SAF-Holland SE
FSX:SFQ.DE
14.48 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 507.091 | 505.431 | 517.187 | 552.887 | 555.673 | 480.423 | 389.448 | 402.388 | 403.546 | 369.707 | 321.821 | 316.638 | 322.504 | 285.62 | 250.821 | 232.445 | 192.842 | 283.411 | 275.529 | 313.16 | 349.498 | 345.968 | 319.702 | 340.545 | 345.438 | 294.87 | 274.227 | 277.073 | 300.301 | 287.332 | 252.555 | 255.794 | 273.713 | 259.933 | 243.18 | 258.785 | 287.735 | 271.004 | 236.152 | 241.567 | 246.676 | 235.288 | 202.325 | 219.135 | 225.505 | 210.053 | 202.111 | 217.146 | 223.699 | 216.622 | 204.292 | 209.119 | 215.544 | 202.362 | 171.812 | 171.717 | 162.239 | 125.285 | 103.255 | 10.308 | 101.22 | 112.06 |
Kosten van de omzet
| 392.39 | 396.556 | 408.823 | 442.2 | 448.243 | 394.145 | 326.327 | 332.703 | 334.783 | 311.726 | 278.114 | 263.281 | 265.944 | 230.159 | 200.979 | 191.144 | 166.096 | 232.454 | 238.029 | 267.644 | 291.025 | 285.716 | 275.821 | 289.75 | 291.42 | 244.301 | 227.831 | 230.577 | 245.342 | 230.126 | 204.091 | 207.03 | 217.633 | 206.742 | 199.129 | 208.602 | 230.059 | 219.988 | 197.541 | 196.324 | 199.926 | 191.26 | 168.033 | 178.193 | 184.341 | 170.875 | 165.377 | 178.168 | 182.359 | 177.523 | 169.675 | 172.03 | 176.723 | 164.43 | 142.31 | 139.357 | 130.763 | 101.593 | 88.277 | 8.444 | 85.519 | 93.126 |
Brutowinst
| 114.701 | 108.875 | 108.364 | 110.687 | 107.43 | 86.278 | 63.121 | 69.685 | 68.763 | 57.981 | 43.707 | 53.357 | 56.56 | 55.461 | 49.842 | 41.301 | 26.746 | 50.957 | 37.5 | 45.516 | 58.473 | 60.252 | 43.881 | 50.795 | 54.018 | 50.569 | 46.396 | 46.496 | 54.959 | 57.206 | 48.464 | 48.764 | 56.08 | 53.191 | 44.051 | 50.183 | 57.676 | 51.016 | 38.611 | 45.243 | 46.75 | 44.028 | 34.292 | 40.942 | 41.164 | 39.178 | 36.734 | 38.978 | 41.34 | 39.099 | 34.617 | 37.089 | 38.821 | 37.932 | 29.502 | 32.36 | 31.476 | 23.692 | 14.978 | 1.864 | 15.701 | 18.934 |
Brutowinstmarge
| 0.226 | 0.215 | 0.21 | 0.2 | 0.193 | 0.18 | 0.162 | 0.173 | 0.17 | 0.157 | 0.136 | 0.169 | 0.175 | 0.194 | 0.199 | 0.178 | 0.139 | 0.18 | 0.136 | 0.145 | 0.167 | 0.174 | 0.137 | 0.149 | 0.156 | 0.171 | 0.169 | 0.168 | 0.183 | 0.199 | 0.192 | 0.191 | 0.205 | 0.205 | 0.181 | 0.194 | 0.2 | 0.188 | 0.164 | 0.187 | 0.19 | 0.187 | 0.169 | 0.187 | 0.183 | 0.187 | 0.182 | 0.18 | 0.185 | 0.18 | 0.169 | 0.177 | 0.18 | 0.187 | 0.172 | 0.188 | 0.194 | 0.189 | 0.145 | 0.181 | 0.155 | 0.169 |
Onderzoek- en ontwikkelingskosten
