Southern First Bancshares, Inc.
NASDAQ:SFST
43.13 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 54.346 | 54.069 | 51.027 | 22.365 | 22.595 | 20.651 | 20.643 | 23.501 | 27.184 | 25.374 | 24.986 | 30.394 | 32.411 | 26.952 | 27.477 | 25.685 | 17.121 | 18.781 | 16.014 | 21.582 | 21.025 | 20.329 | 18.512 | 17.873 | 17.634 | 16.983 | 15.962 | 15.289 | 15.351 | 14.414 | 13.158 | 13.149 | 13.072 | 13.084 | 12.241 | 11.466 | 11.087 | 10.606 | 10.586 | 9.666 | 8.726 | 8.638 | 7.613 | 7.812 | 7.643 | 7.258 | 6.635 | 6.728 | 7.994 | 7.119 | 6.966 | 6.984 | 6.697 | 6.445 | 5.996 | 5.431 | 5.768 | 6.482 | 5.351 | 5.329 | 5.483 | 5.438 | 4.875 | 4.686 | 3.416 | 5.154 | 4.705 | 4.655 | 4.67 | 4.299 | 4.377 | 3.91 | 3.806 | 3.697 | 3.515 | 3.571 | 3.307 | 3.139 | 2.894 | 2.778 | 2.376 | 2.161 | 2.095 | 1.85 | 1.678 | 1.511 | 1.486 | 1.535 | 1.425 | 1.174 | 1.047 | 0.988 | 0.858 | 0.738 | 0.657 | 0.599 | 0.493 | 0.369 | 0.222 | 0 |
Kosten van de omzet
| 0 | 31.018 | 29.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.753 | 0 | 0 | 0 | 9.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 54.346 | 23.051 | 21.309 | 22.365 | 22.595 | 20.651 | 20.643 | 23.501 | 27.184 | 25.374 | 24.986 | 21.641 | 32.411 | 26.952 | 27.477 | 15.787 | 17.121 | 18.781 | 16.014 | 21.582 | 21.025 | 20.329 | 18.512 | 17.873 | 17.634 | 16.983 | 15.962 | 15.289 | 15.351 | 14.414 | 13.158 | 13.149 | 13.072 | 13.084 | 12.241 | 11.466 | 11.087 | 10.606 | 10.586 | 9.666 | 8.726 | 8.638 | 7.613 | 7.812 | 7.643 | 7.258 | 6.635 | 6.728 | 7.994 | 7.119 | 6.966 | 6.984 | 6.697 | 6.445 | 5.996 | 5.431 | 5.768 | 6.482 | 5.351 | 5.329 | 5.483 | 5.438 | 4.875 | 4.686 | 3.416 | 5.154 | 4.705 | 4.655 | 4.67 | 4.299 | 4.377 | 3.91 | 3.806 | 3.697 | 3.515 | 3.571 | 3.307 | 3.139 | 2.894 | 2.778 | 2.376 | 2.161 | 2.095 | 1.85 | 1.678 | 1.511 | 1.486 | 1.535 | 1.425 | 1.174 | 1.047 | 0.988 | 0.858 | 0.738 | 0.657 | 0.599 | 0.493 | 0.369 | 0.222 | 0 |
Brutowinstmarge
