000.1460.15800.3030.1810.6170.4830.83000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.99312.0258.61210.25210.5069.75110.2266.8818.7279.7658.71411.92913.107018.21300000000000154.14201.5370168.115150.524184.3517.804-0.83000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2.4522.7382.6761.3110.9671.0111.0741.0620.911.0310.8020.9440.69640.8313.83400.4850.4980.5020.5420.6020.6480.6360.7170.320.217-153.693-201.0720.49-167.635-150.016-183.864-17.2471.3140.5640.624-0.0010.59105.3110.0010.001129.9720.001108.18599.569127.21590.85693.09189.59472.91778.65183.75477.27694.85655.23266.98159.20781.88758.93875.2365.2510.1450.0450.0330.0430.0490.0650.0820.0540.0530.0620.0560.1330.1120.10.1040.0860.1740.131
Totaal niet-vlottende verplichtingen 214.56690.71764.896135.442129.606167.832119.038172.232113.336131.53698.399142.134119.544256.458251.17304.0754.4894.3573.4053.8163.9555.9457.0017.5958.78510.18711.24212.13513.45412.4513.83814.48915.0318.719.62221.59122.444105.3110.0010.001129.9720.001108.18599.569127.21590.85693.09189.59472.91778.65183.75477.27694.85655.23266.98159.20781.88758.93875.2365.2510.1450.0450.0330.0430.0490.0650.0820.0540.0530.0620.0560.1330.1120.10.1040.0860.1740.131
Totaal passiva 646.534629.032528.068514.621568.159546.72575.22552.857557.348486.75583.057467.474508.646564.161629.8740267.682280.678220.683251.96249.251307.371198.233226.629254.884235.226174.067227.343244.562197.831177.846212.333206.81288.323257.85314.817325.692245.125105.311113.726109.314131.12791.057109.444100.961128.67191.47793.29389.59472.91779.48283.75477.27694.85668.76366.98159.42790.11563.45677.96666.5240.1450.0450.0330.0430.0490.0650.0820.0540.0530.0620.0560.1330.1120.10.1040.0860.1740.131
Eigen vermogen:
Preferente aandelen 0000000022.3120000035.6960000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 186.752186.752185.157185.073181.293181.563182.332184.436184.891186.869186.979178.355178.16647.30547.305026.72126.72826.9710026.5480000000009.82700000000000000000000000000000000000000000000000
Ingehouden winsten -294.291-305.328-115.761-128.06-131.078-138.744-132.714-137.897-118.292-112.164-109.451-113.547-107.017-97.779-95.9960139.341136.567129.571125.455116.832111.689105.205105.67794.72984.50577.29275.18368.79564.26357.16552.25339.6114263.85167.20861.53561.58758.07756.76148.30146.13641.32641.64136.58643.10539.34734.88831.38228.29124.23620.50317.05117.09814.96715.28412.91311.69.9547.0063.951-4.305-4.432-4.15-4.026-3.948-3.992-4.046-3.854-3.75-3.696-3.564-3.263-3.255-3.402-3.551-3.443-3.543-3.435
Overige gereserveerde algehele resultaten 26.49925.91322.32925.46222.63225.61225.64827.366-22.31215.89917.81917.78815.46610.44912.995-6.56-1.499-1.299-1.185-1.382-1.265-1.193-1.066-1.553-1.4974.1284.7615.3654.4485.276.410.32114.59913.1165.9363.6134.1192.553.1762.3331.411.2871.7951.7971.271-5.406-4.698-3.006-3.284-3.347-2.352-1.29-1.446-2.478-1.969-1.931-1.233-0.746-0.752-0.909-0.86-0.832-0.868-0.833-0.876-0.874-0.888-0.906-0.733-0.722-0.723-0.702-0.42000000
Overige totale aandeelhoudersvermogen -32.757-33.52-33.815-34.075-34.375-34.971-35.158-35.536-16.228-36.805-37.117-36.779-36.91910.619-25.39115.9983.4052.9073.89430.44330.33.27429.39829.12828.42627.9127.54827.19226.97926.82510.8230.94312.04512.32212.22812.17211.20910.5649.7189.2828.8028.7048.6758.4158.34310.5569.7439.1079.1739.0268.6028.1158.1548.2367.8977.8517.2046.6996.66.8886.5217.2357.5477.2437.6137.5977.7157.8757.8937.7817.7857.3997.2157.2987.5977.8737.8138.0868.091
Totaal eigen vermogen van aandeelhouders -113.797-126.18357.9148.438.47233.4640.10838.36950.37153.79958.2345.81749.696-29.406-25.3919.438167.968164.903159.251154.516145.867140.318133.537133.252121.658116.543109.601107.74100.22296.35874.38873.34466.25567.43882.01582.99376.86374.770.97168.37658.51456.12751.79651.85446.19948.25544.39140.9937.27133.96930.48727.32823.7622.85520.89621.20418.88417.55315.80212.9869.6122.0992.2472.262.7112.7762.8362.9233.3063.3093.3673.1323.5334.0434.1954.3224.374.5434.656
Totaal eigen vermogen -113.797-126.18357.9148.438.47233.4640.10838.36950.37153.79958.2345.81749.696-31.168-27.4719.438167.968164.903159.251154.516145.867140.318133.537133.252121.658116.543109.601107.74100.22296.35874.38873.34466.25567.43882.01582.99376.86374.770.97168.37658.51456.12751.79651.85446.19948.25544.39140.9937.27133.96930.48727.32823.7622.85520.89621.20418.88417.55315.80212.9869.6122.0992.2472.262.7112.7762.8362.9233.3063.3093.3673.1323.5334.0434.1954.3224.374.5434.656
Totaal passiva en aandeelhoudersvermogen 532.737502.849585.978563.021606.631580.18615.328591.226607.719540.549641.287513.291558.342532.993602.4039.438435.65445.581379.934406.476395.118447.689331.77359.881376.542351.769283.668335.083344.784294.189252.234285.677273.065355.761339.865397.81402.555319.826176.282182.101167.828187.254142.852161.298147.16176.926135.868134.283126.865106.886109.969111.082101.035117.71289.65988.18578.311107.66879.25890.95276.1362.2442.2922.2932.7542.8242.9013.0053.363.3613.4283.1883.6664.1554.2954.4264.4564.7174.788