| 10.895 | 9.764 | 10.663 | 10.898 | 10.306 | 6.566 | 5.757 | 4.612 | 4.576 | 4.263 | 2.376 | 3.924 | 4.592 | 6.034 | 8.047 | 3.264 | 3.59 | 4.567 | 5.048 | 5.018 | 5.138 | 5.59 | 4.103 | 4.7 | 5.362 | 5.407 | 4.949 | 4.173 | 5.542 | 5.747 | 5.342 | 4.797 | 4.456 | 5.094 | 6.155 | 4.041 | 5.313 | 5.433 | 4.91 | 4.899 | 5.117 | 4.688 | 3.714 | 4.65 | 4.78 | 4.779 | 4.268 | 4.788 | 4.67 | 4.233 | 4.109 | 3.704 | 3.57 | 3.592 | 3.472 | 3.678 | 3.38 | 3.174 | 2.611 | 0.259 | 2.768 | 3.037 |
Algemene en administratieve kosten
| 31.106 | 28.172 | -35.169 | 25.079 | 35.107 | 22.261 | -25.985 | 21.486 | 17.095 | 16.271 | -23.162 | 15.072 | 16 | 15.847 | -23.452 | 14.225 | 16.275 | 16.639 | -30.801 | 18.126 | 17.772 | 18.36 | -17.558 | 10.31 | 14.036 | 14.665 | -22.004 | 12.348 | 13.807 | 15.141 | -22.386 | 14.107 | 12.682 | 12.287 | -17.748 | 11.011 | 12.961 | 11.214 | -15.77 | 10.79 | 11.141 | 10.642 | -13.301 | 9.501 | 8.898 | 9.351 | -15.498 | 9.786 | 10.505 | 9.926 | 8.736 | 9.305 | 9.637 | 9.854 | 9.634 | 8.875 | 9.373 | 8.781 | 9.605 | 0.745 | 8.873 | 9.075 |
Verkoop- en marketingkosten
| 27.612 | 29.022 | -52.017 | 24.061 | 29.941 | 19.791 | -35.413 | 17.442 | 19.006 | 17.129 | -29.005 | 14.395 | 14.69 | 14.692 | -31.882 | 15.566 | 12.509 | 16.249 | -32.849 | 16.394 | 18.57 | 18.217 | -23.922 | 14.153 | 16.06 | 14.078 | -24.602 | 15.341 | 15.805 | 16.147 | -23.002 | 13.934 | 15.681 | 15.482 | -21.408 | 14.504 | 16.462 | 14.524 | -17.626 | 14.312 | 14.796 | 13.691 | -16.937 | 13.636 | 13.885 | 13.497 | -16.522 | 13.523 | 13.532 | 13.19 | 13.052 | 11.79 | 12.037 | 11.985 | 10.735 | 10.965 | 11.511 | 9.017 | 7.982 | 0.912 | 8.778 | 10.378 |
Verkoop-, algemene en administratieve kosten
| 57.366 | 57.194 | -87.186 | 49.14 | 65.048 | 42.052 | -61.398 | 38.928 | 36.101 | 33.4 | -52.167 | 29.467 | 30.69 | 30.539 | -55.334 | 29.791 | 28.784 | 32.888 | -63.65 | 34.52 | 36.342 | 36.577 | -41.48 | 24.463 | 30.096 | 28.743 | -46.606 | 27.689 | 29.612 | 31.288 | -45.388 | 28.041 | 28.363 | 27.769 | -39.156 | 25.515 | 29.423 | 25.738 | -33.396 | 25.102 | 25.937 | 24.333 | -30.238 | 23.137 | 22.783 | 22.848 | -32.02 | 23.309 | 24.037 | 23.116 | 21.788 | 21.095 | 21.674 | 21.839 | 20.369 | 19.84 | 20.884 | 17.798 | 17.587 | 1.657 | 17.651 | 19.453 |
Overige kosten