| 1 | 0.426 | 0.418 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.712 | 1 | 1 | 1 | 0.615 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.548 | 12.255 | 11.812 | 0.581 | 0.504 | 0.751 | 0.66 | 0.787 | 0.555 | 0.693 | 0.599 | 0.684 | 0.694 | 0.615 | 0.421 | 0.501 | 0.395 | 0.475 | 0.4 | 0.075 | 0.399 | 0.414 | 0.439 | 0.366 | 0.275 | 0.457 | 0.476 | 0.333 | 0.334 | 0.382 | 0.313 | 0.344 | 0.326 | 0.284 | 0.254 | 1.406 | 0.768 | 0.806 | 0.818 | 1.034 | 0.818 | 0.916 | 0.817 | 0.874 | 0.857 | 0.777 | 0.757 | 0.696 | 3.484 | 3.193 | 3.291 | 3.054 | 3.169 | 3.112 | 2.981 | 3.179 | 2.631 | 3.026 | 2.868 | 2.717 | 2.766 | 3.006 | 2.503 | 1.668 | 1.625 | 1.806 | 1.718 | 1.54 | 1.547 | 1.51 | 1.423 | 1.221 | 1.086 | 1.057 | 1.034 | 0.912 | 0.838 | 0.796 | 0.795 | 0.686 | 0.612 | 0.601 | 0.599 | 0.52 | 0.495 | 0.489 | 0.479 | 0.456 | 0.451 | 0.43 | 0.432 | 0.414 | 0.374 | 0.367 | 0.327 | 0.226 | 0.264 | 0.256 | 0.245 | 0.35 |
Verkoop- en marketingkosten
| 0.319 | 0.389 | 0.369 | 0.364 | 0.293 | 0.335 | 0.366 | 0.282 | 0.338 | 0.329 | 0.266 | 0.26 | 0.247 | 0.208 | 0.182 | 0.147 | 0.165 | 0.086 | 0.23 | 0.058 | 0.237 | 0.236 | 0.26 | 0.204 | 0.215 | 0.229 | 0.209 | 0.132 | 0.199 | 0.196 | 0.21 | 0.182 | 0.195 | 0.199 | 0.231 | 0.193 | 0.217 | 0.222 | 0.238 | 0.05 | 0.207 | 0.197 | 0.201 | 0.155 | 0.171 | 0.218 | 0.186 | 0.124 | 0.15 | 0.182 | 0.194 | 0.157 | 0.165 | 0.195 | 0.17 | 0.143 | 0.151 | 0.185 | 0.211 | 0.164 | 0.176 | 0.174 | 0.145 | 0.133 | 0.154 | 0.161 | 0.135 | -0.387 | 0.139 | 0.143 | 0.106 | -0.35 | 0.108 | 0.104 | 0.139 | 0.127 | 0.105 | 0.118 | 0.09 | 0.104 | 0.062 | 0.075 | 0.051 | 0.037 | 0.044 | 0.043 | 0.035 | 0.033 | 0.028 | 0.038 | 0.024 | 0.03 | 0.033 | 0.03 | 0.022 | 0.022 | 0.011 | 0.01 | 0.002 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.867 | 12.644 | 12.181 | 15.064 | 15.334 | 15.596 | 15.468 | 14.832 | 14.707 | 14.684 | 13.633 | 13.627 | 13.058 | 12.49 | 10.065 | 10.133 | 9.873 | 9.506 | 9.623 | 4.227 | 10.793 | 10.437 | 9.781 | 9.511 | 9.28 | 9.151 | 8.401 | 7.635 | 8.068 | 7.958 | 7.508 | 6.792 | 7.067 | 6.858 | 6.504 | 6.473 | 6.143 | 5.976 | 6.07 | 5.486 | 5.261 | 5.357 | 5.155 | 5.077 | 4.917 | 4.757 | 4.602 | 4.145 | 3.634 | 3.375 | 3.485 | 3.211 | 3.334 | 3.307 | 3.151 | 3.322 | 2.782 | 3.211 | 3.079 | 2.881 | 2.942 | 3.18 | 2.648 | 1.801 | 1.779 | 1.967 | 1.853 | 1.153 | 1.686 | 1.653 | 1.528 | 0.871 | 1.194 | 1.161 | 1.172 | 1.039 | 0.943 | 0.914 | 0.885 | 0.79 | 0.674 | 0.676 | 0.65 | 0.557 | 0.539 | 0.532 | 0.515 | 0.49 | 0.479 | 0.468 | 0.456 | 0.444 | 0.406 | 0.396 | 0.349 | 0.247 | 0.276 | 0.266 | 0.247 | 0.35 |
Overige kosten
| -4.655 | -4.801 | -4.686 | -4.909 | -4.509 | -4.588 | -4.291 | -4.171 | -3.761 | -3.654 | -4.764 | -4.776 | -4.89 | -5.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0.025 | 0 | -0.45 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 4.655 | 4.801 | 4.686 | 17.028 | 17.302 | 17.393 | 17.104 | 16.413 | 16.046 | 15.788 | 14.685 | 14.735 | 14.039 | 13.495 | 14.162 | 14.583 | 14.183 | 12.644 | 12.372 | 12.469 | 11.484 | 11.368 | 10.648 | 10.391 | 10.188 | 9.979 | 9.205 | 8.623 | 8.806 | 8.762 | 8.36 | 8.006 | 7.8 | 7.853 | 7.517 | 7.232 | 6.871 | 6.646 | 7.461 | 6.756 | 6.066 | 6.315 | 5.769 | 5.772 | 5.51 | 5.301 | 5.23 | 5.054 | 3.634 | 3.375 | 3.485 | 3.211 | 3.334 | 3.332 | 3.151 | 3.322 | 3.232 | 3.211 | 3.079 | 2.881 | 2.942 | 3.18 | 2.648 | 1.801 | 1.779 | 1.967 | 1.853 | 1.153 | 1.686 | 1.653 | 1.528 | 0.871 | 1.194 | 1.161 | 1.172 | 1.039 | 0.943 | 0.914 | 0.885 | 0.79 | 0.674 | 0.676 | 0.65 | 0.557 | 0.539 | 0.532 | 0.515 | 0.49 | 0.479 | 0.468 | 0.456 | 0.444 | 0.406 | 0.396 | 0.349 | 0.247 | 0.276 | 0.266 | 0.247 | 0.35 |
Bedrijfsresultaat
| 5.727 | 23.051 | 4.339 | 6.274 | 6.536 | 4.155 | 4.228 | 7.64 | 11.645 | 9.953 | 10.562 | 16.001 | 18.613 | 13.72 | 14.003 | 12.074 | 3.988 | 6.435 | 3.962 | 10.653 | 9.686 | 9.241 | 8.182 | 7.779 | 7.822 | 7.301 | 7.07 | 6.967 | 6.803 | 5.949 | 5.087 | 5.917 | 5.58 | 5.807 | 5.242 | 4.598 | 4.579 | 4.266 | 4.09 | 3.939 | 2.94 | 2.538 | 2.049 | 2.395 | 2.329 | 2.144 | 1.665 | 2.23 | 3.926 | 3.345 | 3.415 | 3.254 | 3.552 | 4 | 3.969 | 4.056 | 4.208 | 4.116 | 4.019 | 4.169 | 4.698 | 4.661 | 5.13 | 5.529 | 4.942 | 6.793 | 7.067 | 7.286 | 7.293 | 6.691 | 6.587 | 6.46 | 5.993 | 5.462 | 4.592 | 2.981 | 4.06 | 3.632 | 2.966 | 2.758 | 2.262 | 1.883 | 1.66 | 1.484 | 1.364 | 1.231 | 1.161 | 1.206 | 1.143 | 1.006 | 0.889 | 0.871 | 0.843 | 0.775 | 0.722 | 0.577 | 0.362 | 0.043 | -0.158 | -0.35 |
Bedrijfsresultaat ratio