| 0.966 | 1.241 | -3.296 | 1.617 | 2.225 | 0.777 | 80.871 | 0.061 | 2.158 | 0.343 | -0.792 | 1.007 | 0.241 | 0.276 | -2.763 | 0.91 | 0.309 | 0.494 | -4.238 | 2.394 | 0.35 | 0.365 | 0.221 | 0.462 | 0.501 | 0.223 | 0.272 | 0.338 | 0.22 | 0.243 | 0.273 | 0.604 | 0.125 | 0.089 | -0.138 | 0.352 | 0.516 | 0.377 | 0.454 | 0.518 | 0.192 | 0.121 | -0.39 | 0.591 | 0.565 | 0.335 | -0.553 | 0.822 | -0.164 | -0.268 | -0.75 | -0.228 | -0.289 | -0.085 | -0.157 | -0.246 | -0.48 | -0.415 | -0.313 | -0.041 | -0.537 | -0.335 |
Bedrijfskosten
| 68.261 | 66.958 | 56.237 | 60.051 | 76.596 | 48.618 | 25.23 | 43.601 | 42.835 | 37.663 | 29.212 | 33.391 | 35.282 | 36.573 | 26.388 | 33.055 | 32.374 | 37.455 | 22.021 | 39.538 | 41.48 | 42.167 | 20.865 | 29.163 | 35.458 | 34.15 | 29.357 | 31.862 | 35.154 | 37.035 | 27.358 | 32.838 | 32.819 | 32.863 | 28.822 | 29.556 | 34.736 | 31.171 | 28.05 | 30.001 | 31.054 | 29.021 | 22.103 | 27.787 | 27.563 | 27.627 | 23.051 | 28.097 | 28.543 | 27.081 | 25.147 | 24.571 | 24.955 | 25.346 | 23.684 | 23.272 | 23.784 | 20.557 | 19.885 | 1.875 | 19.882 | 22.155 |
Bedrijfsresultaat
| 46.44 | 43.158 | 38.842 | 52.253 | 33.059 | 38.437 | 25.135 | 26.536 | 27.282 | 20.661 | 8.86 | 20.973 | 21.519 | 19.164 | 12.323 | 9.156 | -5.319 | 13.996 | -4.223 | 1.681 | 17.343 | 18.45 | 18.444 | 22.094 | 19.061 | 16.642 | 15.228 | 14.972 | 20.025 | 20.414 | 15.98 | 16.53 | 23.386 | 20.417 | 14.646 | 20.979 | 23.456 | 20.222 | 7.91 | 15.76 | 15.888 | 15.128 | 9.602 | 13.746 | 14.166 | 11.886 | 9.029 | 11.703 | 12.797 | 12.018 | 11 | 12.518 | 13.866 | 12.586 | 10.989 | 9.088 | 7.692 | 3.135 | -4.907 | -1.701 | -4.181 | -3.221 |
Bedrijfsresultaat ratio
| 0.092 | 0.085 | 0.075 | 0.095 | 0.059 | 0.08 | 0.065 | 0.066 | 0.068 | 0.056 | 0.028 | 0.066 | 0.067 | 0.067 | 0.049 | 0.039 | -0.028 | 0.049 | -0.015 | 0.005 | 0.05 | 0.053 | 0.058 | 0.065 | 0.055 | 0.056 | 0.056 | 0.054 | 0.067 | 0.071 | 0.063 | 0.065 | 0.085 | 0.079 | 0.06 | 0.081 | 0.082 | 0.075 | 0.033 | 0.065 | 0.064 | 0.064 | 0.047 | 0.063 | 0.063 | 0.057 | 0.045 | 0.054 | 0.057 | 0.055 | 0.054 | 0.06 | 0.064 | 0.062 | 0.064 | 0.053 | 0.047 | 0.025 | -0.048 | -0.165 | -0.041 | -0.029 |
Totaal overige inkomsten en kosten netto
| -12.302 | -5.969 | -16.162 | -10.334 | -4.546 | -9.845 | -5.803 | -2.746 | -0.147 | -2.42 | 0.663 | -0.744 | -2.214 | -1.113 | -14.346 | -1.342 | -2.601 | -1.955 | -21.416 | -7.449 | -1.904 | -1.555 | -8.785 | -2.168 | -1.325 | -3.128 | -5.32 | -3.599 | -3.081 | -3.437 | -7.617 | -2.144 | -1.5 | -4.405 | -0.827 | -3.274 | -4.217 | 7.287 | -4.155 | 1.857 | -2.251 | -2.987 | -8.27 | -5.419 | -4.548 | -0.816 | -20.549 | -6.163 | -0.921 | -5.339 | -1.714 | -1.899 | -5.371 | -12.546 | -4.004 | -8.024 | -5.248 | -12.599 | -8.172 | -2.304 | -5.826 | -6.483 |