| 0.105 | 0.426 | 0.085 | 0.281 | 0.289 | 0.201 | 0.205 | 0.325 | 0.428 | 0.392 | 0.423 | 0.526 | 0.574 | 0.509 | 0.51 | 0.47 | 0.233 | 0.343 | 0.247 | 0.494 | 0.461 | 0.455 | 0.442 | 0.435 | 0.444 | 0.43 | 0.443 | 0.456 | 0.443 | 0.413 | 0.387 | 0.45 | 0.427 | 0.444 | 0.428 | 0.401 | 0.413 | 0.402 | 0.386 | 0.408 | 0.337 | 0.294 | 0.269 | 0.307 | 0.305 | 0.295 | 0.251 | 0.331 | 0.491 | 0.47 | 0.49 | 0.466 | 0.53 | 0.621 | 0.662 | 0.747 | 0.73 | 0.635 | 0.751 | 0.782 | 0.857 | 0.857 | 1.052 | 1.18 | 1.447 | 1.318 | 1.502 | 1.565 | 1.561 | 1.557 | 1.505 | 1.652 | 1.574 | 1.478 | 1.306 | 0.835 | 1.228 | 1.157 | 1.025 | 0.993 | 0.952 | 0.871 | 0.792 | 0.802 | 0.813 | 0.815 | 0.781 | 0.786 | 0.803 | 0.857 | 0.849 | 0.882 | 0.982 | 1.05 | 1.1 | 0.963 | 0.735 | 0.115 | -0.711 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 3.908 | 3.384 | -0.937 | -1.243 | -0.897 | -0.689 | -0.552 | -0.507 | -0.367 | -0.261 | -0.342 | -0.241 | -0.263 | -0.688 | -0.972 | -1.05 | -0.298 | -0.32 | -1.54 | -0.145 | -0.28 | -0.318 | -0.297 | -0.376 | -0.297 | -0.313 | -0.301 | -0.258 | -0.297 | -0.289 | -0.774 | -0.308 | -0.576 | -0.518 | -0.364 | -0.363 | -0.306 | -0.965 | -1.029 | -0.28 | -0.215 | -0.205 | -0.355 | -0.196 | -0.187 | -0.26 | -0.556 | -2.082 | -2.156 | -2.428 | -2.688 | -2.877 | -3.085 | -3.204 | -3.435 | -3.761 | -4.045 | -4.076 | -4.133 | -4.165 | -4.162 | -4.434 | -5.163 | -5.216 | -5.525 | -5.948 | -6.154 | -5.858 | -5.592 | -5.177 | -4.937 | -4.441 | -3.935 | -3.266 | -2.812 | -2.564 | -2.307 | -1.902 | -1.623 | -1.444 | -1.215 | -1.034 | -0.933 | -0.932 | -0.861 | -0.892 | -0.878 | -0.884 | -0.885 | -0.846 | -0.865 | -0.852 | -0.835 | -0.8 | -0.65 | -0.475 | -0.282 | -0.117 | 0 |
Inkomen voor belasting
| 5.727 | 3.908 | 3.384 | 5.337 | 5.293 | 3.258 | 3.539 | 7.088 | 11.138 | 9.586 | 10.301 | 15.659 | 18.372 | 13.457 | 13.315 | 11.102 | 2.938 | 6.137 | 3.642 | 9.113 | 9.541 | 8.961 | 7.864 | 7.482 | 7.446 | 7.004 | 6.757 | 6.666 | 6.545 | 5.652 | 4.798 | 5.143 | 5.272 | 5.231 | 4.724 | 4.234 | 4.216 | 3.96 | 3.125 | 2.91 | 2.66 | 2.323 | 1.844 | 2.04 | 2.133 | 1.957 | 1.405 | 1.674 | 1.844 | 1.189 | 0.987 | 0.566 | 0.675 | 0.915 | 0.765 | 0.621 | 0.447 | 0.071 | -0.057 | 0.036 | 0.533 | 0.499 | 0.696 | 0.366 | -0.274 | 1.268 | 1.119 | 1.133 | 1.435 | 1.099 | 1.41 | 1.522 | 1.552 | 1.527 | 1.326 | 0.169 | 1.496 | 1.325 | 1.065 | 1.135 | 0.818 | 0.668 | 0.626 | 0.552 | 0.431 | 0.37 | 0.269 | 0.329 | 0.26 | 0.121 | 0.043 | 0.006 | -0.01 | -0.059 | -0.078 | -0.074 | -0.112 | -0.24 | -0.274 | -0.35 |
Inkomen voor belasting ratio
| 0.105 | 0.072 | 0.066 | 0.239 | 0.234 | 0.158 | 0.171 | 0.302 | 0.41 | 0.378 | 0.412 | 0.515 | 0.567 | 0.499 | 0.485 | 0.432 | 0.172 | 0.327 | 0.227 | 0.422 | 0.454 | 0.441 | 0.425 | 0.419 | 0.422 | 0.412 | 0.423 | 0.436 | 0.426 | 0.392 | 0.365 | 0.391 | 0.403 | 0.4 | 0.386 | 0.369 | 0.38 | 0.373 | 0.295 | 0.301 | 0.305 | 0.269 | 0.242 | 0.261 | 0.279 | 0.27 | 0.212 | 0.249 | 0.231 | 0.167 | 0.142 | 0.081 | 0.101 | 0.142 | 0.128 | 0.114 | 0.077 | 0.011 | -0.011 | 0.007 | 0.097 | 0.092 | 0.143 | 0.078 | -0.08 | 0.246 | 0.238 | 0.243 | 0.307 | 0.256 | 0.322 | 0.389 | 0.408 | 0.413 | 0.377 | 0.047 | 0.452 | 0.422 | 0.368 | 0.409 | 0.344 | 0.309 | 0.299 | 0.298 | 0.257 | 0.245 | 0.181 | 0.214 | 0.182 | 0.103 | 0.041 | 0.006 | -0.011 | -0.081 | -0.119 | -0.123 | -0.228 | -0.648 | -1.236 | 0 |
Belastingkosten
| 1.345 | 0.909 | 0.862 | 1.17 | 1.195 | 0.8 | 0.836 | 1.596 | 2.725 | 2.346 | 2.331 | 3.654 | 4.355 | 3.134 | 2.949 | 2.502 | 0.721 | 1.459 | 0.81 | 1.915 | 2.129 | 1.721 | 1.855 | 1.699 | 1.664 | 1.494 | 1.543 | 4.586 | 2.295 | 2.048 | 1.686 | 1.852 | 1.839 | 1.925 | 1.718 | 1.382 | 1.489 | 1.4 | 1.097 | 0.928 | 0.834 | 0.757 | 0.594 | 0.601 | 0.714 | 0.657 | 0.444 | 0.541 | 0.618 | 0.374 | 0.299 | 0.127 | 0.192 | 0.287 | 0.228 | 0.181 | 0.11 | -0.023 | -0.075 | -0.116 | 0.109 | 0.144 | 0.209 | -0.004 | -0.148 | 0.406 | 0.372 | 0.363 | 0.478 | 0.348 | 0.452 | 0.453 | 0.532 | 0.558 | 0.484 | 0.064 | 0.568 | 0.504 | 0.405 | 0.431 | 0.311 | 0.254 | 0.238 | 0.21 | 0.164 | 0.141 | 0.102 | -0.329 | -0.26 | -0.121 | -0.043 | -0.005 | -0.017 | 0.059 | 0.078 | 0.036 | 0.112 | -0.074 | 0.274 | 0 |
Nettowinst
| 4.382 | 2.999 | 2.522 | 4.167 | 4.098 | 2.458 | 2.703 | 5.492 | 8.413 | 7.24 | 7.97 | 12.005 | 14.017 | 10.323 | 10.366 | 8.601 | 2.217 | 4.678 | 2.832 | 7.198 | 7.412 | 7.24 | 6.009 | 5.783 | 5.782 | 5.51 | 5.214 | 2.08 | 4.25 | 3.604 | 3.112 | 3.291 | 3.433 | 3.306 | 3.006 | 2.852 | 2.727 | 2.56 | 2.028 | 1.982 | 1.826 | 1.566 | 1.25 | 1.439 | 1.419 | 1.3 | 0.961 | 