Inkomen voor belasting
| 34.138 | 37.189 | 22.68 | 41.919 | 28.513 | 28.592 | 19.332 | 23.79 | 27.135 | 18.241 | 6.634 | 19.222 | 19.064 | 17.775 | 9.108 | 6.904 | -8.229 | 11.547 | -5.937 | -1.471 | 15.089 | 16.53 | 14.231 | 19.464 | 17.235 | 13.291 | 11.719 | 11.035 | 16.724 | 16.734 | 13.489 | 13.782 | 21.761 | 15.923 | 14.402 | 17.353 | 18.723 | 27.132 | 6.406 | 17.099 | 13.445 | 12.02 | 3.919 | 7.736 | 9.053 | 10.735 | -8.12 | 5.54 | 11.876 | 6.679 | 7.756 | 10.619 | 8.495 | 0.04 | 1.814 | 1.064 | 2.444 | -9.464 | -13.079 | -2.315 | -10.007 | -9.704 |
Inkomen voor belasting ratio
| 0.067 | 0.074 | 0.044 | 0.076 | 0.051 | 0.06 | 0.05 | 0.059 | 0.067 | 0.049 | 0.021 | 0.061 | 0.059 | 0.062 | 0.036 | 0.03 | -0.043 | 0.041 | -0.022 | -0.005 | 0.043 | 0.048 | 0.045 | 0.057 | 0.05 | 0.045 | 0.043 | 0.04 | 0.056 | 0.058 | 0.053 | 0.054 | 0.08 | 0.061 | 0.059 | 0.067 | 0.065 | 0.1 | 0.027 | 0.071 | 0.055 | 0.051 | 0.019 | 0.035 | 0.04 | 0.051 | -0.04 | 0.026 | 0.053 | 0.031 | 0.038 | 0.051 | 0.039 | 0 | 0.011 | 0.006 | 0.015 | -0.076 | -0.127 | -0.225 | -0.099 | -0.087 |
Belastingkosten
| 10.17 | 10.729 | 4.8 | 16.664 | 10.617 | 9.101 | 5.844 | 7.322 | 8.95 | 5.155 | 6.949 | 4.659 | 7.783 | 6.508 | 2.884 | 0.63 | -1.25 | 2.89 | 1.046 | 2.017 | 5.759 | 5.092 | 3.143 | 4.21 | 5.242 | 3.511 | 1.284 | 3.532 | 4.958 | 5.478 | 6.378 | 3.091 | 7.238 | 4.787 | 4.848 | 5.56 | 6.438 | 9.065 | 2.47 | 5.906 | 4.156 | 3.76 | -2.333 | 2.632 | 3.221 | 3.558 | 1.043 | 0.646 | 4.05 | 2.818 | 2.669 | 3.27 | 1.79 | -7.621 | 0.617 | 1.652 | 1.922 | -0.023 | -2.808 | -0.141 | -1.442 | -1.365 |
Nettowinst
| 24.035 | 26.225 | 17.684 | 25.103 | 17.584 | 19.562 | 13.725 | 16.388 | 17.973 | 12.995 | -0.306 | 14.554 | 11.53 | 10.959 | 5.963 | 6.08 | -7.105 | 8.857 | -7.156 | -4.2 | 9.028 | 11.307 | 10.815 | 15.355 | 11.961 | 10.021 | 11.536 | 7.641 | 12.134 | 11.576 | 7.429 | 10.848 | 14.672 | 11.285 | 9.566 | 11.825 | 12.236 | 18 | 3.876 | 11.19 | 9.241 | 8.336 | 6.252 | 5.104 | 5.832 | 7.177 | -9.163 | 4.951 | 7.881 | 3.919 | 5.087 | 7.349 | 6.705 | 7.661 | 1.197 | -0.588 | 0.522 | -9.441 | -10.271 | -2.173 | -8.565 | -8.339 |
Nettowinstmarge