1.133 | 1.226 | 0.815 | 0.688 | 0.439 | 0.483 | 0.628 | 0.537 | 0.44 | 0.337 | 0.094 | 0.018 | 0.152 | 0.424 | 0.355 | 0.487 | 0.37 | -0.126 | 0.862 | 0.747 | 0.77 | 0.957 | 0.751 | 0.958 | 1.069 | 1.02 | 0.97 | 0.842 | 0.105 | 0.927 | 0.822 | 0.66 | 0.704 | 0.507 | 0.414 | 0.388 | 0.342 | 0.267 | 0.229 | 0.167 | 0.329 | 0.26 | 0.121 | 0.043 | 0.011 | 0.007 | -0.059 | -0.078 | -0.11 | -0.112 | -0.166 | -0.274 | -0.35 |
Nettowinstmarge
| 0.081 | 0.055 | 0.049 | 0.186 | 0.181 | 0.119 | 0.131 | 0.234 | 0.309 | 0.285 | 0.319 | 0.395 | 0.432 | 0.383 | 0.377 | 0.335 | 0.129 | 0.249 | 0.177 | 0.334 | 0.353 | 0.356 | 0.325 | 0.324 | 0.328 | 0.324 | 0.327 | 0.136 | 0.277 | 0.25 | 0.237 | 0.25 | 0.263 | 0.253 | 0.246 | 0.249 | 0.246 | 0.241 | 0.192 | 0.205 | 0.209 | 0.181 | 0.164 | 0.184 | 0.186 | 0.179 | 0.145 | 0.168 | 0.153 | 0.114 | 0.099 | 0.063 | 0.072 | 0.097 | 0.09 | 0.081 | 0.058 | 0.015 | 0.003 | 0.029 | 0.077 | 0.065 | 0.1 | 0.079 | -0.037 | 0.167 | 0.159 | 0.165 | 0.205 | 0.175 | 0.219 | 0.273 | 0.268 | 0.262 | 0.239 | 0.029 | 0.28 | 0.262 | 0.228 | 0.253 | 0.213 | 0.192 | 0.185 | 0.185 | 0.159 | 0.152 | 0.112 | 0.214 | 0.182 | 0.103 | 0.041 | 0.011 | 0.009 | -0.081 | -0.119 | -0.183 | -0.228 | -0.448 | -1.236 | 0 |
WPA (Winst Per Aandeel)
| 0.54 | 0.37 | 0.31 | 0.52 | 0.51 | 0.31 | 0.34 | 0.69 | 1.06 | 0.91 | 1 | 1.52 | 1.78 | 1.32 | 1.33 | 1.11 | 0.29 | 0.61 | 0.37 | 0.95 | 0.98 | 0.97 | 0.81 | 0.78 | 0.78 | 0.75 | 0.71 | 0.28 | 0.58 | 0.52 | 0.48 | 0.52 | 0.54 | 0.52 | 0.48 | 0.45 | 0.44 | 0.41 | 0.33 | 0.32 | 0.33 | 0.28 | 0.23 | 0.29 | 0.29 | 0.26 | 0.18 | 0.22 | 0.2 | 0.14 | 0.09 | 0.1 | 0.046 | 0.082 | 0.064 | 0.1 | 0.017 | -0.058 | -0.074 | 0.037 | 0.023 | 0.09 | 0.09 | 0.091 | -0.032 | 0.22 | 0.19 | 0.2 | 0.24 | 0.19 | 0.25 | 0.27 | 0.26 | 0.25 | 0.22 | 0.027 | 0.24 | 0.21 | 0.17 | 0.18 | 0.19 | 0.16 | 0.15 | 0.14 | 0.11 | 0.091 | 0.068 | 0.26 | 0.1 | 0.05 | 0.018 | 0.004 | 0.005 | -0.024 | -0.031 | -0.043 | -0.045 | -0.066 | -0.11 | -0.14 |
Verwaterde WPA