| 0.047 | 0.052 | 0.034 | 0.045 | 0.032 | 0.041 | 0.035 | 0.041 | 0.045 | 0.035 | -0.001 | 0.046 | 0.036 | 0.038 | 0.024 | 0.026 | -0.037 | 0.031 | -0.026 | -0.013 | 0.026 | 0.033 | 0.034 | 0.045 | 0.035 | 0.034 | 0.042 | 0.028 | 0.04 | 0.04 | 0.029 | 0.042 | 0.054 | 0.043 | 0.039 | 0.046 | 0.043 | 0.066 | 0.016 | 0.046 | 0.037 | 0.035 | 0.031 | 0.023 | 0.026 | 0.034 | -0.045 | 0.023 | 0.035 | 0.018 | 0.025 | 0.035 | 0.031 | 0.038 | 0.007 | -0.003 | 0.003 | -0.075 | -0.099 | -0.211 | -0.085 | -0.074 |
WPA (Winst Per Aandeel)
| 0.53 | 0.58 | 0.39 | 0.55 | 0.39 | 0.43 | 0.3 | 0.36 | 0.4 | 0.29 | -0.01 | 0.32 | 0.26 | 0.24 | 0.13 | 0.13 | -0.16 | 0.2 | -0.16 | -0.09 | 0.2 | 0.25 | 0.24 | 0.34 | 0.26 | 0.22 | 0.25 | 0.17 | 0.26 | 0.26 | 0.16 | 0.24 | 0.32 | 0.25 | 0.21 | 0.26 | 0.27 | 0.4 | 0.085 | 0.24 | 0.21 | 0.18 | 0.14 | 0.11 | 0.13 | 0.16 | -0.22 | 0.12 | 0.19 | 0.1 | 0.12 | 0.18 | 0.16 | 0.34 | 0.061 | -0.028 | 0.03 | -0.46 | -0.5 | -0.1 | -0.41 | -0.4 |
Verwaterde WPA
| 0.53 | 0.58 | 0.39 | 0.55 | 0.39 | 0.43 | 0.3 | 0.36 | 0.39 | 0.29 | -0.01 | 0.32 | 0.26 | 0.24 | 0.13 | 0.13 | -0.16 | 0.17 | -0.15 | -0.09 | 0.17 | 0.22 | 0.24 | 0.3 | 0.22 | 0.19 | 0.25 | 0.15 | 0.23 | 0.22 | 0.16 | 0.2 | 0.28 | 0.22 | 0.21 | 0.22 | 0.24 | 0.34 | 0.085 | 0.24 | 0.21 | 0.18 | 0.14 | 0.11 | 0.13 | 0.16 | -0.22 | 0.12 | 0.19 | 0.1 | 0.12 | 0.18 | 0.16 | 0.34 | 0.061 | -0.028 | 0.03 | -0.46 | -0.5 | -0.1 | -0.41 | -0.4 |
EBITDA
| 68.799 | 71.476 | 44.245 | 75.939 | 59.424 | 55.146 | 34.273 | 40.69 | 41.199 | 33.11 | 16.345 | 33.829 | 33.889 | 31.754 | 26.766 | 21.418 | 6.732 | 27.098 | 10.891 | 21.636 | 29.537 | 28.77 | 28.731 | 30.58 | 27.647 | 22.739 | 23.19 | 21.519 | 27.256 | 26.19 | 28.917 | 29.547 | 30.068 | 24.497 | 22.581 | 26.737 | 29.187 | 34.091 | 17.104 | 26.026 | 22.042 | 19.087 | 10.772 | 17.407 | 18.425 | 18.261 | 3.802 | 11.959 | 14.846 | 12.636 | 5.895 | 20.391 | 19.094 | 18.564 | 12.414 | 14.918 | 13.708 | 8.594 | 2.116 | 22.536 | 2.2 | 2.73 |
EBITDA ratio
| 0.136 | 0.141 | 0.086 | 0.137 | 0.107 | 0.115 | 0.088 | 0.101 | 0.102 | 0.09 | 0.051 | 0.107 | 0.105 | 0.111 | 0.107 | 0.092 | 0.035 | 0.096 | 0.04 | 0.069 | 0.085 | 0.083 | 0.09 | 0.09 | 0.08 | 0.077 | 0.085 | 0.078 | 0.091 | 0.091 | 0.114 | 0.116 | 0.11 | 0.094 | 0.093 | 0.103 | 0.101 | 0.126 | 0.072 | 0.108 | 0.089 | 0.081 | 0.053 | 0.079 | 0.082 | 0.087 | 0.019 | 0.055 | 0.066 | 0.058 | 0.029 | 0.098 | 0.089 | 0.092 | 0.072 | 0.087 | 0.084 | 0.069 | 0.02 | 2.186 | 0.022 | 0.024 |