| 0.54 | 0.37 | 0.31 | 0.52 | 0.51 | 0.3 | 0.33 | 0.68 | 1.04 | 0.9 | 0.98 | 1.49 | 1.75 | 1.29 | 1.31 | 1.1 | 0.28 | 0.6 | 0.36 | 0.92 | 0.95 | 0.93 | 0.78 | 0.75 | 0.75 | 0.71 | 0.67 | 0.27 | 0.55 | 0.49 | 0.46 | 0.49 | 0.51 | 0.49 | 0.45 | 0.43 | 0.41 | 0.39 | 0.31 | 0.31 | 0.31 | 0.26 | 0.22 | 0.27 | 0.27 | 0.25 | 0.18 | 0.22 | 0.19 | 0.13 | 0.09 | 0.1 | 0.046 | 0.082 | 0.055 | 0.1 | 0.017 | -0.058 | -0.074 | 0.037 | 0.023 | 0.09 | 0.09 | 0.091 | -0.032 | 0.2 | 0.17 | 0.2 | 0.23 | 0.17 | 0.23 | 0.27 | 0.24 | 0.23 | 0.2 | 0.027 | 0.22 | 0.2 | 0.16 | 0.18 | 0.17 | 0.14 | 0.13 | 0.14 | 0.096 | 0.082 | 0.064 | 0.26 | 0.1 | 0.046 | 0.018 | 0.004 | 0.005 | -0.024 | -0.031 | -0.043 | -0.045 | -0.066 | -0.11 | -0.14 |
EBITDA
| 5.727 | 23.051 | -0.955 | -0.937 | -1.243 | -0.897 | -0.689 | -0.552 | -0.507 | -0.367 | -0.261 | -0.342 | -0.241 | -0.263 | -0.688 | -0.972 | -1.05 | -0.298 | -0.32 | -1.54 | -0.145 | -0.28 | -0.318 | -0.297 | -0.376 | -0.297 | -0.313 | -0.301 | -0.258 | -0.297 | -0.289 | -0.774 | -0.308 | -0.576 | -0.518 | -0.364 | -0.363 | -0.306 | -0.965 | -1.245 | -0.533 | -0.468 | -0.398 | -0.546 | -0.387 | -0.378 | -0.437 | -0.76 | 4.164 | 3.606 | 3.648 | 3.482 | 3.774 | 4.218 | 4.185 | 4.25 | 4.425 | 4.335 | 4.242 | 4.406 | 4.899 | 4.807 | 5.277 | 5.681 | 5.096 | 6.913 | 7.182 | 7.408 | 7.414 | 6.814 | 6.705 | 6.549 | 6.078 | 5.525 | 4.704 | 3.054 | 4.131 | 3.67 | 3.045 | 2.746 | 2.365 | 1.902 | 1.714 | 1.555 | 1.481 | 1.239 | 1.222 | 1.235 | 1.206 | 1.074 | 0.939 | 0.959 | 0.891 | 0.805 | 0.749 | 0.583 | 0.371 | 0.053 | -0.144 | -0.35 |
EBITDA ratio
| 0.105 | 0.426 | -0.019 | -0.042 | -0.055 | -0.043 | -0.033 | -0.023 | -0.019 | -0.014 | -0.01 | -0.011 | -0.007 | -0.01 | -0.025 | -0.038 | -0.061 | -0.016 | -0.02 | -0.071 | -0.007 | -0.014 | -0.017 | -0.017 | -0.021 | -0.017 | -0.02 | -0.02 | -0.017 | -0.021 | -0.022 | -0.059 | -0.024 | -0.044 | -0.042 | -0.032 | -0.033 | -0.029 | -0.091 | -0.129 | -0.061 | -0.054 | -0.052 | -0.07 | -0.051 | -0.052 | -0.066 | -0.113 | 0.521 | 0.507 | 0.524 | 0.499 | 0.564 | 0.654 | 0.698 | 0.783 | 0.767 | 0.669 | 0.793 | 0.827 | 0.893 | 0.884 | 1.082 | 1.212 | 1.492 | 1.341 | 1.527 | 1.591 | 1.587 | 1.585 | 1.532 | 1.675 | 1.597 | 1.494 | 1.338 | 0.855 | 1.249 | 1.169 | 1.052 | 0.988 | 0.995 | 0.88 | 0.818 | 0.84 | 0.883 | 0.821 | 0.822 | 0.804 | 0.847 | 0.915 | 0.897 | 0.971 | 1.039 | 1.09 | 1.14 | 0.972 | 0.753 | 0.143 | -0.648 | 0 |